(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -30.35%79.85M | -31.84%85.01M | -10.81%114.65M | -0.82%124.71M | 34.47%128.55M | 231.58%125.75M | 187.27%95.6M | --37.92M | 30.91%33.28M | 15.71%25.42M |
Accounts receivable | 28.73%192.08M | 42.82%169.47M | 40.75%149.22M | 122.34%118.66M | 200.84%106.02M | 186.61%53.37M | 97.10%35.24M | --18.62M | 354.85%17.88M | 149.75%3.93M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.32M | 637.15%5.6M | 43.48%759K |
Advance deposits and other receivables | -29.76%18.42M | -38.44%20.93M | 20.74%26.23M | 46.10%34M | -11.62%21.72M | 121.24%23.27M | 231.45%24.58M | --10.52M | 32.77%7.42M | 19.57%5.59M |
Withholding and tax receivable | 3,110.00%321K | 1,607.14%239K | -98.97%10K | -94.44%14K | 278.13%968K | -2.33%252K | -87.52%256K | --258K | 876.67%2.05M | 45.83%210K |
Cash and equivalents | 11.44%104.31M | 21.04%113.99M | -26.10%93.6M | -51.66%94.18M | -30.96%126.66M | 1,194.82%194.81M | 1,912.62%183.45M | --15.05M | -7.52%9.12M | 246.68%9.86M |
Fixed time deposit-current assets | --32.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | 752.86%78.03M | -8.97%26.55M | -71.08%9.15M | --29.17M | --31.64M | ---- | ---- | --632K | --588K | ---- |
Derivative financial instruments-current assets | --128K | ---- | ---- | --212K | --120K | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | --2.36M | --3.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 27.73%505.89M | 4.39%418.54M | -4.72%396.07M | 0.88%400.94M | 22.57%415.67M | 371.37%397.45M | 346.67%339.12M | --84.32M | 65.91%75.92M | 44.22%45.76M |
Non-current assets | ||||||||||
Property, plant and equipment | -1.80%4.48M | 4.40%3.98M | 1.79%4.56M | 40.29%3.82M | 140.96%4.48M | 108.59%2.72M | 16.56%1.86M | --1.3M | 29.07%1.59M | 14.56%1.24M |
Advance payment | 158.99%1.02M | ---- | --395K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -94.00%60K | -1.60%984K | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | -3.25%10.85M | -10.04%10.89M | -8.09%11.22M | --12.11M | --12.2M | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | --5.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | 21.10%4.83M | -5.17%3.89M | 612.68%3.99M | --4.1M | --560K | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -91.79%17K | -33.33%114K | -28.13%207K | -57.57%171K | -29.06%288K | 166.89%403K | 96.14%406K | --151K | 93.46%207K | -88.28%107K |
Deferred tax assets | -18.05%23.02M | 55.65%29.29M | 90.66%28.09M | 5.46%18.82M | -13.33%14.74M | 524.25%17.84M | 499.30%17M | --2.86M | 22.71%2.84M | 10.41%2.31M |
Other illiquid assets | ---- | 431.29%2.77M | ---- | 337.82%521K | 70.71%478K | 2,875.00%119K | 1,117.39%280K | --4K | 4.55%23K | 83.33%22K |
Special items of non-current assets | -21.57%9.23M | -24.65%9.47M | -5.07%11.77M | 9.83%12.56M | 12.14%12.4M | 1.36%11.44M | 37.05%11.06M | --11.29M | 165.19%8.07M | 15.14%3.04M |
Total non-current assets | -3.24%59.25M | 15.61%61.39M | 35.65%61.23M | 63.26%53.1M | 47.50%45.14M | 108.43%32.52M | 140.43%30.6M | --15.6M | 89.46%12.73M | -4.21%6.72M |
Total assets | 23.58%565.13M | 5.70%479.93M | -0.76%457.29M | 5.60%454.04M | 24.64%460.81M | 330.31%429.97M | 317.06%369.72M | --99.92M | 68.92%88.65M | 35.45%52.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 86.19%113.11M | 110.43%82.53M | 60.98%60.75M | 29.44%39.22M | -17.27%37.74M | -5.40%30.3M | 134.92%45.62M | --32.03M | 136.78%19.42M | -18.20%8.2M |
Tax payable | 1.49%5.64M | -0.33%6.65M | -67.45%5.56M | -68.70%6.67M | 0.26%17.08M | 550.50%21.32M | 2,237.45%17.04M | --3.28M | -55.71%729K | -54.15%1.65M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 67.04%8.9M | 38.82%5.33M |
Other payables and accrued expenses | 52.41%59.56M | -12.85%35.79M | 5.77%39.08M | -3.04%41.07M | 35.74%36.95M | 369.92%42.35M | 89.44%27.22M | --9.01M | 41.45%14.37M | 136.32%10.16M |
