(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -19.92%40.36M | 90.51%15.2M | -98.75%383K | 139.56%19.75M | 45.76%5.02M | 25.89%50.39M | -49.76%7.98M | 84.96%30.73M | 226.88%8.25M | -75.48%3.44M |
Net profit before non-cash adjustment | -33.00%26.52M | -50.03%3.8M | 11.21%6.78M | -29.17%6.36M | -43.31%9.59M | -0.48%39.58M | -30.53%7.6M | -40.47%6.09M | -17.47%8.98M | 119.10%16.91M |
Total adjustment of non-cash items | 204.76%845.12K | 345.99%2.41M | 2.96%-491K | -126.57%-144K | -785.19%-925K | -165.71%-806.71K | -211.28%-977.71K | -400.99%-506K | -7.67%542K | 198.54%135K |
-Depreciation and amortization | 21.70%3.9M | 48.31%1.42M | 18.57%830K | 11.98%907K | 0.94%748K | 1.86%3.21M | 15.65%956.67K | -9.68%700K | -4.14%810K | 5.56%741K |
-Reversal of impairment losses recognized in profit and loss | 122.12%1.54M | ---- | ---- | ---- | ---- | -19.87%695.1K | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | -179.11%-3.48M | -85.65%-997.71K | -169.48%-830K | -320.75%-1.01M | -297.52%-640K | -1,419.19%-1.25M | -725.40%-537.43K | -30,700.00%-308K | ---241K | -906.25%-161K |
-Net exchange gains and losses | 183.04%426.23K | 161.72%682.23K | -150.00%-185K | -42.68%325K | -500.00%-396K | -42.91%-513.29K | -408.94%-1.11M | 74.13%-74K | 59.72%567K | 146.92%99K |
-Other non-cash items | 47.53%-1.55M | 75.46%-242.13K | 62.86%-306K | 39.06%-362K | -17.10%-637K | -25.60%-2.95M | -84.86%-986.77K | -39.90%-824K | 3.10%-594K | 11.11%-544K |
Changes in working capital | 11.81%12.99M | 561.14%9M | -123.48%-5.9M | 1,158.25%13.54M | 73.20%-3.65M | 1,298.43%11.62M | -66.54%1.36M | 288.11%25.14M | 92.88%-1.28M | -310.77%-13.6M |
-Change in receivables | -93.34%1.88M | 262.19%627.99K | -108.52%-2.39M | 40.52%9.7M | 4.24%-6.06M | 458.74%28.23M | 91.12%-387.2K | 780.25%28.04M | 206.68%6.9M | -189.29%-6.33M |
-Change in inventory | 2,050.61%13.67M | 199.95%5.65M | 8.77%5.64M | 54.19%-2.33M | 448.19%4.7M | 120.03%635.63K | 167.31%1.88M | -43.57%5.19M | -55.82%-5.09M | 78.56%-1.35M |
-Change in payables | 85.16%-2.56M | 2,074.64%2.72M | -13.16%-9.16M | 299.22%6.17M | 61.32%-2.29M | -271.23%-17.25M | -101.23%-137.82K | -675.39%-8.09M | 62.42%-3.1M | -204.46%-5.93M |
-Changes in other current assets | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---2K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 20.86%-7.38M | -112.47%-1.92M | -12.64%-2.35M | 44.95%-2M | 59.20%-1.1M | 7.29%-9.32M | 67.17%-905.78K | 9.65%-2.09M | -55.87%-3.64M | -1.51%-2.69M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -19.70%32.98M | 87.70%13.28M | -106.88%-1.97M | 285.01%17.75M | 421.84%3.92M | 37.01%41.07M | -46.10%7.07M | 100.24%28.64M | 152.21%4.61M | -93.40%751K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 87.21%-835.42K | 411.53%14.96M | -10,586.17%-10.05M | -299.02%-5.68M | 67.61%-69K | -53.89%-6.53M | -7,296.44%-4.8M | -17.50%-94K | -372.76%-1.42M | 94.39%-213K |
Net business purchase and sale | -579.23%-8.48M | -16,605.15%-8.48M | --8.5M | -553.85%-8.5M | --0 | ---1.25M | --51.38K | --0 | ---1.3M | --0 |
Net investment property transactions | ---10.66M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | -13.27%-14.24M | -201.65%-10.79M | 130.41%5.05M | -659.24%-6M | 56.62%-2.51M | 14.35%-12.57M | 171.38%10.61M | -310.92%-16.61M | 45.93%-790K | 7.14%-5.79M |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -25.08%2.24M | -9.37%894.92K | -63.20%311K | -37.62%383K | 19.27%656K | 42.30%3M | 258.08%987.49K | 42.26%845K | -0.65%614K | -11.00%550K |
Investing cash flow | -84.21%-31.97M | -305.55%-14.08M | 124.07%3.82M | -582.75%-19.79M | 64.71%-1.92M | -3.20%-17.36M | 146.73%6.85M | -289.04%-15.86M | -153.41%-2.9M | 42.10%-5.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -2,652.57%-720.71K | -954.39%-1.51M | -1,980.00%-208K | 770.08%1.11M | ---108K | ---26.18K | ---143.18K | ---10K | --127K | --0 |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Increase or decrease of lease financing | -97.01%-505.87K | 20.94%-418.87K | -32.31%-86K | -115.88%-57K | 366.67%56K | -128.84%-256.78K | -372.13%-529.78K | -482.35%-65K | 4,088.89%359K | -162.50%-21K |
Issuance fees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | 33.33%-13.63M | 50.00%-6.82M | --0 | ---- | ---- | 0.00%-20.45M | 0.00%-13.63M | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | -79.43%-87.7K | -2,173.80%-42.7K | 76.19%-5K | -5.00%-21K | -216.67%-19K | -69.77%-48.88K | 85.32%-1.88K | -320.00%-21K | -300.00%-20K | 0.00%-6K |
Net other fund-raising expenses | 71.27%-239 | ---- | ---- | ---- | ---- | -177.61%-832 | ---- | ---- | ---- | ---- |
Financing cash flow | 28.08%-14.95M | 38.58%-8.79M | 95.36%-299K | ---5.79M | -162.96%-71K | -0.94%-20.78M | -4.01%-14.31M | -53,816.67%-6.45M | --0 | -92.86%-27K |
Net cash flow | ||||||||||
Beginning cash position | 15.86%23.14M | -18.02%19.01M | 62.28%17.24M | 64.09%25.04M | 15.86%23.14M | -26.46%19.97M | -33.72%23.19M | -13.71%10.63M | 15.47%15.26M | -38.15%19.97M |
Current changes in cash | -574.92%-13.94M | -2,383.81%-9.58M | -75.54%1.55M | -557.30%-7.83M | 140.74%1.93M | 139.50%2.94M | 97.48%-385.88K | -72.10%6.33M | 110.19%1.71M | -341.19%-4.73M |
Effect of exchange rate changes | -119.09%-44.38K | -178.53%-267.38K | 275.61%216K | --28K | -240.00%-21K | -4.13%232.47K | 24.04%340.47K | -284.38%-123K | --0 | 475.00%15K |
End cash Position | -60.43%9.16M | -60.43%9.16M | -18.02%19.01M | 62.28%17.24M | 64.09%25.04M | 15.86%23.14M | 15.86%23.14M | -33.72%23.19M | -13.71%10.63M | 15.47%15.26M |
Free cash flow | -6.94%31.99M | 1,236.67%28.24M | -142.10%-12.01M | 274.03%11.92M | 614.68%3.85M | 33.67%34.38M | -83.83%2.11M | 100.32%28.54M | 134.91%3.19M | -92.87%538K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data