MY Stock MarketDetailed Quotes

0208 GREATEC

Watchlist
  • 5.300
  • +0.070+1.34%
15min DelayMarket Closed Jul 29 16:51 CST
6.65BMarket Cap42.06P/E (TTM)

GREATEC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
281.09%133.07M
-109.63%-10.22M
-125.26%-28.49M
89.23%-7.7M
270.91%99.45M
-159.70%-73.48M
-18.55%106.16M
240.86%112.77M
-214.33%-71.51M
-168.24%-58.19M
Net profit before non-cash adjustment
23.94%34.6M
29.84%166.07M
39.65%44.65M
21.54%50.11M
70.80%43.39M
-4.70%27.92M
-11.94%127.9M
5.67%31.97M
41.15%41.23M
-34.47%25.4M
Total adjustment of non-cash items
49.26%6.6M
-13.20%11.75M
-83.44%1.14M
443.18%12.69M
-150.12%-6.5M
-36.28%4.42M
300.83%13.53M
238.14%6.86M
75.98%2.34M
-117.32%-2.6M
-Depreciation and amortization
40.50%4.73M
49.73%15.45M
49.10%4.43M
46.94%4.05M
48.60%3.6M
55.41%3.36M
45.63%10.32M
46.79%2.97M
59.11%2.76M
46.11%2.42M
-Reversal of impairment losses recognized in profit and loss
-264.98%-4.68M
-93.06%258.12K
-181.91%-3.07M
806.80%2.27M
-36.25%-1.78M
176.61%2.84M
3,595.16%3.72M
205.18%3.75M
3.73%250K
-136.12%-1.31M
-Assets reserve and write-off
118.52%1.25M
-36.66%-10.46M
41.55%-5.66M
478.76%1.41M
-5.76%524K
-464.59%-6.73M
4.76%-7.66M
-34.06%-9.69M
-152.69%-372K
-85.00%556K
-Disposal profit
--508K
-1,036.07%-233.62K
-3,766.67%-233.62K
--0
--0
--0
20.09%24.96K
88.43%-6.04K
106.90%6K
--0
-Net exchange gains and losses
92.43%4.6M
151.09%2.64M
-19.49%5.52M
555.31%5.28M
-87.06%-10.55M
140.40%2.39M
-58.14%1.05M
73.72%6.85M
-6.53%-1.16M
-236.29%-5.64M
-Remuneration paid in stock
-51.54%1.78M
54.10%10.65M
-51.85%1.66M
89.75%1.89M
132.34%3.44M
271.12%3.66M
264.15%6.91M
724,762.18%3.45M
--995K
-21.97%1.48M
-Other non-cash items
-43.25%-1.58M
-682.86%-6.56M
-220.95%-1.51M
-1,450.00%-2.2M
-1,413.04%-1.74M
-911.93%-1.1M
-319.69%-837.69K
-378.41%-471.69K
20.22%-142K
-984.62%-115K
Changes in working capital
186.82%91.87M
-433.17%-188.04M
-200.46%-74.28M
38.73%-70.51M
177.25%62.57M
-221.82%-105.82M
-92.99%-35.27M
848.82%73.94M
-115.96%-115.08M
-357.13%-80.99M
-Change in receivables
155.92%55.98M
104.22%9.08M
88.37%-15.19M
109.22%5.51M
1,611.78%118.87M
-218.67%-100.11M
-546.09%-214.82M
-364.57%-130.61M
13.30%-59.74M
-88.99%6.94M
-Change in inventory
150.93%8.3M
-197.31%-28.76M
-124.00%-8.23M
148.72%19.33M
-402.75%-23.55M
-4,228.10%-16.31M
-1,356.83%-9.67M
1,063.73%34.29M
-521.78%-39.67M
58.17%-4.69M
-Change in payables
-266.05%-40.84M
-107.20%-1.51M
64.64%-13.64M
-133.65%-12.03M
392.15%35.32M
-167.30%-11.16M
324.16%20.92M
-918.06%-38.57M
205.24%35.74M
-66.61%7.18M
-Changes in other current assets
214.51%68.43M
