(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 216.68%7.86M | 1,293.18%3.68M | 478.96%11.37M | -487.19%-34.51M | -253.11%-39.22M | 358.00%2.48M | 103.73%264K | 122.66%1.96M | -21.08%8.91M | 208.15%25.62M |
Net profit before non-cash adjustment | -29.90%2.92M | -51.56%2.67M | -5.80%2.68M | 31.42%15.75M | -30.83%3.23M | 11.42%4.17M | 172.33%5.51M | 83.30%2.84M | 156.25%11.99M | 204.78%4.67M |
Total adjustment of non-cash items | 78.19%2.29M | -12.93%1.52M | -2.28%1.76M | 80.82%6.22M | -30.18%1.4M | 222.61%1.28M | 185.71%1.74M | 316.17%1.8M | 47.54%3.44M | 57.53%2M |
-Depreciation and amortization | 40.13%1.54M | -36.43%1M | -33.77%1.02M | 29.64%3.83M | -124.72%-381.61K | 324.32%1.1M | 171.68%1.57M | 168.76%1.54M | 14.48%2.95M | 21.16%1.54M |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | 1,775.67%1.87M | 1,775.67%1.87M | --0 | --0 | --0 | 781.45%99.47K | --99.47K |
-Assets reserve and write-off | --0 | --0 | --0 | 56.42%-20.77K | 56.42%-20.77K | --0 | --0 | --0 | -712.92%-47.67K | ---47.67K |
-Share of associates | --0 | --0 | --0 | -2,473.54%-883.83K | ---883.83K | --0 | --0 | --0 | ---34.34K | ---- |
-Disposal profit | --0 | --0 | --0 | -24.25%-114.42K | -24.25%-114.42K | --0 | --0 | --0 | -821.01%-92.09K | -821.01%-92.09K |
-Other non-cash items | 304.32%748K | 208.38%515K | 182.82%741K | 175.22%1.55M | 74.99%932.54K | 33.09%185K | 456.67%167K | 287.14%262K | 318.43%561.92K | 4,449.30%532.92K |
Changes in working capital | 189.29%2.65M | 92.74%-507K | 358.24%6.93M | -766.99%-56.49M | -331.50%-43.85M | 41.78%-2.97M | 28.04%-6.99M | 74.81%-2.68M | -252.12%-6.52M | 243.83%18.94M |
-Change in receivables | 314.35%5.11M | 112.57%1.33M | -13.56%14.66M | 36.46%-16.95M | -86.64%-20.98M | 71.98%-2.38M | -81.22%-10.55M | 1,626.37%16.96M | -577.45%-26.68M | -504.47%-11.24M |
-Change in inventory | -61.92%-2.95M | 136.30%1.33M | -88.89%288K | -18.19%-7.34M | -18.03%-4.44M | -240.65%-1.82M | -492.41%-3.67M | 155.44%2.59M | -532.22%-6.21M | -9,207.84%-3.76M |
-Change in payables | -60.29%490K | -143.80%-3.17M | 63.93%-8.02M | -222.14%-32.21M | -154.30%-18.43M | -41.54%1.23M | 249.70%7.23M | -357.26%-22.23M | 8,278.63%26.37M | 1,162.57%33.95M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -13.64%19K | 47.92%71K | -69.40%41K | 190.60%132.05K | 77.83%-71.95K | -80.18%22K | -57.52%48K | -8.22%134K | -87.21%45.44K | -676.19%-324.56K |
Tax refund paid | -101.73%-700K | -135.29%-800K | -134.60%-800K | -116.51%-3.62M | -301.24%-2.6M | -2.36%-347K | 0.29%-340K | 1.73%-341K | 15.63%-1.67M | 30.73%-647.16K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 232.82%7.18M | 10,632.14%2.95M | 503.99%10.61M | -621.69%-38.01M | -269.97%-41.89M | 281.26%2.16M | 99.62%-28K | 119.81%1.76M | -24.62%7.29M | 231.47%24.65M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -437.14%-3.01M | 146.82%4.1M | 8.57%-8.44M | 0.95%-14.2M | 203.50%2.89M | 149.92%894K | -255.69%-8.76M | -26.56%-9.23M | -12.31%-14.34M | 14.49%-2.79M |
