HK Stock MarketDetailed Quotes

02152 SUXIN SERVICES

Watchlist

5.980
+0.480+8.73%

Market Closed Jul 12 16:08 CST

604.26MMarket Cap7.36P/E (TTM)

SUXIN SERVICES Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

Assets

Current assets

Inventory

6.31%118K

-15.49%120K

-37.29%111K

35.24%142K

13.46%177K

--105K

-35.80%156K

-15.92%243K

--289K

Accounts receivable

67.17%295.06M

126.38%279.88M

74.37%176.5M

9.86%123.63M

5.05%101.22M

--112.54M

-4.81%96.36M

53.20%101.23M

--66.07M

Related party payments receivable

146.85%58.74M

12.68%23.24M

-32.26%23.79M

-9.74%20.63M

59.63%35.12M

--22.85M

-97.98%22M

63.50%1.09B

--667.47M

Advance deposits and other receivables

-12.41%28.64M

-35.06%29.53M

-36.04%32.7M

-3.17%45.47M

47.00%51.12M

--46.96M

48.57%34.77M

62.30%23.4M

--14.42M

Cash and equivalents

11.64%397.32M

39.25%311.75M

17.60%355.91M

-21.09%223.88M

5.01%302.64M

--283.71M

29.07%288.21M

12.98%223.3M

--197.64M

Fixed time deposit-current assets

--69.9M

----

Secured deposit

-68.64%265K

-5.02%265K

91.18%845K

--279K

--442K

----

25.54%349K

--278K

Financial assets at fair value-current assets

--18M

----

--5M

----

Special items of current assets

----

--4.52M

----

Total current assets

47.16%868.04M

56.82%649.31M

20.20%589.86M

-11.18%414.04M

11.15%490.72M

--466.16M

-69.44%441.5M

52.70%1.44B

--946.16M

Non-current assets

Property, plant and equipment

-4.28%392.62M

-3.22%399.6M

13.99%410.16M

27.17%412.91M

20.43%359.82M

--324.68M

29.56%298.77M

251.65%230.61M

--65.58M

Investment property

-5.75%332.69M

1.27%354.05M

0.87%352.98M

0.86%349.61M

1.32%349.93M

--346.63M

17.56%345.37M

0.69%293.79M

--291.78M

Associated company interest

-82.46%838K

----

-29.64%4.78M

-28.99%5.77M

38.59%6.79M

--8.12M

--4.9M

----

Interests in Joint Venture

--1.01M

--1M

----

Fixed time deposit-non-current assets

----

--1.94M

----

156.88%5.71M

--2.22M

Intangible assets

69.45%1.18M

36.42%1.08M

101.74%694K

144.72%788K

105.99%344K

--322K

--167K

----

Deferred tax assets

-6.69%5.25M

-4.27%6.24M

4.91%5.62M

-65.92%6.52M

-35.55%5.36M

--19.12M

28.20%8.32M

8.19%6.49M

--6M

Special items of non-current assets

-81.40%15.01M

-17.68%81.46M

-21.42%80.7M

-4.28%98.96M

-2.65%102.7M

--103.38M

3.12%105.5M

-5.55%102.31M

--108.32M

Total non-current assets

-12.64%748.59M

-3.34%845.36M

3.87%856.87M

9.01%874.55M

8.11%824.94M

--802.25M

19.43%763.02M

34.82%638.91M

--473.9M

Total assets

11.74%1.62B

15.99%1.49B

9.96%1.45B

1.59%1.29B

9.23%1.32B

--1.27B

-42.19%1.2B

46.73%2.08B

--1.42B

Liabilities

Current liabilities

Accounts payable

41.71%301.33M

19.38%245.81M

10.44%212.63M

4.02%205.91M

-0.17%192.53M

--197.95M

7.99%192.85M

90.57%178.59M

--93.71M

Tax payable

228.39%11.33M

-49.86%2.11M

29.37%3.45M

-66.86%4.21M

-67.81%2.67M

--12.7M

-46.93%8.28M

133.24%15.61M

--6.69M

Amounts payable to associated parties-current liabilities

-14.07%24.24M

-32.80%10.68M

-57.05%28.21M

-79.56%15.89M

65.03%65.68M

--77.73M

-94.21%39.8M

42.21%686.98M

--483.07M

Other payables and accrued expenses

13.67%110.2M

-4.14%100.56M

-5.97%96.95M

16.89%104.9M

9.10%103.11M

--89.74M

22.06%94.51M

8.79%77.43M

--71.17M

Bank loans and overdrafts

-11.11%10M

0.00%11.25M

125.00%11.25M

80.00%11.25M

