(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.08%271.12M | -42.49%187.85M | -42.49%187.85M | 20.85%270.55M | 14.22%342.15M | -36.80%248.55M | 1.94%326.66M | 1.94%326.66M | -36.76%223.88M | -23.29%299.56M |
-Cash and cash equivalents | 48.08%211.78M | -29.49%153.95M | -29.49%153.95M | 144.96%203.13M | 173.09%223.41M | -19.72%143.02M | 105.32%218.35M | 105.32%218.35M | -3.14%82.92M | -44.91%81.81M |
-Including:Cash | 48.08%211.78M | -22.38%153.95M | -22.38%153.95M | 144.96%203.13M | 173.09%223.41M | -19.72%143.02M | 86.51%198.35M | 86.51%198.35M | -3.14%82.92M | -44.91%81.81M |
-Including:Cash equivalents | ---- | --0 | --0 | ---- | ---- | ---- | --20M | --20M | ---- | ---- |
-Short term investments | -43.77%59.34M | -68.70%33.9M | -68.70%33.9M | -52.17%67.42M | -45.47%118.74M | -50.95%105.53M | -49.41%108.3M | -49.41%108.3M | -47.49%140.96M | -10.03%217.75M |
Receivables | -36.98%251.67M | 3.77%268.08M | 3.77%268.08M | 58.22%281.01M | 142.33%291.27M | 217.83%399.34M | 172.27%258.35M | 172.27%258.35M | 24.95%177.61M | 65.92%120.2M |
-Accounts receivable | -57.77%155.2M | 99.54%129.02M | 99.54%129.02M | 68.26%134.47M | 151.00%231.72M | 233.92%367.52M | -30.74%64.66M | -30.74%64.66M | -36.35%79.92M | 123.40%92.32M |
-Gross accounts receivable | ---- | 101.14%132.8M | 101.14%132.8M | ---- | ---- | ---- | --66.02M | --66.02M | ---- | ---- |
-Bad debt provision | ---- | -177.05%-3.78M | -177.05%-3.78M | ---- | ---- | ---- | ---1.36M | ---1.36M | ---- | ---- |
-Other receivables | 203.17%96.47M | -28.20%139.06M | -28.20%139.06M | 50.01%146.55M | 113.61%59.55M | 104.22%31.82M | 12,636.17%193.68M | 12,636.17%193.68M | 488.90%97.69M | -10.41%27.88M |
Inventory | 16.75%44.69M | 141.21%52.99M | 141.21%52.99M | -24.49%42.5M | 272.19%61.83M | 220.90%38.27M | 78.29%21.97M | 78.29%21.97M | 541.28%56.29M | -8.64%16.61M |
Prepaid assets | ---- | -29.75%32.72M | -29.75%32.72M | ---- | ---- | ---- | --46.58M | --46.58M | ---- | ---- |
Tax assets-Current | -41.75%685K | -60.83%682.92K | -60.83%682.92K | --0 | --0 | -32.26%1.18M | 4.06%1.74M | 4.06%1.74M | 46.99%1.74M | 46.99%1.74M |
Hedging assets-current | --0 | --261.9K | --261.9K | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Total current assets | -17.34%568.17M | -17.20%542.59M | -17.20%542.59M | 29.28%594.07M | 58.69%695.25M | 29.05%687.34M | 52.64%655.29M | 52.64%655.29M | -9.21%459.51M | -9.17%438.11M |
Non current assets | ||||||||||
Net PPE | 63.22%478.03M | 52.29%444.01M | 52.29%444.01M | 34.53%358.57M | 19.26%314.04M | 30.03%292.87M | 62.62%291.56M | 62.62%291.56M | 125.48%266.53M | 147.64%263.31M |
-Gross PP&E | 63.22%478.03M | 53.73%481.71M | 53.73%481.71M | 34.53%358.57M | 19.26%314.04M | 30.03%292.87M | 74.77%313.34M | 74.77%313.34M | 125.48%266.53M | 147.64%263.31M |
-Accumulated depreciation | ---- | -73.09%-37.7M | -73.09%-37.7M | ---- | ---- | ---- | ---21.78M | ---21.78M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | --11.71M | --11.71M | --11.71M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --9.22M | --9.22M | --9.22M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --2.48M | --2.48M | --2.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 67.22%489.73M | 56.30%455.71M | 56.30%455.71M | 34.53%358.57M | 19.26%314.04M | 30.03%292.87M | 62.62%291.56M | 62.62%291.56M | 125.48%266.53M | 147.64%263.31M |
Total assets | 7.93%1.06B | 5.43%998.3M | 5.43%998.3M | 31.21%952.64M | 43.89%1.01B | 29.34%980.2M | 55.58%946.85M | 55.58%946.85M | 16.29%726.04M | 19.15%701.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 91.18%3.1M | 110.65%3.4M | 110.65%3.4M | 8.31%1.7M | 9.74%1.69M | 6.64%1.62M | 6.90%1.62M | 6.90%1.62M | -33.69%1.57M | -34.55%1.54M |
-Financial or other derivative investment liabilities | --324K | --78.25K | --78.25K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Current debt and capital lease obligation | 71.19%2.78M | 105.80%3.33M | 105.80%3.33M | 8.31%1.7M | 9.74%1.69M | 6.64%1.62M | 6.90%1.62M | 6.90%1.62M | -32.43%1.57M | -31.95%1.54M |
