(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 92.92%357.71M | ---- | -58.60%185.42M | ---- | -9.60%447.83M | ---- | 604.22%495.39M | ---- | -113.88%-98.25M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -182.29%-73.86M | ---- | 48.86%-26.17M | ---- | -5.18%-51.17M | ---- | 0.06%-48.65M | ---- | -74.07%-48.68M |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.36%25.35M | ---- | --32.65M |
Attributable subsidiary (profit) loss | ---- | -66.98%-336.18M | ---- | 24.19%-201.32M | ---- | -7.91%-265.55M | ---- | -153.21%-246.09M | ---- | 223.60%462.46M |
Impairment and provisions: | ---- | 200.23%6.49M | ---- | 1,048.25%2.16M | ---- | 33.91%-228K | ---- | 43.72%-345K | ---- | -136.47%-613K |
-Impairment of trade receivables (reversal) | ---- | 200.23%6.49M | ---- | 1,048.25%2.16M | ---- | ---228K | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 43.72%-345K | ---- | ---613K |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | 97.36%-163K | ---- | 69.62%-6.18M | ---- | 50.45%-20.32M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | 97.36%-163K | ---- | 69.62%-6.18M | ---- | 50.45%-20.32M |
Asset sale loss (gain): | ---- | -37.79%107K | ---- | -75.64%172K | ---- | 14.61%706K | ---- | 82.25%616K | ---- | 1,636.36%338K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -37.79%107K | ---- | -75.64%172K | ---- | 14.61%706K | ---- | 82.25%616K | ---- | 1,636.36%338K |
Depreciation and amortization: | ---- | -5.20%421.16M | ---- | 68.75%444.25M | ---- | 17.32%263.26M | ---- | -1.40%224.39M | ---- | 104.88%227.58M |
Financial expense | ---- | 57.31%181.94M | ---- | 314.60%115.65M | ---- | --27.9M | ---- | ---- | ---- | ---- |
Exchange Loss (gain) | ---- | 90.24%-684K | ---- | -449.00%-7.01M | ---- | -63.86%2.01M | ---- | 385.07%5.56M | ---- | ---1.95M |
Special items | ---- | ---- | ---- | ---- | ---- | -10.66%-16.95M | ---- | ---15.32M | ---- | ---- |
Operating profit before the change of operating capital | ---- | 8.48%556.69M | ---- | 25.89%513.16M | ---- | -6.23%407.63M | ---- | -21.42%434.72M | ---- | 40.39%553.22M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 310.79%15.59M | ---- | 77.29%-7.4M | ---- | -317.46%-32.58M | ---- | 35.55%-7.81M | ---- | -61.07%-12.11M |
Developing property (increase)decrease | ---- | ---- | ---- | ---- | ---- | 75.13%-20.97M | ---- | 47.04%-84.33M | ---- | -31.16%-159.22M |
Accounts receivable (increase)decrease | ---- | -66.82%21.96M | ---- | 192.32%66.18M | ---- | -207.10%-71.69M | ---- | 285.60%66.94M | ---- | -236.51%-36.06M |
Accounts payable increase (decrease) | ---- | 161.21%137.7M | ---- | -232.08%-224.95M | ---- | 949.47%170.31M | ---- | -111.98%-20.05M | ---- | 552.60%167.39M |
Special items for working capital changes | ---- | 254.81%3.98M | ---- | -181.12%-2.57M | ---- | 1,104.18%3.17M | ---- | -81.89%263K | ---- | -60.11%1.45M |
Cash from business operations | ---- | 113.67%735.92M | ---- | -24.45%344.42M | ---- | 16.97%455.86M | ---- | -24.27%389.74M | ---- | 132.78%514.66M |
China income tax paid | ---- | -15.63%-87.58M | ---- | 32.81%-75.74M | ---- | -15.84%-112.73M | ---- | 24.59%-97.31M | ---- | 6.46%-129.05M |
Special items of business | -86.30%48.02M | ---- | 448.50%350.44M | ---- | -178.07%-100.56M | ---- | 458.80%128.8M | ---- | -208.20%-35.9M | ---- |
Net cash from operations | -86.30%48.02M | 141.30%648.34M | 448.50%350.44M | -21.70%268.69M | -178.07%-100.56M | 17.34%343.14M | 458.80%128.8M | -24.17%292.42M | -208.20%-35.9M | 366.81%385.62M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 29.29%30.41M | 44.93%46.14M | 26.12%23.52M | -19.95%31.83M | -8.90%18.65M | -6.46%39.77M | -21.82%20.47M | -5.53%42.51M | -15.18%26.18M | 143.97%45M |
Dividend received - investment | 1,833.22%67.16M | -24.27%28.5M | -46.77%3.47M | 22.27%37.63M | --6.53M | -66.03%30.78M | ---- | -33.32%90.59M | ---- | 2.72%135.87M |
Loan receivable (increase) decrease | ---- | ---- | ---- | --0 | ---- | --0 | ---- | 188.69%86.61M | ---- | --30M |
Decrease in deposits (increase) | ---- | --15.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 16,400.00%165K | --4K | --1K | ---- | ---- | -81.98%40K | 200.00%30K | -68.86%222K | -54.55%10K | 289.62%713K |
Purchase of fixed assets | 66.70%-59.17M | -40.09%-265.87M | -21.01%-177.71M | 4.72%-189.79M | -17.71%-146.85M | -16.45%-199.18M | -241.65%-124.76M | 70.66%-171.05M | 83.63%-36.52M | -21.08%-583M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---56.71M | ---56.71M | ---- |
Recovery of cash from investments | --43.3M | ---- | ---- | ---- | ---- | -93.34%87.41M | -92.40%71.1M | -64.36%1.31B | -59.90%935.81M | -50.60%3.68B |
Cash on investment | ---- | ---580.8M | ---- | ---- | ---4.07M | ---- | ---- | 74.72%-911.86M | 67.72%-724.42M | 49.22%-3.61B |
Net cash from investment operations | 154.32%81.86M | -528.52%-756.28M | -19.86%-150.72M | -192.15%-120.33M | -279.20%-125.75M | -110.47%-41.19M | -122.97%-33.16M | 233.99%393.3M | 298.96%144.36M | -1,240.67%-293.53M |
Net cash before financing | -34.97%129.88M | -172.75%-107.93M | 188.25%199.72M | -50.87%148.36M | -336.62%-226.3M | -55.97%301.95M | -11.82%95.64M | 644.66%685.73M | 375.43%108.46M | -15.00%92.09M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --3.3B | --3.3B | ---- | ---- | ---- | ---- | ---- | ---- | -55.20%331M |
Refund | 99.11%-20M | -2,162.00%-2.26B | -4,400.00%-2.25B | -66.67%-100M | -66.67%-50M | -100.00%-60M | -100.00%-30M | -6.56%-30M | -200.00%-15M | 44.25%-28.15M |
Interest paid - financing | 0.78%-64.26M | -56.20%-181.02M | -10.24%-64.76M | 0.16%-115.89M | 6.40%-58.75M | 13.30%-116.08M | 7.19%-62.76M | 1.66%-133.89M | -1.12%-67.63M | -76.82%-136.16M |
Dividends paid - financing | ---- | 34.38%-57.9M | ---- | -15.75%-88.23M | ---- | 23.49%-76.23M | ---- | 15.87%-99.63M | ---- | -13.71%-118.43M |
Net cash from financing operations | -115.38%-142.74M | 283.11%740.96M | 683.57%927.9M | -15.96%-404.64M | -12.37%-159.01M | 2.74%-348.95M | -8.96%-141.5M | -702.06%-358.8M | -214.13%-129.86M | -131.09%-44.74M |
Effect of rate | -88.19%407K | -90.20%704K | -26.16%3.45M | 520.91%7.19M | 1,058.52%4.67M | 70.06%-1.71M | -129.11%-487K | -391.91%-5.7M | 1,478.30%1.67M | -42.73%1.95M |
Net Cash | -101.14%-12.87M | 347.00%633.03M | 392.65%1.13B | -445.27%-256.29M | -740.25%-385.31M | -114.38%-47M | -114.36%-45.86M | 590.42%326.92M | -128.75%-21.39M | -81.23%47.35M |
Begining period cash | 39.38%2.24B | -13.41%1.61B | -13.41%1.61B | -2.55%1.86B | -2.55%1.86B | 20.26%1.91B | 20.26%1.91B | 3.21%1.59B | 3.21%1.59B | 19.96%1.54B |
Cash at the end | -18.60%2.23B | 39.38%2.24B | 85.45%2.74B | -13.41%1.61B | -20.59%1.48B | -2.55%1.86B | 18.81%1.86B | 20.26%1.91B | -2.79%1.57B | 3.21%1.59B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data