(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 24.75%143.14M | 23.24%107.09M | 32.33%114.74M | -14.05%86.89M | 45.73%86.7M | 155.79%101.1M | 25.94%59.49M | -33.72%39.52M | -15.95%47.24M | 14.50%59.63M |
Accounts receivable | 23.07%338.85M | 24.13%263.02M | 23.58%275.32M | 36.27%211.89M | 10.18%222.79M | -13.12%155.49M | 69.81%202.2M | 126.49%178.98M | -8.07%119.07M | -24.50%79.03M |
Advance deposits and other receivables | 8.89%300.47M | -6.79%225.63M | 5.87%275.94M | 12.81%242.06M | 14.25%260.63M | 12.28%214.57M | 9.19%228.12M | 1.17%191.11M | 29.83%208.92M | -4.93%188.89M |
Withholding and tax receivable | -82.58%5.89M | -57.32%13.74M | 37.33%33.82M | 16.62%32.19M | 660.19%24.63M | 752.02%27.6M | 149.28%3.24M | -83.30%3.24M | --1.3M | --19.39M |
Cash and equivalents | 18.37%746.39M | -22.01%553.63M | -11.13%630.57M | -18.43%709.86M | -51.78%709.54M | -6.53%870.23M | 119.17%1.47B | 78.90%931.06M | 64.42%671.38M | 41.82%520.44M |
Fixed time deposit-current assets | 141.72%76.46M | 3,851.10%39.51M | 187.55%31.63M | -50.00%1M | 925.43%11M | -57.90%2M | 12.92%1.07M | 400.11%4.75M | --950K | --950K |
Financial assets at fair value-current assets | -14.29%13.62M | -17.53%13.18M | 43.79%15.9M | 769.00%15.98M | 412.69%11.05M | -36.26%1.84M | -5.61%2.16M | -97.40%2.89M | -97.90%2.28M | -81.50%110.96M |
Special items of current assets | -7.77%107.65M | -17.54%102.87M | -19.46%116.72M | -12.64%124.75M | 48.76%144.93M | 126.02%142.81M | 22.91%97.43M | -13.47%63.18M | -11.19%79.27M | -9.25%73.01M |
Total current assets | 15.91%1.73B | -7.44%1.32B | 1.59%1.49B | -6.01%1.42B | -28.76%1.47B | 7.13%1.52B | 82.69%2.07B | 34.44%1.41B | 18.63%1.13B | -25.09%1.05B |
Non-current assets | ||||||||||
Property, plant and equipment | -18.60%1.24B | -12.52%1.39B | 23.69%1.52B | 32.96%1.59B | 48.35%1.23B | 50.67%1.19B | 26.79%826.92M | 9.21%792.01M | -19.36%652.22M | 146.09%725.18M |
Investment property | -13.24%172.92M | -13.24%172.92M | 1.12%199.3M | 1.12%199.3M | 5.80%197.1M | 5.80%197.1M | 1.25%186.3M | -1.43%186.3M | -5.64%184M | -18.53%189M |
Advance payment | -27.67%148.12M | -30.53%195.32M | -33.98%204.78M | 32.65%281.16M | 118.65%310.2M | 25.20%211.96M | 51.23%141.87M | 64.72%169.3M | -4.64%93.81M | -1.66%102.78M |
Prepaid rent-non-current assets | -7.50%110.3M | -1.30%113.64M | 23.27%119.24M | 10.24%115.13M | 6.41%96.74M | 56.13%104.44M | 63.26%90.91M | 29.04%66.89M | 3.42%55.69M | 44.61%51.84M |
Associated company interest | 7.35%285.62M | 45.09%382.95M | 4.17%266.07M | 22,791.07%263.93M | 42,123.34%255.43M | --1.15M | --604.94K | ---- | ---- | ---- |
Interests in Joint Venture | 1.72%41.05M | -12.84%40.08M | -25.61%40.36M | -4.95%45.99M | 6.37%54.25M | -9.07%48.38M | 28.90%51M | 4.88%53.2M | 10.75%39.56M | 36.91%50.73M |