--5M

-96.74%6.25M

298.96%191.5M

--48M

Financial lease liabilities-current liabilities

--111K

----

-63.25%226K

-75.52%615K

--2.51M

Special items of current liabilities

34.90%53.73M

-30.61%38.74M

-46.91%39.83M

30.39%55.83M

79.03%75.02M

--42.82M

17.63%41.9M

14.61%35.62M

--31.08M

Total current liabilities

30.24%510.93M

2.80%409.14M

-12.87%392.31M

-6.56%397.99M

17.31%450.25M

--425.94M

-67.65%383.82M

61.13%1.19B

--736.24M

Net current assets

80.78%357.11M

1,396.35%240.16M

388.07%197.55M

-60.09%16.05M

-29.83%40.48M

--40.22M

-77.69%57.68M

23.13%258.49M

--209.93M

Total assets less current liabilities

4.86%1.11B

21.89%1.09B

21.84%1.05B

5.71%890.6M

5.45%865.41M

--842.47M

-8.55%820.7M

31.23%897.4M

--683.83M

Non-current liabilities

Long-term bank loan

-1.97%109.06M

-9.45%107.81M

-9.18%111.25M

-9.50%119.06M

-8.41%122.5M

--131.56M

-73.79%133.75M

51.88%510.3M

--336M

Financial lease liabilities-non-current liabilities

--150K

----

-73.13%226K

--841K

Deferred tax liability

-37.31%11.56M

-6.89%18.93M

-13.50%18.43M

-9.70%20.33M

-6.13%21.31M

--22.52M

3.12%22.7M

-4.19%22.02M

--22.98M

Other non-current liabilities

1.79%174.04M

1.76%172.49M

1.73%170.97M

1.44%169.5M

1.58%168.07M

--167.09M

--165.46M

----

Total non-current liabilities

-1.95%294.81M

-3.13%299.23M

-3.60%300.66M

-3.82%308.9M

-3.12%311.89M

--321.17M

-39.55%321.92M

48.00%532.54M

--359.82M

Total liabilities

16.27%805.74M

0.21%708.37M

-9.08%692.97M

-5.38%706.88M

7.99%762.13M

--747.1M

-58.94%705.73M

56.82%1.72B

--1.1B

Total assets less total liabilities

7.58%810.89M

35.17%786.29M

36.17%753.76M

11.59%581.7M

10.98%553.53M

--521.31M

36.71%498.79M

12.61%364.85M

--324.01M

Total equity and non-current liabilities

4.86%1.11B

21.89%1.09B

21.84%1.05B

5.71%890.6M

5.45%865.41M

--842.47M

-8.55%820.7M

31.23%897.4M

--683.83M

Equity

Share capital

0.00%101.05M

34.73%101.05M

0.00%75M

71.77%75M

--75M

118.31%43.66M

0.00%20M

--20M

Reserve

7.58%694.98M

34.84%674.14M

36.24%645.99M

12.98%499.94M

4.95%474.15M

--442.51M

31.99%451.8M

13.24%342.29M

--302.28M

Legal reserve

7.58%694.98M

34.84%674.14M

36.24%645.99M

12.98%499.94M

4.95%474.15M

--442.51M

31.99%451.8M

13.24%342.29M

--302.28M

Shareholders' Equity

6.56%796.03M

34.83%775.19M

36.03%747.03M

11.10%574.94M

10.84%549.15M

--517.51M

36.76%495.46M

12.42%362.29M

--322.28M

Non-controlling interest

121.09%14.87M

64.22%11.1M

53.69%6.72M

78.06%6.76M

31.66%4.38M

--3.8M

29.86%3.32M

48.18%2.56M

--1.73M

Total equity

7.58%810.89M

35.17%786.29M

36.17%753.76M

11.59%581.7M

10.98%553.53M

--521.31M

36.71%498.79M

12.61%364.85M

--324.01M

Total equity and total liabilities

11.74%1.62B

15.99%1.49B

9.96%1.45B

1.59%1.29B

9.23%1.32B

--1.27B

-42.19%1.2B

46.73%2.08B

--1.42B

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018
Assets
Current assets
Inventory	6.31%118K	-15.49%120K	-37.29%111K	35.24%142K	13.46%177K	--105K	-35.80%156K	-15.92%243K	--289K
Accounts receivable	67.17%295.06M	126.38%279.88M	74.37%176.5M	9.86%123.63M	5.05%101.22M	--112.54M	-4.81%96.36M	53.20%101.23M	--66.07M
Related party payments receivable	146.85%58.74M	12.68%23.24M	-32.26%23.79M	-9.74%20.63M	59.63%35.12M	--22.85M	-97.98%22M	63.50%1.09B	--667.47M