-199.13%-166.84M
-117.83%-37.22M
-62.07%-83.32M
24.73%-68.06M
-78.52%21.76M
1,472.10%168.3M
588.72%208.83M
-227.95%-51.41M
-115.93%-90.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-6.21%-154K
-21.13%-603.12K
-5.83%-167.12K
-21.49%-147K
-30.91%-144K
-33.03%-145K
14.79%-497.91K
-39.31%-157.91K
-17.48%-121K
26.17%-110K
Interest received (cash flow from operating activities)
45.26%1.79M
461.28%7.12M
154.30%1.56M
903.25%2.47M
793.27%1.86M
513.43%1.23M
89.75%1.27M
297.23%613.26K
-0.40%246K
60.00%208K
Tax refund paid
-1,013.92%-4.66M
-1,474.46%-7.38M
-1,328,382.31%-8.86M
43.79%-86K
791.50%1.06M
414.81%510K
34.96%-468.67K
99.63%-667
16.39%-153K
13.56%-153K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
280.91%130.05M
-110.41%-11.09M
-131.76%-35.96M
92.36%-5.47M
275.51%102.22M
-158.43%-71.88M
-17.92%106.47M
243.68%113.23M
-213.92%-71.54M
-168.46%-58.24M
Investing cash flow
Net PPE purchase and sale
-485.34%-38.61M
-24.92%-122.56M
-1,169.20%-44.41M
-951.17%-62.21M
76.86%-9.35M
86.34%-6.6M
-10.11%-98.11M
94.50%-3.5M
56.63%-5.92M
-301.20%-40.42M
Net business purchase and sale
----
---2.34M
----
----
----
----
--0
----
----
----
Investing cash flow
-485.34%-38.61M
-27.30%-124.9M
-1,236.05%-46.75M
-951.17%-62.21M
76.86%-9.35M
86.34%-6.6M
-12.00%-98.11M
93.86%-3.5M
56.77%-5.92M
-300.76%-40.42M
Financing cash flow
Net issuance payments of debt
-24.73%-343K
-3.40%-1.14M
-13.61%-312.44K
0.00%-275K
0.00%-275K
0.00%-275K
56.03%-1.1M
-0.00%-275K
-154.63%-275K
84.46%-275K
Net common stock issuance
----
--0
--0
--0
----
----
-96.60%24.36K
-99.91%363
--0
--0
Increase or decrease of lease financing
-276.87%-505K
-42.11%-737.89K
-102.52%-273.89K
-25.78%-161K
-34.13%-169K
-3.08%-134K
59.80%-519.24K
69.10%-135.24K
44.10%-128K
50.97%-126K
Financing cash flow
-107.33%-848K
-17.58%-1.88M
-43.05%-586.33K
-8.19%-436K
-10.72%-444K
-7.35%-409K
48.18%-1.59M
-38.00%-409.88K
-583.05%-403K
80.00%-401K
Net cash flow
Beginning cash position
-42.64%187.36M
1.94%326.66M
20.85%270.55M
14.22%342.15M
-36.80%248.55M
1.94%326.66M
12.82%320.43M
-35.57%223.88M
-21.99%299.56M
25.72%393.29M
Current changes in cash
214.83%90.59M
-2,140.54%-137.86M
-176.19%-83.29M
12.52%-68.11M
193.30%92.43M
-206.09%-78.89M
-82.69%6.76M
548.79%109.32M
-113.09%-77.86M
-235.74%-99.07M
Effect of exchange rate changes
-976.12%-6.83M
-173.31%-1.44M
101.50%98.04K
-259.96%-3.48M
-78.09%1.17M
151.86%779K
79.96%-525.76K
-144.05%-6.54M
108,800.00%2.18M
396.83%5.34M
End cash Position
9.08%271.12M
-42.64%187.36M
-42.64%187.36M
20.85%270.55M
14.22%342.15M
-36.80%248.55M
1.94%326.66M
1.94%326.66M
