(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.91%122.84M | 26.78%107.62M | 26.78%107.62M | 37.29%108.39M | 17.43%104.36M | -21.30%82.49M | -11.70%84.88M | -11.70%84.88M | -7.10%78.95M | -6.56%88.87M |
-Cash and cash equivalents | 170.40%82.01M | 47.34%77.08M | 47.34%77.08M | 64.10%70.64M | 7.64%69.78M | -50.24%30.33M | -21.43%52.31M | -21.43%52.31M | -1.18%43.05M | 15.72%64.83M |
-Including:Cash | 170.40%82.01M | 47.34%77.08M | 47.34%77.08M | 64.10%70.64M | 7.64%69.78M | -50.24%30.33M | -21.43%52.31M | -21.43%52.31M | -1.18%43.05M | 15.72%64.83M |
-Short term investments | -21.72%40.84M | -6.23%30.54M | -6.23%30.54M | 5.14%37.75M | 43.83%34.58M | 18.91%52.17M | 10.23%32.57M | 10.23%32.57M | -13.32%35.91M | -38.50%24.04M |
Receivables | -39.24%156.61M | -28.90%162.32M | -28.90%162.32M | -26.44%167.01M | -8.55%190.72M | 21.45%257.74M | 20.16%228.32M | 20.16%228.32M | 54.95%227.04M | 46.32%208.54M |
-Accounts receivable | 16.04%84.05M | 37.52%104.1M | 37.52%104.1M | 52.38%94.45M | 108.68%112.73M | 0.76%72.43M | -8.05%75.69M | -8.05%75.69M | -7.51%61.98M | 4.11%54.02M |
-Gross accounts receivable | ---- | 33.51%105.6M | 33.51%105.6M | ---- | ---- | ---- | -4.56%79.1M | -4.56%79.1M | ---- | ---- |
-Bad debt provision | ---- | 55.83%-1.5M | 55.83%-1.5M | ---- | ---- | ---- | -515.37%-3.4M | -515.37%-3.4M | ---- | ---- |
-Other receivables | -60.85%72.55M | -61.85%58.23M | -61.85%58.23M | -56.04%72.57M | -49.53%77.98M | 32.04%185.3M | 41.73%152.62M | 41.73%152.62M | 107.59%165.07M | 70.48%154.52M |
Inventory | -56.98%28.59M | -63.27%28.89M | -63.27%28.89M | -17.03%55.5M | 39.43%62.78M | 48.30%66.47M | 59.39%78.66M | 59.39%78.66M | 22.09%66.89M | -16.36%45.03M |
Prepaid assets | ---- | 0.34%9.76M | 0.34%9.76M | ---- | ---- | ---- | -0.83%9.72M | -0.83%9.72M | ---- | ---- |
Restricted cash | ---- | -12.95%8.16M | -12.95%8.16M | ---- | ---- | ---- | 8.91%9.37M | 8.91%9.37M | ---- | ---- |
Tax assets-Current | -14.05%6.63M | -6.49%6.28M | -6.49%6.28M | 36.63%7.53M | 37.28%7.76M | 36.24%7.72M | 30.43%6.71M | 30.43%6.71M | 29.47%5.51M | 45.48%5.66M |
Total current assets | -24.07%314.67M | -22.66%323.02M | -22.66%323.02M | -10.56%338.43M | 5.04%365.62M | 12.76%414.42M | 16.33%417.66M | 16.33%417.66M | 30.23%378.4M | 17.85%348.09M |
Non current assets | ||||||||||
Net PPE | 1.76%29.49M | 1.84%29.95M | 1.84%29.95M | 1.02%30.08M | -4.88%28.87M | -5.16%28.98M | -3.71%29.41M | -3.71%29.41M | -3.93%29.78M | -3.64%30.35M |
-Gross PP&E | 1.76%29.49M | 5.19%50.42M | 5.19%50.42M | 1.02%30.08M | -4.88%28.87M | -5.16%28.98M | 1.93%47.93M | 1.93%47.93M | -3.93%29.78M | -3.64%30.35M |
-Accumulated depreciation | ---- | -10.51%-20.47M | -10.51%-20.47M | ---- | ---- | ---- | -12.39%-18.52M | -12.39%-18.52M | ---- | ---- |
Investment properties | ---- | 39.08%99.86M | 39.08%99.86M | ---- | ---- | ---- | -17.08%71.8M | -17.08%71.8M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long-term accounts receivable and other receivables | -7.81%421.09M | -7.50%430.13M | -7.50%430.13M | -7.28%439.37M | -7.16%448.25M | -6.96%456.73M | -6.84%464.99M | -6.84%464.99M | -6.50%473.87M | -6.26%482.8M |
Other non current assets | 30.21%103.42M | ---- | ---- | 12.13%88.58M | -21.57%79.44M | -19.10%79.43M | ---- | ---- | -8.05%79M | 22.12%101.29M |
Total non current assets | -1.97%553.99M | -1.10%559.95M | -1.10%559.95M | -4.22%558.03M | -9.42%556.56M | -8.79%565.14M | -8.12%566.21M | -8.12%566.21M | -6.58%582.64M | -2.39%614.44M |
Total assets | -11.32%868.67M | -10.25%882.97M | -10.25%882.97M | -6.72%896.47M | -4.19%922.18M | -0.77%979.55M | 0.88%983.87M | 0.88%983.87M | 5.12%961.05M | 4.07%962.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -69.01%38.52M | -4.38%39.31M | -4.38%39.31M | -3.96%38.29M | -14.44%37.58M | 167.61%124.31M | -10.08%41.11M | -10.08%41.11M | -10.30%39.87M | -4.34%43.92M |
