HK Stock MarketDetailed Quotes

02080 AUX INTL

Watchlist
  • 0.164
  • 0.0000.00%
Not Open Sep 3 16:08 CST
80.85MMarket Cap4.82P/E (TTM)

AUX INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
73.89%2.11M
64.60%874K
113.73%1.21M
-5.85%531K
9.44%568K
-24.50%564K
-44.01%519K
-30.51%747K
-73.66%927K
-69.74%1.08M
Accounts receivable
-6.60%81.86M
7.33%89.02M
-4.08%87.64M
-15.28%82.94M
1.91%91.38M
-2.81%97.9M
-2.89%89.66M
10.22%100.73M
-5.82%92.33M
26.51%91.39M
Withholding and tax receivable
----
----
----
-3.21%3.44M
0.00%3.55M
8.82%3.55M
--3.55M
--3.27M
----
----
Short-term deposit
4.26%298.65M
-4.85%263.14M
-13.26%286.44M
9.68%276.56M
45.35%330.23M
32.24%252.16M
9.90%227.2M
-2.64%190.69M
6.10%206.74M
5.77%195.85M
Fixed time deposit-current assets
--57.76M
----
----
----
----
----
----
----
----
----
Secured deposit
70.97%8.49M
43.91%6.63M
8.03%4.97M
11.61%4.61M
29.52%4.6M
43.36%4.13M
37.28%3.55M
18.48%2.88M
6.03%2.59M
-49.30%2.43M
Total current assets
18.04%448.87M
-2.29%359.66M
-11.63%380.26M
2.73%368.08M
32.62%430.33M
20.11%358.3M
7.24%324.48M
2.60%298.31M
1.25%302.58M
9.40%290.74M
Non-current assets
Property, plant and equipment
-8.07%3.38M
-9.24%4.06M
-25.32%3.68M
-72.00%4.47M
-67.65%4.93M
91.31%15.96M
-14.51%15.24M
-69.14%8.34M
99.98%17.82M
132.92%27.03M
Advance payment
-98.22%65K
-15.06%795K
267.81%3.66M
--936K
--994K
----
----
----
----
----
Fixed time deposit-non-current assets
----
0.37%57.03M
-4.06%59.68M
--56.82M
--62.21M
----
----
----
----
----
Intangible assets
-28.74%21.62M
-24.13%25.01M
-25.55%30.34M
-24.55%32.97M
-12.98%40.75M
-10.20%43.7M
-6.83%46.83M
-10.19%48.66M
-18.04%50.26M
-14.69%54.18M
Goodwill
-5.63%52.53M
-2.96%52.31M
-7.32%55.67M
-8.08%53.9M
4.14%60.07M
5.87%58.64M
-4.55%57.68M
-8.90%55.39M
6.30%60.43M
9.65%60.8M
Deferred tax assets
-40.63%2.65M
-11.15%3.88M
45.49%4.46M
38.46%4.37M
1.39%3.06M
36.71%3.15M
44.02%3.02M
39.14%2.31M
23.79%2.1M
41.11%1.66M
Total non-current assets
-49.04%80.24M
-6.77%143.08M
-8.45%157.48M
26.35%153.46M
40.12%172.01M
5.89%121.45M
-6.01%122.76M
-20.17%114.7M
1.34%130.61M
9.05%143.67M
Total assets
-1.60%529.12M
-3.60%502.74M
-10.72%537.74M
8.71%521.54M
34.68%602.34M
16.16%479.75M
3.24%447.25M
-4.93%413.01M
1.28%433.19M
9.29%434.42M
Liabilities
Current liabilities
Accounts payable
-15.56%97.7M
-0.44%118.34M
-11.13%115.7M
-8.05%118.87M
11.25%130.2M
10.04%129.28M
16.23%117.03M
20.82%117.48M
-3.73%100.69M
13.65%97.24M
Tax payable
14.05%5.24M
-37.81%1.16M
-40.52%4.59M
-69.15%1.87M
10.05%7.72M
-5.33%6.05M
-14.88%7.01M
-13.22%6.39M
18.05%8.24M
253.50%7.37M
Amounts payable to associated parties-current liabilities
22.45%5.69M
-70.20%10.7M
-23.93%4.65M
586.28%35.92M
39.79%6.11M
51.32%5.23M