-35.57%223.88M
-21.99%299.56M
Free cash flow
216.51%91.44M
-1,706.94%-133.7M
-173.29%-80.42M
12.65%-67.67M
194.12%92.86M
-205.02%-78.48M
-79.32%8.32M
458.16%109.72M
-111.91%-77.47M
-231.71%-98.66M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 281.09%133.07M-109.63%-10.22M-125.26%-28.49M89.23%-7.7M270.91%99.45M-159.70%-73.48M-18.55%106.16M240.86%112.77M-214.33%-71.51M-168.24%-58.19M
Net profit before non-cash adjustment 23.94%34.6M29.84%166.07M39.65%44.65M21.54%50.11M70.80%43.39M-4.70%27.92M-11.94%127.9M5.67%31.97M41.15%41.23M-34.47%25.4M
Total adjustment of non-cash items 49.26%6.6M-13.20%11.75M-83.44%1.14M443.18%12.69M-150.12%-6.5M-36.28%4.42M300.83%13.53M238.14%6.86M75.98%2.34M-117.32%-2.6M
-Depreciation and amortization 40.50%4.73M49.73%15.45M49.10%4.43M46.94%4.05M48.60%3.6M55.41%3.36M45.63%10.32M46.79%2.97M59.11%2.76M46.11%2.42M
-Reversal of impairment losses recognized in profit and loss -264.98%-4.68M-93.06%258.12K-181.91%-3.07M806.80%2.27M-36.25%-1.78M176.61%2.84M3,595.16%3.72M205.18%3.75M3.73%250K-136.12%-1.31M
-Assets reserve and write-off 118.52%1.25M-36.66%-10.46M41.55%-5.66M478.76%1.41M-5.76%524K-464.59%-6.73M4.76%-7.66M-34.06%-9.69M-152.69%-372K-85.00%556K
-Disposal profit --508K-1,036.07%-233.62K-3,766.67%-233.62K--0--0--020.09%24.96K88.43%-6.04K106.90%6K--0
-Net exchange gains and losses 92.43%4.6M151.09%2.64M-19.49%5.52M555.31%5.28M-87.06%-10.55M140.40%2.39M-58.14%1.05M73.72%6.85M-6.53%-1.16M-236.29%-5.64M
-Remuneration paid in stock -51.54%1.78M54.10%10.65M-51.85%1.66M89.75%1.89M132.34%3.44M271.12%3.66M264.15%6.91M724,762.18%3.45M--995K-21.97%1.48M
-Other non-cash items -43.25%-1.58M-682.86%-6.56M-220.95%-1.51M-1,450.00%-2.2M-1,413.04%-1.74M-911.93%-1.1M-319.69%-837.69K-378.41%-471.69K20.22%-142K-984.62%-115K
Changes in working capital 186.82%91.87M-433.17%-188.04M-200.46%-74.28M38.73%-70.51M177.25%62.57M-221.82%-105.82M-92.99%-35.27M848.82%73.94M-115.96%-115.08M-357.13%-80.99M
-Change in receivables 155.92%55.98M104.22%9.08M88.37%-15.19M109.22%5.51M1,611.78%118.87M-218.67%-100.11M-546.09%-214.82M-364.57%-130.61M13.30%-59.74M-88.99%6.94M
-Change in inventory 150.93%8.3M-197.31%-28.76M-124.00%-8.23M148.72%19.33M-402.75%-23.55M-4,228.10%-16.31M-1,356.83%-9.67M1,063.73%34.29M-521.78%-39.67M58.17%-4.69M
-Change in payables -266.05%-40.84M-107.20%-1.51M64.64%-13.64M-133.65%-12.03M392.15%35.32M-167.30%-11.16M324.16%20.92M-918.06%-38.57M205.24%35.74M-66.61%7.18M