-Current debt and capital lease obligation | -69.01%38.52M | -4.38%39.31M | -4.38%39.31M | -3.96%38.29M | -14.44%37.58M | 167.61%124.31M | -10.08%41.11M | -10.08%41.11M | -10.30%39.87M | -4.34%43.92M |
-Including:Current debt | -69.19%38.25M | -5.14%38.45M | -5.14%38.45M | -4.75%37.6M | -14.67%37.25M | 168.85%124.15M | -9.77%40.53M | -9.77%40.53M | -9.39%39.47M | -2.99%43.66M |
-Including:Current capital Lease obligation | 67.08%269K | 49.05%860K | 49.05%860K | 74.75%692K | 23.97%331K | -41.45%161K | -27.42%577K | -27.42%577K | -55.36%396K | -70.72%267K |
Payables | 1.96%114.38M | -9.68%96.7M | -9.68%96.7M | 7.57%109.83M | 18.13%116.33M | 6.69%112.18M | 20.29%107.06M | 20.29%107.06M | 77.56%102.1M | 56.67%98.48M |
-accounts payable | -13.55%83.44M | -9.42%88.33M | -9.42%88.33M | 7.40%89.77M | 12.04%94.6M | 9.90%96.51M | 15.93%97.51M | 15.93%97.51M | 59.30%83.59M | 43.19%84.43M |
-Total tax payable | 107.42%3.78M | 103.22%3.53M | 103.22%3.53M | 47.08%2.32M | --1.7M | --1.82M | -15.95%1.74M | -15.95%1.74M | --1.58M | ---- |
-Other payable | 96.23%27.17M | -38.06%4.84M | -38.06%4.84M | 4.76%17.73M | 42.67%20.04M | -20.07%13.85M | 176.09%7.82M | 176.09%7.82M | 236.76%16.93M | 260.72%14.04M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.13%2.07M |
Accrued and deferred income | 12.91%31.59M | 68.00%64.49M | 68.00%64.49M | 146.38%57.01M | 246.74%65.71M | 17.63%27.98M | -9.50%38.39M | -9.50%38.39M | --23.14M | --18.95M |
Current liabilities | -30.24%184.49M | 7.47%200.5M | 7.47%200.5M | 24.24%205.13M | 34.39%219.63M | 49.47%264.46M | 5.32%186.56M | 5.32%186.56M | 55.62%165.1M | 43.05%163.42M |
Non current liabilities | ||||||||||
Non current financial liabilities | -17.37%158.94M | -42.42%158.69M | -42.42%158.69M | -38.30%165.08M | -33.07%175.87M | -30.05%192.35M | 2.26%275.61M | 2.26%275.61M | 1.12%267.56M | -1.85%262.76M |
-Long term debt and capital lease obligation | -17.37%158.94M | -42.42%158.69M | -42.42%158.69M | -38.30%165.08M | -33.07%175.87M | -30.05%192.35M | 2.26%275.61M | 2.26%275.61M | 1.12%267.56M | -1.85%262.76M |
-Including:Long term debt | -17.17%158.57M | -42.92%156.93M | -42.92%156.93M | -38.74%163.27M | -33.07%174.95M | -29.98%191.44M | 2.50%274.95M | 2.50%274.95M | 1.24%266.5M | -1.80%261.38M |
-Including:Long term capital lease obligation | -59.34%372K | 167.99%1.76M | 167.99%1.76M | 70.77%1.82M | -32.80%922K | -41.90%915K | -48.22%656K | -48.22%656K | -20.89%1.06M | -10.27%1.37M |
Non current deferred liabilities | -2.79%73.19M | -1.99%73.8M | -1.99%73.8M | -3.00%74.12M | -3.14%74.75M | -3.03%75.29M | -3.05%75.3M | -3.05%75.3M | -0.28%76.42M | -0.03%77.17M |
Total non current liabilities | -13.27%232.13M | -33.75%232.49M | -33.75%232.49M | -30.46%239.2M | -26.27%250.63M | -24.10%267.64M | 1.08%350.91M | 1.08%350.91M | 0.81%343.98M | -1.44%339.93M |
Total liabilities | -21.70%416.62M | -19.44%432.99M | -19.44%432.99M | -12.72%444.33M | -6.58%470.25M | 0.48%532.1M | 2.51%537.46M | 2.51%537.46M | 13.81%509.08M | 9.63%503.35M |
Shareholders'equity | ||||||||||
Share capital | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M |
-common stock | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M | 0.00%136.44M |
Retained earnings | 1.47%310.79M | 0.80%308.12M | 0.80%308.12M | --309.15M | -2.05%309.27M | -2.68%306.3M | -1.09%305.68M | -1.09%305.68M | ---- | --315.75M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.48%308.95M | ---- |
Total stockholders'equity | 1.01%447.24M | 0.55%444.56M | 0.55%444.56M | 0.04%445.6M | -1.43%445.71M | -1.87%442.75M | -0.76%442.13M | -0.76%442.13M | -3.15%445.4M | -1.43%452.2M |
Noncontrolling interests | 2.17%4.81M | 26.85%5.43M | 26.85%5.43M | -0.49%6.54M | -11.12%6.21M | -26.55%4.71M | -22.12%4.28M | -22.12%4.28M | -6.89%6.57M | 0.88%6.99M |
Total equity | 1.03%452.05M | 0.80%449.99M | 0.80%449.99M | 0.04%452.13M | -1.58%451.92M | -2.22%447.45M | -1.02%446.41M | -1.02%446.41M | -3.21%451.97M | -1.40%459.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data