-Including:Current debt | 1.18%1.11M | 52.07%1.67M | 52.07%1.67M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 17.90%1.1M |
-Including:Current capital Lease obligation | 219.00%1.66M | 220.43%1.65M | 220.43%1.65M | 27.96%595K | 34.09%590K | 24.05%521K | 25.37%515.66K | 25.37%515.66K | -61.76%465K | -66.92%440K |
Payables | 45.85%80.21M | 62.20%101.48M | 62.20%101.48M | -15.74%87.98M | 60.17%110.82M | -10.91%55M | 38.48%62.57M | 38.48%62.57M | 158.26%104.42M | -6.99%69.19M |
-accounts payable | 44.59%79.52M | -13.46%45.51M | -13.46%45.51M | -23.70%79.67M | 52.99%105.85M | -10.91%55M | 16.39%52.58M | 16.39%52.58M | 158.26%104.42M | -6.99%69.19M |
-Total tax payable | --691K | --2.79M | --2.79M | --8.32M | --4.97M | ---- | --0 | --0 | ---- | ---- |
-Other payable | ---- | 432.89%53.19M | 432.89%53.19M | ---- | ---- | ---- | --9.98M | --9.98M | ---- | ---- |
Current provisions | -12.40%17.54M | -39.11%16.29M | -39.11%16.29M | -39.76%21.95M | -44.20%20.54M | -44.79%20.02M | -22.25%26.75M | -22.25%26.75M | -12.48%36.44M | -10.06%36.81M |
Accrued and deferred income | -44.19%144.7M | -59.75%97.69M | -59.75%97.69M | 276.40%107.87M | 138.78%191.19M | 52.06%259.25M | 250.81%242.71M | 250.81%242.71M | -74.39%28.66M | 11.60%80.07M |
Current liabilities | -26.90%245.54M | -34.40%218.87M | -34.40%218.87M | 28.30%219.5M | 72.83%324.24M | 24.40%335.88M | 122.01%333.65M | 122.01%333.65M | -12.87%171.08M | -0.95%187.61M |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.38%17.95M | 9.31%18.54M | 9.31%18.54M | -8.76%15.93M | -7.54%16.35M | -7.56%16.56M | -7.10%16.96M | -7.10%16.96M | -6.49%17.46M | -7.62%17.68M |
-Long term debt and capital lease obligation | 8.38%17.95M | 9.31%18.54M | 9.31%18.54M | -8.76%15.93M | -7.54%16.35M | -7.56%16.56M | -7.10%16.96M | -7.10%16.96M | -6.49%17.46M | -7.62%17.68M |
-Including:Long term debt | -8.07%12.54M | -7.90%12.82M | -7.90%12.82M | -7.75%13.09M | -7.60%13.37M | -7.46%13.64M | -7.33%13.92M | -7.33%13.92M | -7.19%14.19M | -7.06%14.47M |
-Including:Long term capital lease obligation | 85.30%5.41M | 87.99%5.73M | 87.99%5.73M | -13.17%2.84M | -7.25%2.98M | -8.04%2.92M | -6.06%3.05M | -6.06%3.05M | -3.35%3.27M | -10.08%3.21M |
Non current deferred liabilities | 1.76%9.38M | 1.76%9.38M | 1.76%9.38M | 6.85%9.22M | 6.85%9.22M | 6.85%9.22M | 6.84%9.22M | 6.84%9.22M | 43.72%8.63M | 43.72%8.63M |
Non current accrued and deferred income | -50.00%114K | -50.81%128.38K | -50.81%128.38K | -44.90%162K | -40.37%195K | -36.67%228K | -33.69%260.97K | -33.69%260.97K | -31.15%294K | -28.91%327K |
Total non current liabilities | 5.52%27.44M | 6.09%28.05M | 6.09%28.05M | -4.06%25.31M | -3.28%25.76M | -3.33%26.01M | -3.07%26.44M | -3.07%26.44M | 5.10%26.38M | 4.03%26.63M |
Total liabilities | -24.57%272.98M | -31.43%246.92M | -31.43%246.92M | 23.98%244.8M | 63.37%350M | 21.89%361.89M | 102.79%360.09M | 102.79%360.09M | -10.83%197.46M | -0.36%214.24M |
Shareholders'equity | ||||||||||
Share capital | 5.10%122.53M | 5.10%122.53M | 5.10%122.53M | 5.58%119.43M | 3.06%116.59M | 3.06%116.59M | 3.10%116.59M | 3.10%116.59M | 0.62%113.12M | 1.02%113.12M |
-common stock | 5.10%122.53M | 5.10%122.53M | 5.10%122.53M | 5.58%119.43M | 3.06%116.59M | 3.06%116.59M | 3.10%116.59M | 3.10%116.59M | 0.62%113.12M | 1.02%113.12M |
Other reserves | 32.02%662.38M | 33.75%628.85M | 33.75%628.85M | 41.63%588.4M | 45.09%542.71M | 44.26%501.73M | 47.88%470.18M | 47.88%470.18M | 43.02%415.46M | 42.95%374.06M |
Total stockholders'equity | 26.94%784.91M | 28.06%751.38M | 28.06%751.38M | 33.91%707.83M | 35.33%659.29M | 34.15%618.32M | 36.13%586.77M | 36.13%586.77M | 31.19%528.58M | 30.38%487.18M |
Total equity | 26.94%784.91M | 28.06%751.38M | 28.06%751.38M | 33.91%707.83M | 35.33%659.29M | 34.15%618.32M | 36.13%586.77M | 36.13%586.77M | 31.19%528.58M | 30.38%487.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data