Financial assets at fair value-non-current assets | -7.56%113.67M | -15.84%104.53M | -14.09%122.96M | -12.57%124.2M | 49.67%143.14M | 53.55%142.05M | -4.11%95.63M | 2.13%92.51M | 35.96%99.73M | 142.49%90.58M |
Intangible assets | -10.82%594.12M | -7.35%613.75M | 0.24%666.2M | -4.27%662.42M | 38.03%664.6M | 35.24%691.94M | 181.11%481.48M | 344.56%511.63M | 82.14%171.28M | 28.60%115.09M |
Goodwill | 16.05%985.75M | 27.39%947.18M | 14.88%849.39M | 4.86%743.54M | 29.15%739.34M | 48.54%709.07M | 183.37%572.48M | 207.11%477.36M | 22.39%202.03M | 56.85%155.44M |
Deferred tax assets | 37.07%97.31M | 54.34%86.39M | 80.88%70.99M | 80.67%55.97M | 29.93%39.25M | 16.70%30.98M | 22.08%30.21M | 18.92%26.55M | 51.04%24.74M | 82.40%22.32M |
Total non-current assets | -6.72%3.79B | -0.84%4.05B | 8.60%4.07B | 22.23%4.09B | 51.17%3.74B | 40.80%3.34B | 62.66%2.48B | 58.07%2.38B | -1.14%1.52B | 59.50%1.5B |
Total assets | -0.64%5.53B | -2.54%5.37B | 6.62%5.56B | 13.43%5.51B | 14.83%5.22B | 28.23%4.86B | 71.19%4.54B | 48.34%3.79B | 6.42%2.65B | 8.87%2.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 22.32%88.22M | 15.69%81.09M | 10.21%72.12M | -6.79%70.09M | 57.29%65.44M | 61.18%75.2M | 96.15%41.6M | 30.62%46.66M | -19.02%21.21M | 63.26%35.72M |
Tax payable | -22.92%70.81M | -21.06%47.17M | -3.85%91.87M | -19.03%59.75M | 16.70%95.54M | 64.78%73.8M | 168.39%81.87M | -12.08%44.79M | -59.59%30.51M | 45.80%50.94M |
Other payables and accrued expenses | -9.42%472.54M | -32.56%370.33M | 126.42%521.7M | 129.13%549.12M | 4.00%230.41M | 42.27%239.65M | 81.51%221.54M | 37.09%168.45M | -11.30%122.05M | -14.70%122.88M |
Bank loans and overdrafts | 70.67%222.89M | 35.09%136.91M | 29,514.29%130.6M | --101.35M | -99.48%441K | ---- | -71.66%85.15M | 9.70%287.35M | 130.61%300.47M | -47.37%261.95M |
Financial lease liabilities-current liabilities | -14.12%232.04M | -14.57%255.46M | -8.50%270.17M | -6.17%299.04M | 29.06%295.27M | 53.63%318.72M | 29.43%228.79M | 28.70%207.45M | 5.94%176.77M | 2,640.07%161.19M |
Deferred income-current liabilities | -15.15%515.8M | -9.41%540.15M | 2.72%607.87M | -9.12%596.25M | -1.97%591.79M | 16.63%656.07M | 9.74%603.7M | 28.84%562.54M | 34.99%550.11M | 3.84%436.62M |
Total current liabilities | -5.43%1.6B | -14.59%1.43B | 32.48%1.69B | 22.90%1.68B | 1.29%1.28B | 3.51%1.36B | 5.12%1.26B | 23.19%1.32B | 27.24%1.2B | -4.95%1.07B |
Net current assets | 165.18%130.17M | 55.19%-112.47M | -203.80%-199.69M | -264.91%-250.98M | -76.03%192.38M | 56.09%152.2M | 1,235.08%802.5M | 673.93%97.51M | -892.43%-70.7M | -106.07%-16.99M |
Total assets less current liabilities | 1.46%3.92B | 2.72%3.94B | -1.78%3.87B | 9.74%3.84B | 20.05%3.94B | 41.40%3.5B | 125.83%3.28B | 66.44%2.47B | -6.27%1.45B | 21.60%1.49B |