79.59%4.37M
162.05%3.46M
1,168.23%2.44M
11.77%1.32M
Other loans-current liabilities
----
----
-75.16%22.06M
-85.23%12.76M
--88.79M
--86.4M
----
----
----
----
Financial lease liabilities-current liabilities
-56.31%5.91M
66.90%11.89M
10.18%13.54M
-52.37%7.12M
-14.01%12.28M
19.10%14.96M
-32.15%14.29M
-30.04%12.56M
12,432.14%21.05M
10,778.18%17.95M
Total current liabilities
-23.94%178.42M
-15.63%192.03M
-26.42%234.57M
-23.83%227.61M
57.53%318.81M
59.13%298.82M
13.85%202.38M
9.64%187.79M
7.74%177.76M
31.70%171.28M
Net current assets
85.64%270.45M
19.33%167.63M
30.64%145.69M
136.18%140.47M
-8.67%111.52M
-46.18%59.48M
-2.17%122.11M
-7.49%110.52M
-6.76%124.82M
-11.96%119.46M
Total assets less current liabilities
15.68%350.7M
5.71%310.71M
6.93%303.17M
62.46%293.93M
15.79%283.53M
-19.66%180.93M
-4.13%244.87M
-14.41%225.22M
-2.79%255.43M
-1.61%263.14M
Non-current liabilities
Other loans-non-current liabilities
100.23%104.84M
21.34%74.82M
137.35%52.36M
383.23%61.66M
-74.13%22.06M
-84.41%12.76M
-21.89%85.27M
-25.54%81.85M
-6.47%109.17M
-3.18%109.93M
Financial lease liabilities-non-current liabilities
-95.75%114K
35.20%169K
167.56%2.68M
-97.24%125K
-88.56%1M
1,394.39%4.53M
714.79%8.76M
-93.82%303K
138.89%1.08M
815.89%4.9M
Deferred tax liability
-2.41%15.78M
2.58%15.33M
-2.44%16.17M
-3.04%14.95M
9.38%16.57M
8.82%15.42M
-9.89%15.15M
4.59%14.17M
9.69%16.82M
-14.69%13.55M
Total non-current liabilities
69.55%120.73M
17.71%90.32M
79.66%71.21M
134.63%76.73M
-63.70%39.64M
-66.05%32.7M
-14.07%109.18M
-24.97%96.32M
-4.11%127.06M
-1.21%128.37M
Total liabilities
-2.17%299.15M
-7.22%282.36M
-14.69%305.78M
-8.20%304.34M
15.05%358.45M
16.69%331.53M
2.21%311.56M
-5.19%284.11M
2.46%304.82M
15.25%299.65M
Total assets less total liabilities
-0.86%229.96M
1.47%220.39M
-4.89%231.96M
46.53%217.2M
79.74%243.89M
14.99%148.23M
5.70%135.69M
-4.35%128.9M
-1.44%128.37M
-1.99%134.77M
Total equity and non-current liabilities
15.68%350.7M
5.71%310.71M
6.93%303.17M
62.46%293.93M
15.79%283.53M
-19.66%180.93M
-4.13%244.87M
-14.41%225.22M
-2.79%255.43M
-1.61%263.14M
Equity
Share capital
0.00%4.93M
0.00%4.93M
0.00%4.93M
31.47%4.93M
31.47%4.93M
0.00%3.75M
0.00%3.75M
0.00%3.75M
0.00%3.75M
0.00%3.75M
Reserve
-0.88%225.03M
1.50%215.46M
-0.09%227.03M
46.92%212.27M
72.23%227.24M
15.44%144.48M
5.87%131.94M
-4.48%125.15M
-1.48%124.62M
-2.04%131.02M
Shareholders' Equity
-0.86%229.96M
1.47%220.39M
-0.09%231.96M
46.53%217.2M
71.10%232.17M
14.99%148.23M
5.70%135.69M
-4.35%128.9M
-1.44%128.37M
-1.99%134.77M
Non-controlling interest
----
----
----
----
--11.72M
----
----
----
----
----
Total equity
-0.86%229.96M
1.47%220.39M
-4.89%231.96M
46.53%217.2M
79.74%243.89M
14.99%148.23M
5.70%135.69M
-4.35%128.9M
-1.44%128.37M
-1.99%134.77M
Total equity and total liabilities
-1.60%529.12M
-3.60%502.74M
-10.72%537.74M
8.71%521.54M
34.68%602.34M
16.16%479.75M
3.24%447.25M
-4.93%413.01M
1.28%433.19M
9.29%434.42M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory 73.89%2.11M64.60%874K113.73%1.21M-5.85%531K9.44%568K-24.50%564K-44.01%519K-30.51%747K-73.66%927K-69.74%1.08M
Accounts receivable -6.60%81.86M7.33%89.02M-4.08%87.64M-15.28%82.94M1.91%91.38M-2.81%97.9M-2.89%89.66M10.22%100.73M-5.82%92.33M26.51%91.39M
Withholding and tax receivable -------------3.21%3.44M0.00%3.55M8.82%3.55M--3.55M--3.27M--------
Short-term deposit 4.26%298.65M-4.85%263.14M-13.26%286.44M9.68%276.56M45.35%330.23M32.24%252.16M9.90%227.2M-2.64%190.69M6.10%206.74M5.77%195.85M
Fixed time deposit-current assets --57.76M------------------------------------
Secured deposit 70.97%8.49M43.91%6.63M8.03%4.97M11.61%4.61M29.52%4.6M43.36%4.13M37.28%3.55M18.48%2.88M6.03%2.59M-49.30%2.43M
Total current assets 18.04%448.87M-2.29%359.66M-11.63%380.26M2.73%368.08M32.62%430.33M20.11%358.3M7.24%324.48M2.60%298.31M1.25%302.58M9.40%290.74M
Non-current assets
Property, plant and equipment -8.07%3.38M-9.24%4.06M-25.32%3.68M-72.00%4.47M-67.65%4.93M91.31%15.96M-14.51%15.24M-69.14%8.34M99.98%17.82M132.92%27.03M
Advance payment -98.22%65K-15.06%795K267.81%3.66M--936K--994K--------------------
Fixed time deposit-non-current assets ----0.37%57.03M-4.06%59.68M--56.82M--62.21M--------------------
Intangible assets -28.74%21.62M-24.13%25.01M-25.55%30.34M-24.55%32.97M-12.98%40.75M-10.20%43.7M-6.83%46.83M-10.19%48.66M-18.04%50.26M-14.69%54.18M
Goodwill -5.63%52.53M-2.96%52.31M-7.32%55.67M-8.08%53.9M4.14%60.07M5.87%58.64M-4.55%57.68M-8.90%55.39M6.30%60.43M9.65%60.8M
Deferred tax assets -40.63%2.65M-11.15%3.88M45.49%4.46M38.46%4.37M1.39%3.06M36.71%3.15M44.02%3.02M39.14%2.31M23.79%2.1M41.11%1.66M
Total non-current assets -49.04%80.24M-6.77%143.08M-8.45%157.48M26.35%153.46M40.12%172.01M5.89%121.45M-6.01%122.76M-20.17%114.7M1.34%130.61M9.05%143.67M
Total assets -1.60%529.12M-3.60%502.74M-10.72%537.74M8.71%521.54M34.68%602.34M16.16%479.75M3.24%447.25M-4.93%413.01M1.28%433.19M9.29%434.42M
Liabilities
Current liabilities
Accounts payable -15.56%97.7M-0.44%118.34M-11.13%115.7M-8.05%118.87M11.25%130.2M10.04%129.28M16.23%117.03M20.82%117.48M-3.73%100.69M13.65%97.24M
Tax payable 14.05%5.24M-37.81%1.16M-40.52%4.59M-69.15%1.87M10.05%7.72M-5.33%6.05M-14.88%7.01M-13.22%6.39M18.05%8.24M253.50%7.37M
Amounts payable to associated parties-current liabilities 22.45%5.69M-70.20%10.7M-23.93%4.65M586.28%35.92M39.79%6.11M51.32%5.23M79.59%4.37M162.05%3.46M1,168.23%2.44M11.77%1.32M
Other loans-current liabilities ---------75.16%22.06M-85.23%12.76M--88.79M--86.4M----------------
Financial lease liabilities-current liabilities -56.31%5.91M66.90%11.89M10.18%13.54M-52.37%7.12M-14.01%12.28M19.10%14.96M-32.15%14.29M-30.04%12.56M12,432.14%21.05M10,778.18%17.95M
Total current liabilities -23.94%178.42M-15.63%192.03M-26.42%234.57M-23.83%227.61M57.53%318.81M59.13%298.82M13.85%202.38M9.64%187.79M7.74%177.76M31.70%171.28M
Net current assets 85.64%270.45M19.33%167.63M30.64%145.69M136.18%140.47M-8.67%111.52M-46.18%59.48M-2.17%122.11M-7.49%110.52M-6.76%124.82M-11.96%119.46M
Total assets less current liabilities 15.68%350.7M5.71%310.71M6.93%303.17M62.46%293.93M15.79%283.53M-19.66%180.93M-4.13%244.87M-14.41%225.22M-2.79%255.43M-1.61%263.14M
Non-current liabilities
Other loans-non-current liabilities 100.23%104.84M21.34%74.82M137.35%52.36M383.23%61.66M-74.13%22.06M-84.41%12.76M-21.89%85.27M-25.54%81.85M-6.47%109.17M-3.18%109.93M
Financial lease liabilities-non-current liabilities -95.75%114K35.20%169K167.56%2.68M-97.24%125K-88.56%1M1,394.39%4.53M714.79%8.76M-93.82%303K138.89%1.08M815.89%4.9M
Deferred tax liability -2.41%15.78M2.58%15.33M-2.44%16.17M-3.04%14.95M9.38%16.57M8.82%15.42M-9.89%15.15M4.59%14.17M9.69%16.82M-14.69%13.55M
Total non-current liabilities 69.55%120.73M17.71%90.32M79.66%71.21M134.63%76.73M-63.70%39.64M-66.05%32.7M-14.07%109.18M-24.97%96.32M-4.11%127.06M-1.21%128.37M
Total liabilities -2.17%299.15M-7.22%282.36M-14.69%305.78M-8.20%304.34M15.05%358.45M16.69%331.53M2.21%311.56M-5.19%284.11M2.46%304.82M15.25%299.65M
Total assets less total liabilities -0.86%229.96M1.47%220.39M-4.89%231.96M46.53%217.2M79.74%243.89M14.99%148.23M5.70%135.69M-4.35%128.9M-1.44%128.37M-1.99%134.77M
Total equity and non-current liabilities 15.68%350.7M5.71%310.71M6.93%303.17M62.46%293.93M15.79%283.53M-19.66%180.93M-4.13%244.87M-14.41%225.22M-2.79%255.43M-1.61%263.14M
Equity
Share capital 0.00%4.93M0.00%4.93M0.00%4.93M31.47%4.93M31.47%4.93M0.00%3.75M0.00%3.75M0.00%3.75M0.00%3.75M0.00%3.75M
Reserve -0.88%225.03M1.50%215.46M-0.09%227.03M46.92%212.27M72.23%227.24M15.44%144.48M5.87%131.94M-4.48%125.15M-1.48%124.62M-2.04%131.02M
Shareholders' Equity -0.86%229.96M1.47%220.39M-0.09%231.96M46.53%217.2M71.10%232.17M14.99%148.23M5.70%135.69M-4.35%128.9M-1.44%128.37M-1.99%134.77M
Non-controlling interest ------------------11.72M--------------------
Total equity -0.86%229.96M1.47%220.39M-4.89%231.96M46.53%217.2M79.74%243.89M14.99%148.23M5.70%135.69M-4.35%128.9M-1.44%128.37M-1.99%134.77M
Total equity and total liabilities -1.60%529.12M-3.60%502.74M-10.72%537.74M8.71%521.54M34.68%602.34M16.16%479.75M3.24%447.25M-4.93%413.01M1.28%433.19M9.29%434.42M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg