(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.19%130.1M | 72.99%118.6M | 92.60%79.74M | 92.60%79.74M | 47.29%104.73M | 15.22%103.1M | -12.92%68.56M | 32.28%41.4M | 32.28%41.4M | 136.55%71.11M |
-Cash and cash equivalents | 95.73%54.52M | 40.87%57.14M | -0.52%41.18M | -0.52%41.18M | -2.06%41.59M | -55.36%27.86M | -23.43%40.56M | 60.50%41.39M | 60.50%41.39M | 189.28%42.46M |
-Including:Cash | 95.73%54.52M | 40.87%57.14M | -0.52%41.18M | -0.52%41.18M | -2.06%41.59M | -55.36%27.86M | -23.43%40.56M | 60.50%41.39M | 60.50%41.39M | 189.28%42.46M |
-Short term investments | 0.44%75.57M | 119.51%61.46M | 321,266.67%38.56M | 321,266.67%38.56M | 120.46%63.14M | 177.89%75.24M | 8.71%28M | -99.78%12K | -99.78%12K | 86.22%28.64M |
Receivables | -8.60%220.19M | -35.07%166.27M | -14.40%156.07M | -14.40%156.07M | 5.09%206.12M | 19.45%240.9M | 46.03%256.1M | 33.26%182.32M | 33.26%182.32M | 47.23%196.13M |
-Accounts receivable | 9.05%103.5M | -43.21%58.57M | 91.02%8.56M | 91.02%8.56M | 63.75%101.74M | 18.55%94.91M | 36.85%103.14M | -93.94%4.48M | -93.94%4.48M | -3.85%62.13M |
-Gross accounts receivable | ---- | ---- | 91.02%8.56M | 91.02%8.56M | ---- | ---- | ---- | -93.94%4.48M | -93.94%4.48M | ---- |
-Other receivables | -20.07%116.69M | -29.59%107.7M | -17.05%147.51M | -17.05%147.51M | -22.11%104.38M | 20.04%145.99M | 52.94%152.96M | 182.65%177.84M | 182.65%177.84M | 95.34%134M |
Inventory | 158.49%25.64M | -71.98%13.92M | -35.40%13.56M | -35.40%13.56M | -18.90%14.32M | 7.12%9.92M | 253.48%49.69M | 92.76%20.99M | 92.76%20.99M | -13.29%17.66M |
Prepaid assets | ---- | ---- | -41.30%12.65M | -41.30%12.65M | ---- | ---- | ---- | 33.68%21.55M | 33.68%21.55M | ---- |
Restricted cash | ---- | --31.55M | 6.53%33.2M | 6.53%33.2M | ---- | ---- | ---- | 24.48%31.17M | 24.48%31.17M | ---- |
Tax assets-Current | --556K | 136.24%541K | 49.31%1.3M | 49.31%1.3M | --0 | --0 | -87.47%229K | -63.01%870K | -63.01%870K | --0 |
Deferred assets-current | 451.32%1.68M | 141.76%1.1M | 18.85%372K | 18.85%372K | --372K | --304K | --455K | -44.99%313K | -44.99%313K | ---- |
Holding assets for sale | ---- | ---- | --0 | --0 | --0 | --1.44M | --1.44M | --1.44M | --1.44M | ---- |
Total current assets | 6.33%378.16M | -11.81%331.99M | -1.05%296.89M | -1.05%296.89M | 14.27%325.54M | 17.60%355.66M | 39.44%376.47M | 34.51%300.05M | 34.51%300.05M | 34.77%284.89M |
Non current assets | ||||||||||
Net PPE | 12.73%225.22M | 18.30%215.81M | 27.97%215.69M | 27.97%215.69M | 58.85%204.47M | 213.90%199.78M | 557.70%182.42M | 536.73%168.56M | 536.73%168.56M | 544.13%128.72M |
-Gross PP&E | ---- | 18.30%215.81M | 29.75%237.68M | 29.75%237.68M | ---- | 213.90%199.78M | 557.70%182.42M | 386.28%183.18M | 386.28%183.18M | 544.13%128.72M |
-Accumulated depreciation | ---- | ---- | -50.28%-21.98M | -50.28%-21.98M | ---- | ---- | ---- | -30.62%-14.63M | -30.62%-14.63M | ---- |
Investment properties | -1.86%2.32M | -1.89%2.33M | -1.84%2.34M | -1.84%2.34M | -1.88%2.35M | -1.87%2.36M | -1.82%2.38M | -1.81%2.39M | -1.81%2.39M | -1.80%2.4M |
Total investment | 158.25%2.47M | 285.09%2.48M | 225.96%2.03M | 225.96%2.03M | 135.50%1.41M | 48.99%958K | 12.98%644K | 7.77%624K | 7.77%624K | 2.21%600K |
-Long-term equity investment | 99.44%1.41M | 122.67%1.43M | 58.33%988K | 58.33%988K | 77.17%1.06M | 10.11%708K | 12.98%644K | 7.77%624K | 7.77%624K | 2.21%600K |
-Financial asset investment | ---- | ---- | --1.05M | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | --1.05M | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 324.80%1.06M | --1.05M | ---- | ---- | --350K | --250K | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -35.69%674K | -16.85%1.22M | 22.18%1.78M | 22.18%1.78M | -71.76%1.11M | -71.77%1.05M | -47.96%1.47M | --1.46M | --1.46M | 59.20%3.94M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | --0 | --0 | -83.85%26K | -69.23%60K | -69.23%60K | -58.95%94K |
Deferred tax assets-non current | 30.11%1.52M | 45.79%1.68M | 46.84%1.67M | 46.84%1.67M | 47.01%1.18M | 43.44%1.17M | 42.52%1.15M | 39.80%1.14M | 39.80%1.14M | 18.06%804K |
Total non current assets | 13.10%232.21M | 18.84%223.52M | 28.30%223.52M | 28.30%223.52M | 54.18%210.53M | 187.76%205.32M | 444.97%188.09M | 471.38%174.22M | 471.38%174.22M | 417.33%136.55M |
Total assets | 8.80%610.37M | -1.60%555.51M | 9.73%520.41M | 9.73%520.41M | 27.20%536.06M | 50.08%560.98M | 85.40%564.56M | 87.04%474.28M | 87.04%474.28M | 77.23%421.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -58.55%14.62M | -65.03%14.76M | -39.49%11.67M | -39.49%11.67M | -49.44%18.94M | 202.14%35.26M | 91.98%42.19M | 220.93%19.29M | 220.93%19.29M | 284.96%37.47M |
-Financial or other derivative investment liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --683K |
-Current debt and capital lease obligation | -58.55%14.62M | -65.03%14.76M | -39.49%11.67M | -39.49%11.67M | -48.51%18.94M | 202.14%35.26M | 91.98%42.19M | 220.93%19.29M | 220.93%19.29M | 277.94%36.79M |
-Including:Current debt | -62.49%12.43M | -68.88%12.53M | -45.23%9.5M | -45.23%9.5M | -51.63%16.8M | 243.60%33.14M | 99.44%40.27M | 311.87%17.35M | 311.87%17.35M | 328.11%34.74M |
-Including:Current capital Lease obligation | 3.27%2.18M | 15.92%2.22M | 11.80%2.17M | 11.80%2.17M | 4.29%2.14M | 4.45%2.11M | 7.52%1.92M | 7.90%1.94M | 7.90%1.94M | 26.67%2.05M |
Payables | -14.79%80.22M | -54.30%60.18M | -37.29%66.08M | -37.29%66.08M | -15.86%72.02M | 4.01%94.14M | 164.19%131.69M | 155.82%105.36M | 155.82%105.36M | 210.72%85.59M |
-accounts payable | -21.24%67.88M | -59.84%51.12M | -40.53%62.24M | -40.53%62.24M | -15.15%65.47M | 1.09%86.18M | 197.77%127.29M | 166.26%104.64M | 166.26%104.64M | 520.06%77.15M |
-Total tax payable | 429.99%5.28M | --2M | --2.68M | --2.68M | 23,412.50%1.88M | --997K | ---- | --0 | --0 | --8K |
-Other payable | 1.35%7.06M | 60.41%7.06M | 61.34%1.16M | 61.34%1.16M | -44.55%4.67M | 32.40%6.96M | -38.02%4.4M | -61.88%719K | -61.88%719K | -44.20%8.43M |
Current provisions | 234.55%1.1M | 110,300.00%1.1M | 110,300.00%1.1M | 110,300.00%1.1M | 1,708.00%904K | 560.00%330K | -99.16%1K | -99.16%1K | -99.16%1K | -57.98%50K |
Accrued and deferred income | 40.16%37.31M | -66.69%16.24M | -35.24%26.1M | -35.24%26.1M | 69.38%35.23M | -48.84%26.62M | 77.81%48.77M | 215.65%40.31M | 215.65%40.31M | 130.13%20.8M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
Current liabilities | -14.77%133.25M | -58.55%92.28M | -36.37%104.96M | -36.37%104.96M | -11.68%127.1M | 1.35%156.35M | 124.06%222.64M | 174.54%164.96M | 174.54%164.96M | 209.90%143.91M |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.50%182.64M | 43.05%185.82M | 71.26%180.19M | 71.26%180.19M | 155.59%181.68M | 875.57%187.32M | 1,052.24%129.89M | 795.59%105.21M | 795.59%105.21M | 723.57%71.08M |
-Long term debt and capital lease obligation | -2.50%182.64M | 43.05%185.82M | 71.26%180.19M | 71.26%180.19M | 155.59%181.68M | 875.57%187.32M | 1,052.24%129.89M | 795.59%105.21M | 795.59%105.21M | 723.57%71.08M |
-Including:Long term debt | -2.10%166.57M | 50.67%169.74M | 87.17%163.82M | 87.17%163.82M | 204.04%164.92M | 6,790.93%170.14M | 4,321.39%112.66M | 3,230.37%87.52M | 3,230.37%87.52M | 1,903.10%54.24M |
-Including:Long term capital lease obligation | -6.45%16.07M | -6.73%16.08M | -7.48%16.37M | -7.48%16.37M | -0.49%16.76M | 2.69%17.18M | 97.54%17.24M | 93.99%17.69M | 93.99%17.69M | 184.28%16.84M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 153.19%4.05M |
Non current deferred liabilities | --13K | --106K | 10,200.00%103K | 10,200.00%103K | --0 | --0 | --0 | -96.77%1K | -96.77%1K | -91.67%2K |
Non current accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 57.55%4.96M |
Preferred securities outside stock equity | ---- | ---- | --0 | --0 | -53.19%3.05M | -53.13%2.99M | 9.88%6.83M | 10.01%6.67M | 10.01%6.67M | 10.12%6.52M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
Total non current liabilities | -4.02%182.66M | 35.98%185.92M | 61.13%180.29M | 61.13%180.29M | 113.29%184.73M | 467.09%190.3M | 444.74%136.72M | 527.03%111.89M | 527.03%111.89M | 348.22%86.61M |
Total liabilities | -8.87%315.91M | -22.58%278.2M | 3.03%285.24M | 3.03%285.24M | 35.27%311.83M | 84.56%346.65M | 188.73%359.36M | 255.25%276.84M | 255.25%276.84M | 250.55%230.52M |
Shareholders'equity | ||||||||||
Share capital | 34.20%179.13M | 27.36%169.47M | 1.78%135.44M | 1.78%135.44M | 0.49%133.71M | 0.32%133.48M | 0.00%133.06M | 0.00%133.06M | 0.00%133.06M | 0.00%133.06M |
-common stock | 34.20%179.13M | 27.36%169.47M | 1.78%135.44M | 1.78%135.44M | 0.49%133.71M | 0.32%133.48M | 0.00%133.06M | 0.00%133.06M | 0.00%133.06M | 0.00%133.06M |
Retained earnings | 36.35%134.5M | 36.89%125.3M | ---- | ---- | 37.45%109.4M | 32.60%98.64M | 31.93%91.53M | ---- | ---- | 29.68%79.59M |
Other reserves | -5.91%-24.09M | 5.25%-22.31M | 41.07%120.6M | 41.07%120.6M | 14.97%-22.13M | 6.60%-22.74M | 6.64%-23.55M | 31.33%85.49M | 31.33%85.49M | -3.33%-26.02M |
Other equity interest | ---- | ---- | 0.00%-25.26M | 0.00%-25.26M | ---- | ---- | ---- | 0.00%-25.26M | 0.00%-25.26M | 24,150.00%481K |
Total stockholders'equity | 38.29%289.54M | 35.52%272.45M | 19.40%230.78M | 19.40%230.78M | 18.10%220.98M | 14.35%209.38M | 13.45%201.04M | 11.80%193.29M | 11.80%193.29M | 10.55%187.11M |
Noncontrolling interests | -0.67%4.92M | 16.98%4.86M | 5.91%4.39M | 5.91%4.39M | -14.60%3.25M | 72.77%4.95M | 47.01%4.15M | 50.86%4.14M | 50.86%4.14M | 37.24%3.81M |
Total equity | 37.39%294.46M | 35.15%277.31M | 19.11%235.17M | 19.11%235.17M | 17.45%224.24M | 15.25%214.33M | 13.97%205.19M | 12.41%197.43M | 12.41%197.43M | 10.98%190.92M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data