Bank loans and overdrafts | 248.25%29.58M | -70.41%11.23M | -75.66%8.5M | 136.26%37.94M | 1,108.45%34.9M | 249.01%16.06M | -84.27%2.89M | --4.6M | 31.11%18.35M | 227.39%14M |
Derivative financial instrument-current liabilities | -82.59%214K | -91.33%39K | 932.77%1.23M | --450K | --119K | ---- | ---- | ---- | ---- | ---- |
Provision-current liabilities | -66.12%16.6M | 1,538.23%22.76M | 2,438.06%49.01M | -29.42%1.39M | -3.40%1.93M | 79.40%1.97M | 443.21%2M | --1.1M | -38.67%368K | 852.38%600K |
Financial lease liabilities-current liabilities | -14.44%3.53M | -35.75%3.32M | 0.73%4.13M | 58.56%5.17M | 55.58%4.1M | 68.13%3.26M | 75.60%2.63M | --1.94M | 28.53%1.5M | 17.17%1.17M |
Total current liabilities | 35.66%228.25M | 23.05%162.32M | 26.68%168.25M | 14.45%131.91M | 36.37%132.82M | 121.82%115.26M | 53.05%97.4M | --51.96M | 54.84%63.64M | 51.73%41.1M |
Net current assets | 21.87%277.64M | -4.76%256.23M | -19.46%227.81M | -4.66%269.03M | 17.01%282.85M | 772.10%282.19M | 1,867.50%241.73M | --32.36M | 163.48%12.29M | 0.43%4.66M |
Total assets less current liabilities | 16.55%336.89M | -1.40%317.61M | -11.88%289.04M | 2.36%322.13M | 20.44%327.99M | 556.18%314.71M | 988.71%272.33M | --47.96M | 119.79%25.01M | -2.36%11.38M |
Non-current liabilities | ||||||||||
Long-term bank loan | -70.45%219K | -51.75%483K | --741K | --1M | ---- | ---- | ---- | --1.69M | ---- | -99.77%9K |
Financial lease liabilities-non-current liabilities | -31.80%4.98M | -36.77%5.59M | -23.38%7.31M | -3.30%8.85M | 3.87%9.54M | -6.88%9.15M | 35.00%9.18M | --9.82M | 232.29%6.8M | 11.07%2.05M |
Provision-non-current liabilities | 17.85%4.17M | -14.66%3.09M | -7.31%3.54M | 17.59%3.62M | 26.53%3.82M | 32.49%3.08M | 65.84%3.02M | --2.32M | 89.18%1.82M | 89.17%961K |
Total non-current liabilities | -19.12%9.37M | -31.94%9.16M | -13.24%11.59M | 10.15%13.46M | 9.47%13.35M | -11.64%12.22M | 41.51%12.2M | --13.83M | 185.71%8.62M | -53.55%3.02M |
Total liabilities | 32.13%237.62M | 17.96%171.48M | 23.03%179.84M | 14.03%145.37M | 33.37%146.17M | 93.76%127.48M | 51.67%109.59M | --65.79M | 63.79%72.26M | 31.37%44.12M |
Total assets less total liabilities | 18.04%327.52M | -0.07%308.45M | -11.82%277.46M | 2.04%308.66M | 20.95%314.64M | 786.31%302.49M | 1,486.75%260.13M | --34.13M | 96.01%16.39M | 62.06%8.36M |
Total equity and non-current liabilities | 16.55%336.89M | -1.40%317.61M | -11.88%289.04M | 2.36%322.13M | 20.44%327.99M | 556.18%314.71M | 988.71%272.33M | --47.96M | 119.79%25.01M | -2.36%11.38M |
Equity | ||||||||||
Share capital | 0.00%1.5M | 0.00%1.5M | -0.20%1.5M | -0.20%1.5M | 3.73%1.5M | 150,200.00%1.5M | 144,800.00%1.45M | --1K | --1K | ---- |
Reserve | 81.48%161.6M | ---- | -21.37%89.04M | ---- | 63.99%113.25M | ---- | 466.83%69.06M | ---- | --12.18M | ---- |
Share premium | -7.85%172.27M | 0.33%186.96M | -6.47%186.96M | -6.61%186.33M | 5.41%199.89M | --199.52M | 4,404.16%189.63M | ---- | --4.21M | ---- |
Legal reserve | 81.48%161.6M | ---- | -21.37%89.04M | ---- | 63.99%113.25M | ---- | 466.83%69.06M | ---- | --12.18M | ---- |
Other reserves | ---- | -0.63%120.07M | ---- | 19.04%120.83M | ---- | 197.42%101.5M | ---- | --34.13M | ---- | 62.06%8.36M |
Special items of shareholders' rights and interests | ---7.86M | ---- | ---- | ---- | ---- | ---42K | ---- | ---- | ---- | ---- |
Shareholders' Equity | 18.02%327.52M | -0.04%308.53M | -11.80%277.5M | 2.04%308.66M | 20.95%314.64M | 786.31%302.49M | 1,486.75%260.13M | --34.13M | 96.01%16.39M | 62.06%8.36M |
Non-controlling interest | ---- | ---74K | ---41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 18.04%327.52M | -0.07%308.45M | -11.82%277.46M | 2.04%308.66M | 20.95%314.64M | 786.31%302.49M | 1,486.75%260.13M | --34.13M | 96.01%16.39M | 62.06%8.36M |
Total equity and total liabilities | 23.58%565.13M | 5.70%479.93M | -0.76%457.29M | 5.60%454.04M | 24.64%460.81M | 330.31%429.97M | 317.06%369.72M | --99.92M | 68.92%88.65M | 35.45%52.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data