Net business purchase and sale | --0 | --0 | --6M | --0 | --0 | --0 | --0 | --0 | 3.99%-6M | --0 |
Net investment property transactions | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | -725.39%-339.84K | ---339.84K |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | -100.78%-1K | 0.00%-1K | 99.90%-1K | ---- | ---- |
Net changes in other investments | ---1K | --0 | --409K | -500.76%-1.41M | ---- | ---- | ---- | ---- | --352.69K | ---- |
Investing cash flow | -437.63%-3.02M | 146.81%4.1M | 78.02%-2.03M | 23.17%-15.62M | 177.57%1.48M | 153.73%893K | -255.58%-8.76M | 35.42%-9.23M | -5.94%-20.32M | 81.59%-1.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 185.29%6.01M | 866.81%3.58M | -10,233.97%-16.12M | 100.64%24.04M | 487.95%22.56M | -57.53%2.11M | -108.25%-467K | -102.17%-156K | 450.14%11.98M | -4,990.92%-5.81M |
Net common stock issuance | --0 | --0 | -92.82%972K | 2,146.84%18.26M | -24.64%612.36K | --2.01M | --2.1M | --13.54M | -97.06%812.54K | 128,058.27%812.54K |
Increase or decrease of lease financing | -218.11%-300K | 69.23%-200K | -33.89%-399K | -137.53%-1.87M | -122.31%-1.18M | 301.59%254K | ---650K | -83.95%-298K | 447.98%4.98M | 700.33%5.27M |
Issuance fees | --0 | --0 | --0 | ---144.27K | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | -21.63%-1.47M | -148.43%-201 | --0 | ---- | ---- | 8.62%-1.21M | 66.00%415 |
Interest paid (cash flow from financing activities) | -270.53%-767K | -172.56%-586K | -97.47%-782K | -144.54%-1.73M | -195.78%-910.29K | 17.20%-207K | -50.35%-215K | -6,500.00%-396K | -620.62%-706.76K | -598.25%-307.76K |
Net other fund-raising expenses | --0 | --0 | ---66K | -46.36%15K | ---- | ---- | ---- | ---- | 4,661.50%27.96K | --103.96K |
Financing cash flow | 18.70%4.94M | 494.77%2.8M | -229.22%-16.4M | 133.47%37.1M | 31,585.96%20.95M | -9.75%4.17M | -112.84%-708K | 122.83%12.69M | -25.46%15.89M | 106.37%66.13K |
Net cash flow | ||||||||||
Beginning cash position | -35.41%18.64M | -77.06%8.8M | -49.86%16.62M | 9.41%33.14M | 248.98%36.08M | 236.59%28.86M | 198.99%38.36M | 9.41%33.14M | 63.80%30.29M | -69.82%10.34M |
Current changes in cash | 26.24%9.11M | 203.69%9.84M | -249.96%-7.82M | -679.63%-16.52M | -185.33%-19.46M | 309.25%7.22M | -123.18%-9.49M | 129.86%5.21M | -75.84%2.85M | 674.92%22.8M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---462 | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -23.08%27.75M | -35.41%18.64M | -77.06%8.8M | -49.86%16.62M | -49.86%16.62M | 248.98%36.08M | 236.59%28.86M | 198.99%38.36M | 9.41%33.14M | 9.41%33.14M |
Free cash flow | 36.51%4.17M | 133.57%2.95M | 129.01%2.17M | -631.63%-52.33M | -279.84%-39.12M | 202.35%3.05M | 10.06%-8.79M | 53.75%-7.47M | -129.94%-7.15M | 422.98%21.75M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data