-Changes in other current assets 214.51%68.43M-199.13%-166.84M-117.83%-37.22M-62.07%-83.32M24.73%-68.06M-78.52%21.76M1,472.10%168.3M588.72%208.83M-227.95%-51.41M-115.93%-90.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -6.21%-154K-21.13%-603.12K-5.83%-167.12K-21.49%-147K-30.91%-144K-33.03%-145K14.79%-497.91K-39.31%-157.91K-17.48%-121K26.17%-110K
Interest received (cash flow from operating activities) 45.26%1.79M461.28%7.12M154.30%1.56M903.25%2.47M793.27%1.86M513.43%1.23M89.75%1.27M297.23%613.26K-0.40%246K60.00%208K
Tax refund paid -1,013.92%-4.66M-1,474.46%-7.38M-1,328,382.31%-8.86M43.79%-86K791.50%1.06M414.81%510K34.96%-468.67K99.63%-66716.39%-153K13.56%-153K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 280.91%130.05M-110.41%-11.09M-131.76%-35.96M92.36%-5.47M275.51%102.22M-158.43%-71.88M-17.92%106.47M243.68%113.23M-213.92%-71.54M-168.46%-58.24M
Investing cash flow
Net PPE purchase and sale -485.34%-38.61M-24.92%-122.56M-1,169.20%-44.41M-951.17%-62.21M76.86%-9.35M86.34%-6.6M-10.11%-98.11M94.50%-3.5M56.63%-5.92M-301.20%-40.42M
Net business purchase and sale -------2.34M------------------0------------
Investing cash flow -485.34%-38.61M-27.30%-124.9M-1,236.05%-46.75M-951.17%-62.21M76.86%-9.35M86.34%-6.6M-12.00%-98.11M93.86%-3.5M56.77%-5.92M-300.76%-40.42M
Financing cash flow
Net issuance payments of debt -24.73%-343K-3.40%-1.14M-13.61%-312.44K0.00%-275K0.00%-275K0.00%-275K56.03%-1.1M-0.00%-275K-154.63%-275K84.46%-275K
Net common stock issuance ------0--0--0---------96.60%24.36K-99.91%363--0--0
Increase or decrease of lease financing -276.87%-505K-42.11%-737.89K-102.52%-273.89K-25.78%-161K-34.13%-169K-3.08%-134K59.80%-519.24K69.10%-135.24K44.10%-128K50.97%-126K
Financing cash flow -107.33%-848K-17.58%-1.88M-43.05%-586.33K-8.19%-436K-10.72%-444K-7.35%-409K48.18%-1.59M-38.00%-409.88K-583.05%-403K80.00%-401K
Net cash flow
Beginning cash position -42.64%187.36M1.94%326.66M20.85%270.55M14.22%342.15M-36.80%248.55M1.94%326.66M12.82%320.43M-35.57%223.88M-21.99%299.56M25.72%393.29M
Current changes in cash 214.83%90.59M-2,140.54%-137.86M-176.19%-83.29M12.52%-68.11M193.30%92.43M-206.09%-78.89M-82.69%6.76M548.79%109.32M-113.09%-77.86M-235.74%-99.07M
Effect of exchange rate changes -976.12%-6.83M-173.31%-1.44M101.50%98.04K-259.96%-3.48M-78.09%1.17M151.86%779K79.96%-525.76K-144.05%-6.54M108,800.00%2.18M396.83%5.34M
End cash Position 9.08%271.12M-42.64%187.36M-42.64%187.36M20.85%270.55M14.22%342.15M-36.80%248.55M1.94%326.66M1.94%326.66M-35.57%223.88M-21.99%299.56M
Free cash flow 216.51%91.44M-1,706.94%-133.7M-173.29%-80.42M12.65%-67.67M194.12%92.86M-205.02%-78.48M-79.32%8.32M458.16%109.72M-111.91%-77.47M-231.71%-98.66M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg