HK Stock MarketDetailed Quotes

02100 BAIOO

Watchlist
  • 0.247
  • -0.003-1.20%
Market Closed Dec 13 16:08 CST
708.19MMarket Cap-24.70P/E (TTM)

BAIOO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-52.66%80K
-44.93%114K
--169K
--207K
----
----
----
----
----
----
Accounts receivable
-40.09%26.1M
-59.30%29.23M
46.21%43.56M
146.31%71.81M
-55.10%29.79M
-42.33%29.15M
-22.29%66.35M
-62.42%50.55M
976.89%85.39M
692.44%134.53M
Related party payments receivable
----
----
----
----
----
----
----
----
--15M
----
Advance deposits and other receivables
28.59%33.88M
34.54%29.87M
26.65%26.35M
20.81%22.2M
16.87%20.8M
27.06%18.38M
35.07%17.8M
4.17%14.46M
0.11%13.18M
-31.31%13.88M
Cash and equivalents
-33.99%821.19M
-25.90%966.04M
5.91%1.24B
-8.78%1.3B
-13.67%1.17B
3.41%1.43B
-5.62%1.36B
8.47%1.38B
49.26%1.44B
11.20%1.27B
Short-term deposit
105.22%336M
137.99%261.79M
-44.50%163.73M
103.70%110M
3.51%295M
-76.48%54M
24.11%285M
1.60%229.63M
-16.80%229.63M
1.59%226.01M
Special items of current assets
-33.08%40.86M
-33.24%47.82M
45.56%61.06M
73.85%71.63M
-5.76%41.95M
-16.31%41.2M
5.01%44.51M
-22.70%49.23M
2,629.49%42.39M
201.37%63.69M
Total current assets
-18.25%1.26B
-15.49%1.33B
-1.49%1.54B
0.49%1.58B
-11.95%1.56B
-8.92%1.57B
-2.90%1.77B
0.80%1.73B
17.35%1.83B
11.96%1.71B
Non-current assets
Property, plant and equipment
63.91%192.08M
108.71%149.88M
254.99%117.19M
182.75%71.82M
56.44%33.01M
17.39%25.4M
-14.38%21.1M
-18.75%21.64M
-9.32%24.64M
-5.66%26.63M
Advance payment
-10.70%3.64M
11.49%4.56M
-68.02%4.07M
-77.59%4.09M
48.55%12.74M
201.02%18.25M
30.78%8.57M
-10.39%6.06M
31.57%6.56M
107.16%6.77M
Long-term receivables
----
----
----
----
----
----
----
----
-75.00%5M
----
Associated company interest
--27.21M
--16.7M
----
----
----
----
-86.83%7.82M
-93.06%4.23M
-6.80%59.38M
-30.61%60.91M
Fixed time deposit-non-current assets
200.00%135M
42.11%135M
50.00%45M
46.15%95M
--30M
--65M
----
----
----
----
Financial assets at fair value-non-current assets
0.00%5M
0.00%5M
0.00%5M
0.00%5M
--5M
--5M
----
----
----
-27.08%5.07M
Intangible assets
-16.18%3.82M
45.89%4.11M
99.87%4.56M
10.94%2.82M
10.24%2.28M
32.74%2.54M
-13.89%2.07M
-31.51%1.92M
-27.28%2.4M
-28.93%2.8M
Deferred tax assets
-26.59%14.95M
-31.63%14.82M
24.53%20.37M
85.77%21.68M
44.53%16.36M
147.98%11.67M
582.92%11.32M
-65.13%4.71M
82,750.00%1.66M
--13.49M
Special items of non-current assets
----
----
----
----
----
----
----
----
----
--20M
Total non-current assets
35.63%628.45M
22.77%585.24M
20.41%463.36M
12.85%476.71M
8.49%384.82M
18.99%422.42M
100.19%354.7M
60.95%355.01M
-17.96%177.18M
69.46%220.57M
Total assets
-5.78%1.89B
-6.62%1.92B
2.84%2B
3.11%2.06B
-8.55%1.95B
-4.16%1.99B
6.21%2.13B
7.67%2.08B
13.05%2B
16.47%1.93B
Liabilities
Current liabilities
Accounts payable
-75.21%4.79M
-43.15%4.66M
166.26%19.31M
15.58%8.2M
-55.13%7.25M
4.54%7.09M
90.97%16.16M
-58.10%6.79M
-4.86%8.46M
46.36%16.2M
Tax payable
-94.92%3K
----
168.18%59K
-99.41%52K
-99.75%22K
-35.96%8.85M
10.59%8.69M
-38.60%13.83M
134.44%7.86M
2,353.05%22.52M
Other payables and accrued expenses
-5.72%97.53M
-16.21%78.34M
15.80%103.44M
44.86%93.5M
-49.08%89.33M
6.55%64.55M
69.09%175.42M
13.85%60.58M
33.97%103.74M
36.88%53.21M
Bank loans and overdrafts
400.00%5K
----
--1K
--6K
----
----
31.25%63K
-34.78%30K
26.32%48K
17.95%46K
Financial lease liabilities-current liabilities
-9.30%17.5M
-9.31%17.08M
5.00%19.29M
5.00%18.83M
4.15%18.37M
-3.74%17.93M
-2.96%17.64M
4.60%18.63M
-1.74%18.18M
--17.81M
Special items of current liabilities
-2.99%18.05M
-29.41%17.89M
-27.56%18.6M
-23.20%25.34M
-32.14%25.68M
-24.51%33M
-2.77%37.84M
144.60%43.71M
100.77%38.92M
8.86%17.87M
Total current liabilities
-15.57%254.81M
-21.72%239.22M
16.04%301.79M
23.02%305.61M
-33.35%260.08M
-6.42%248.43M
35.04%390.22M
-7.46%265.48M
64.31%288.97M
157.50%286.88M
Net current assets
-18.90%1B
-14.00%1.1B
-4.99%1.24B
-3.74%1.27B
-5.92%1.3B
-9.37%1.32B
-10.02%1.38B
2.46%1.46B
11.37%1.54B
0.53%1.43B
Total assets less current liabilities
-4.04%1.63B
-3.99%1.68B
0.81%1.7B
0.27%1.75B
-2.98%1.69B
-3.83%1.75B
1.36%1.74B
10.30%1.82B
7.41%1.72B
6.32%1.65B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-69.53%8.68M
-53.74%17.19M
-36.82%28.5M
-29.68%37.15M
-24.71%45.1M
-23.96%52.83M
-21.61%59.91M
-16.45%69.48M
-13.97%76.42M
--83.16M
Deferred tax liability
----
----
----
----
----
----
----
----
-50.14%3.1M
-60.57%3.64M
Special items of non-current liabilities
-17.71%11.58M
-17.93%12.66M
16.38%14.07M
47.73%15.43M
99.27%12.09M
-9.97%10.44M
-22.95%6.07M
34.66%11.6M
41.88%7.87M
8.29%8.61M
Total non-current liabilities
-52.40%20.26M
-43.23%29.85M
-25.57%42.56M
-16.91%52.57M
-13.31%57.19M
-21.96%63.27M
-24.51%65.97M
-15.03%81.08M
-13.12%87.39M
455.31%95.41M
Total liabilities
-20.12%275.07M
-24.88%269.06M
8.54%344.35M
14.91%358.18M
-30.45%317.27M
-10.06%311.7M
21.21%456.19M
-9.35%346.56M
36.14%376.37M
197.29%382.29M
Total assets less total liabilities
-2.80%1.61B
-2.77%1.65B
1.73%1.66B
0.92%1.7B
-2.57%1.63B
-2.98%1.68B
2.75%1.67B
11.86%1.73B
8.79%1.63B
1.28%1.55B
Total equity and non-current liabilities
-4.04%1.63B
-3.99%1.68B
0.81%1.7B
0.27%1.75B
-2.98%1.69B
-3.83%1.75B
1.36%1.74B
10.30%1.82B
7.41%1.72B
6.32%1.65B
Equity
Share capital
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
-11.11%8K
Reserve
-51.88%35.62M
-32.66%50.53M
-7.55%74.04M
19.27%75.03M
100.24%80.09M
138.53%62.91M
180.54%40M
156.01%26.37M
51.83%14.26M
-9.23%10.3M
Share premium
1.71%1.1B
0.82%1.11B
0.39%1.08B
-0.62%1.1B
-2.17%1.08B
-9.48%1.11B
-12.00%1.1B
-7.86%1.22B
-10.93%1.25B
-8.94%1.33B
Retained profit
-5.36%469.41M
-6.14%484.31M
6.42%496.01M
1.97%515.99M
-11.39%466.08M
5.49%506M
47.30%525.98M
133.27%479.69M
373.03%357.08M
272.84%205.64M
Special items of shareholders' rights and interests
----
----
----
----
----
----
----
---930K
----
----
Shareholders' Equity
-2.82%1.6B
-2.79%1.64B
1.73%1.65B
0.91%1.69B
-2.62%1.62B
-3.02%1.68B
2.81%1.67B
11.98%1.73B
8.87%1.62B
1.25%1.54B
Non-controlling interest
0.39%7.29M
1.06%7.27M
2.40%7.27M
2.45%7.19M
9.17%7.1M
7.19%7.02M
-10.36%6.5M
-12.78%6.55M
-7.56%7.25M
7.78%7.51M
Total equity
-2.80%1.61B
-2.77%1.65B
1.73%1.66B
0.92%1.7B
-2.57%1.63B
-2.98%1.68B
2.75%1.67B
11.86%1.73B
8.79%1.63B
1.28%1.55B
Total equity and total liabilities
-5.78%1.89B
-6.62%1.92B
2.84%2B
3.11%2.06B
-8.55%1.95B
-4.16%1.99B
6.21%2.13B
7.67%2.08B
13.05%2B
16.47%1.93B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -52.66%80K-44.93%114K--169K--207K------------------------
Accounts receivable -40.09%26.1M-59.30%29.23M46.21%43.56M146.31%71.81M-55.10%29.79M-42.33%29.15M-22.29%66.35M-62.42%50.55M976.89%85.39M692.44%134.53M
Related party payments receivable ----------------------------------15M----
Advance deposits and other receivables 28.59%33.88M34.54%29.87M26.65%26.35M20.81%22.2M16.87%20.8M27.06%18.38M35.07%17.8M4.17%14.46M0.11%13.18M-31.31%13.88M
Cash and equivalents -33.99%821.19M-25.90%966.04M5.91%1.24B-8.78%1.3B-13.67%1.17B3.41%1.43B-5.62%1.36B8.47%1.38B49.26%1.44B11.20%1.27B
Short-term deposit 105.22%336M137.99%261.79M-44.50%163.73M103.70%110M3.51%295M-76.48%54M24.11%285M1.60%229.63M-16.80%229.63M1.59%226.01M
Special items of current assets -33.08%40.86M-33.24%47.82M45.56%61.06M73.85%71.63M-5.76%41.95M-16.31%41.2M5.01%44.51M-22.70%49.23M2,629.49%42.39M201.37%63.69M
Total current assets -18.25%1.26B-15.49%1.33B-1.49%1.54B0.49%1.58B-11.95%1.56B-8.92%1.57B-2.90%1.77B0.80%1.73B17.35%1.83B11.96%1.71B
Non-current assets
Property, plant and equipment 63.91%192.08M108.71%149.88M254.99%117.19M182.75%71.82M56.44%33.01M17.39%25.4M-14.38%21.1M-18.75%21.64M-9.32%24.64M-5.66%26.63M
Advance payment -10.70%3.64M11.49%4.56M-68.02%4.07M-77.59%4.09M48.55%12.74M201.02%18.25M30.78%8.57M-10.39%6.06M31.57%6.56M107.16%6.77M
Long-term receivables ---------------------------------75.00%5M----
Associated company interest --27.21M--16.7M-----------------86.83%7.82M-93.06%4.23M-6.80%59.38M-30.61%60.91M
Fixed time deposit-non-current assets 200.00%135M42.11%135M50.00%45M46.15%95M--30M--65M----------------
Financial assets at fair value-non-current assets 0.00%5M0.00%5M0.00%5M0.00%5M--5M--5M-------------27.08%5.07M
Intangible assets -16.18%3.82M45.89%4.11M99.87%4.56M10.94%2.82M10.24%2.28M32.74%2.54M-13.89%2.07M-31.51%1.92M-27.28%2.4M-28.93%2.8M
Deferred tax assets -26.59%14.95M-31.63%14.82M24.53%20.37M85.77%21.68M44.53%16.36M147.98%11.67M582.92%11.32M-65.13%4.71M82,750.00%1.66M--13.49M
Special items of non-current assets --------------------------------------20M
Total non-current assets 35.63%628.45M22.77%585.24M20.41%463.36M12.85%476.71M8.49%384.82M18.99%422.42M100.19%354.7M60.95%355.01M-17.96%177.18M69.46%220.57M
Total assets -5.78%1.89B-6.62%1.92B2.84%2B3.11%2.06B-8.55%1.95B-4.16%1.99B6.21%2.13B7.67%2.08B13.05%2B16.47%1.93B
Liabilities
Current liabilities
Accounts payable -75.21%4.79M-43.15%4.66M166.26%19.31M15.58%8.2M-55.13%7.25M4.54%7.09M90.97%16.16M-58.10%6.79M-4.86%8.46M46.36%16.2M
Tax payable -94.92%3K----168.18%59K-99.41%52K-99.75%22K-35.96%8.85M10.59%8.69M-38.60%13.83M134.44%7.86M2,353.05%22.52M
Other payables and accrued expenses -5.72%97.53M-16.21%78.34M15.80%103.44M44.86%93.5M-49.08%89.33M6.55%64.55M69.09%175.42M13.85%60.58M33.97%103.74M36.88%53.21M
Bank loans and overdrafts 400.00%5K------1K--6K--------31.25%63K-34.78%30K26.32%48K17.95%46K
Financial lease liabilities-current liabilities -9.30%17.5M-9.31%17.08M5.00%19.29M5.00%18.83M4.15%18.37M-3.74%17.93M-2.96%17.64M4.60%18.63M-1.74%18.18M--17.81M
Special items of current liabilities -2.99%18.05M-29.41%17.89M-27.56%18.6M-23.20%25.34M-32.14%25.68M-24.51%33M-2.77%37.84M144.60%43.71M100.77%38.92M8.86%17.87M
Total current liabilities -15.57%254.81M-21.72%239.22M16.04%301.79M23.02%305.61M-33.35%260.08M-6.42%248.43M35.04%390.22M-7.46%265.48M64.31%288.97M157.50%286.88M
Net current assets -18.90%1B-14.00%1.1B-4.99%1.24B-3.74%1.27B-5.92%1.3B-9.37%1.32B-10.02%1.38B2.46%1.46B11.37%1.54B0.53%1.43B
Total assets less current liabilities -4.04%1.63B-3.99%1.68B0.81%1.7B0.27%1.75B-2.98%1.69B-3.83%1.75B1.36%1.74B10.30%1.82B7.41%1.72B6.32%1.65B
Non-current liabilities
Financial lease liabilities-non-current liabilities -69.53%8.68M-53.74%17.19M-36.82%28.5M-29.68%37.15M-24.71%45.1M-23.96%52.83M-21.61%59.91M-16.45%69.48M-13.97%76.42M--83.16M
Deferred tax liability ---------------------------------50.14%3.1M-60.57%3.64M
Special items of non-current liabilities -17.71%11.58M-17.93%12.66M16.38%14.07M47.73%15.43M99.27%12.09M-9.97%10.44M-22.95%6.07M34.66%11.6M41.88%7.87M8.29%8.61M
Total non-current liabilities -52.40%20.26M-43.23%29.85M-25.57%42.56M-16.91%52.57M-13.31%57.19M-21.96%63.27M-24.51%65.97M-15.03%81.08M-13.12%87.39M455.31%95.41M
Total liabilities -20.12%275.07M-24.88%269.06M8.54%344.35M14.91%358.18M-30.45%317.27M-10.06%311.7M21.21%456.19M-9.35%346.56M36.14%376.37M197.29%382.29M
Total assets less total liabilities -2.80%1.61B-2.77%1.65B1.73%1.66B0.92%1.7B-2.57%1.63B-2.98%1.68B2.75%1.67B11.86%1.73B8.79%1.63B1.28%1.55B
Total equity and non-current liabilities -4.04%1.63B-3.99%1.68B0.81%1.7B0.27%1.75B-2.98%1.69B-3.83%1.75B1.36%1.74B10.30%1.82B7.41%1.72B6.32%1.65B
Equity
Share capital 0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K-11.11%8K
Reserve -51.88%35.62M-32.66%50.53M-7.55%74.04M19.27%75.03M100.24%80.09M138.53%62.91M180.54%40M156.01%26.37M51.83%14.26M-9.23%10.3M
Share premium 1.71%1.1B0.82%1.11B0.39%1.08B-0.62%1.1B-2.17%1.08B-9.48%1.11B-12.00%1.1B-7.86%1.22B-10.93%1.25B-8.94%1.33B
Retained profit -5.36%469.41M-6.14%484.31M6.42%496.01M1.97%515.99M-11.39%466.08M5.49%506M47.30%525.98M133.27%479.69M373.03%357.08M272.84%205.64M
Special items of shareholders' rights and interests -------------------------------930K--------
Shareholders' Equity -2.82%1.6B-2.79%1.64B1.73%1.65B0.91%1.69B-2.62%1.62B-3.02%1.68B2.81%1.67B11.98%1.73B8.87%1.62B1.25%1.54B
Non-controlling interest 0.39%7.29M1.06%7.27M2.40%7.27M2.45%7.19M9.17%7.1M7.19%7.02M-10.36%6.5M-12.78%6.55M-7.56%7.25M7.78%7.51M
Total equity -2.80%1.61B-2.77%1.65B1.73%1.66B0.92%1.7B-2.57%1.63B-2.98%1.68B2.75%1.67B11.86%1.73B8.79%1.63B1.28%1.55B
Total equity and total liabilities -5.78%1.89B-6.62%1.92B2.84%2B3.11%2.06B-8.55%1.95B-4.16%1.99B6.21%2.13B7.67%2.08B13.05%2B16.47%1.93B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data

Investment Theme Mobile Gaming
Mobile Gaming
Intraday-1.60%