Non-current liabilities | ||||||||||
Long-term bank loan | -4.17%427.13M | 39.81%541.99M | 12.33%445.73M | --387.66M | --396.8M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -15.37%382.58M | -16.83%427.57M | 24.38%452.05M | 32.95%514.09M | 45.86%363.44M | 31.17%386.69M | 28.05%249.17M | -0.67%294.79M | -44.03%194.59M | 625.77%296.76M |
Deferred tax liability | -14.36%88.46M | -9.13%93.81M | 1.78%103.29M | -1.92%103.23M | 35.78%101.49M | 40.81%105.25M | 898.81%74.74M | 571.72%74.75M | 26.51%7.48M | 80.65%11.13M |
Provision-non-current liabilities | 3.44%21.01M | 10.54%21.01M | 22.63%20.31M | 37.98%19M | 27.38%16.56M | 5.94%13.77M | 52.05%13M | 52.05%13M | -6.15%8.55M | -6.15%8.55M |
Convertible notes and bonds | 5.06%241.77M | 5.06%241.77M | -2.37%230.13M | -2.37%230.13M | 4.05%235.71M | -1.71%235.71M | --226.53M | --239.82M | ---- | ---- |
Special items of non-current liabilities | 0.13%218.03M | 0.17%213.03M | -47.52%217.76M | -47.51%212.68M | 88.52%414.97M | 84.09%405.21M | --220.12M | --220.12M | ---- | ---- |
Total non-current liabilities | -6.15%1.38B | 4.93%1.54B | -3.90%1.47B | 27.92%1.47B | 95.13%1.53B | 36.10%1.15B | 272.02%783.56M | 166.23%842.47M | -41.93%210.62M | 463.47%316.44M |
Total liabilities | -5.76%2.98B | -5.48%2.97B | 12.67%3.16B | 25.19%3.14B | 37.22%2.81B | 16.22%2.51B | 44.94%2.05B | 55.85%2.16B | 8.04%1.41B | 17.33%1.39B |
Total assets less total liabilities | 6.12%2.54B | 1.34%2.4B | -0.43%2.4B | 0.87%2.37B | -3.52%2.41B | 44.14%2.35B | 101.04%2.5B | 39.44%1.63B | 4.63%1.24B | 0.31%1.17B |
Total equity and non-current liabilities | 1.46%3.92B | 2.72%3.94B | -1.78%3.87B | 9.74%3.84B | 20.05%3.94B | 41.40%3.5B | 125.83%3.28B | 66.44%2.47B | -6.27%1.45B | 21.60%1.49B |
Equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 1.95%12K | 9.09%12K | 14.24%11.77K | 11.64%11K | 4.59%10.3K | 0.08%9.85K |
Reserve | 7.00%2.01B | 5.76%1.96B | -3.38%1.88B | -1.42%1.85B | -7.68%1.95B | 48.28%1.88B | 92.58%2.11B | 26.53%1.27B | 4.30%1.09B | -3.77%1B |
Shareholders' Equity | 7.00%2.01B | 5.76%1.96B | -3.38%1.88B | -1.42%1.85B | -7.68%1.95B | 48.28%1.88B | 92.58%2.11B | 26.53%1.27B | 4.30%1.09B | -3.77%1B |
Non-controlling interest | 2.90%533.27M | -14.53%441.43M | 12.01%518.25M | 10.05%516.46M | 19.05%462.68M | 29.63%469.3M | 163.85%388.66M | 117.04%362.04M | 7.16%147.3M | 34.63%166.81M |
Total equity | 6.12%2.54B | 1.34%2.4B | -0.43%2.4B | 0.87%2.37B | -3.52%2.41B | 44.14%2.35B | 101.04%2.5B | 39.44%1.63B | 4.63%1.24B | 0.31%1.17B |
Total equity and total liabilities | -0.64%5.53B | -2.54%5.37B | 6.62%5.56B | 13.43%5.51B | 14.83%5.22B | 28.23%4.86B | 71.19%4.54B | 48.34%3.79B | 6.42%2.65B | 8.87%2.56B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data