Advance deposits and other receivables	-12.41%28.64M	-35.06%29.53M	-36.04%32.7M	-3.17%45.47M	47.00%51.12M	--46.96M	48.57%34.77M	62.30%23.4M	--14.42M
Cash and equivalents	11.64%397.32M	39.25%311.75M	17.60%355.91M	-21.09%223.88M	5.01%302.64M	--283.71M	29.07%288.21M	12.98%223.3M	--197.64M
Fixed time deposit-current assets	--69.9M	----	----	----	----	----	----	----	----
Secured deposit	-68.64%265K	-5.02%265K	91.18%845K	--279K	--442K	----	----	25.54%349K	--278K
Financial assets at fair value-current assets	--18M	----	----	----	----	----	----	--5M	----
Special items of current assets	----	--4.52M	----	----	----	----	----	----	----
Total current assets	47.16%868.04M	56.82%649.31M	20.20%589.86M	-11.18%414.04M	11.15%490.72M	--466.16M	-69.44%441.5M	52.70%1.44B	--946.16M
Non-current assets
Property, plant and equipment	-4.28%392.62M	-3.22%399.6M	13.99%410.16M	27.17%412.91M	20.43%359.82M	--324.68M	29.56%298.77M	251.65%230.61M	--65.58M
Investment property	-5.75%332.69M	1.27%354.05M	0.87%352.98M	0.86%349.61M	1.32%349.93M	--346.63M	17.56%345.37M	0.69%293.79M	--291.78M
Associated company interest	-82.46%838K	----	-29.64%4.78M	-28.99%5.77M	38.59%6.79M	--8.12M	--4.9M	----	----
Interests in Joint Venture	--1.01M	--1M	----	----	----	----	----	----	----
Fixed time deposit-non-current assets	----	--1.94M	--1.94M	----	----	----	----	156.88%5.71M	--2.22M
Intangible assets	69.45%1.18M	36.42%1.08M	101.74%694K	144.72%788K	105.99%344K	--322K	--167K	----	----
Deferred tax assets	-6.69%5.25M	-4.27%6.24M	4.91%5.62M	-65.92%6.52M	-35.55%5.36M	--19.12M	28.20%8.32M	8.19%6.49M	--6M
Special items of non-current assets	-81.40%15.01M	-17.68%81.46M	-21.42%80.7M	-4.28%98.96M	-2.65%102.7M	--103.38M	3.12%105.5M	-5.55%102.31M	--108.32M
Total non-current assets	-12.64%748.59M	-3.34%845.36M	3.87%856.87M	9.01%874.55M	8.11%824.94M	--802.25M	19.43%763.02M	34.82%638.91M	--473.9M
Total assets	11.74%1.62B	15.99%1.49B	9.96%1.45B	1.59%1.29B	9.23%1.32B	--1.27B	-42.19%1.2B	46.73%2.08B	--1.42B
Liabilities
Current liabilities
Accounts payable	41.71%301.33M	19.38%245.81M	10.44%212.63M	4.02%205.91M	-0.17%192.53M	--197.95M	7.99%192.85M	90.57%178.59M	--93.71M
Tax payable	228.39%11.33M	-49.86%2.11M	29.37%3.45M	-66.86%4.21M	-67.81%2.67M	--12.7M	-46.93%8.28M	133.24%15.61M	--6.69M
Amounts payable to associated parties-current liabilities	-14.07%24.24M	-32.80%10.68M	-57.05%28.21M	-79.56%15.89M	65.03%65.68M	--77.73M	-94.21%39.8M	42.21%686.98M	--483.07M
Other payables and accrued expenses	13.67%110.2M	-4.14%100.56M	-5.97%96.95M	16.89%104.9M	9.10%103.11M	--89.74M	22.06%94.51M	8.79%77.43M	--71.17M
Bank loans and overdrafts	-11.11%10M	0.00%11.25M	0.00%11.25M	125.00%11.25M	80.00%11.25M	--5M	-96.74%6.25M	298.96%191.5M	--48M
Financial lease liabilities-current liabilities	--111K	----	----	----	----	----	-63.25%226K	-75.52%615K	--2.51M
Special items of current liabilities	34.90%53.73M	-30.61%38.74M	-46.91%39.83M	30.39%55.83M	79.03%75.02M	--42.82M	17.63%41.9M	14.61%35.62M	--31.08M
Total current liabilities	30.24%510.93M	2.80%409.14M	-12.87%392.31M	-6.56%397.99M	17.31%450.25M	--425.94M	-67.65%383.82M	61.13%1.19B	--736.24M
Net current assets	80.78%357.11M	1,396.35%240.16M	388.07%197.55M	-60.09%16.05M	-29.83%40.48M	--40.22M	-77.69%57.68M	23.13%258.49M	--209.93M
Total assets less current liabilities	4.86%1.11B	21.89%1.09B	21.84%1.05B	5.71%890.6M	5.45%865.41M	--842.47M	-8.55%820.7M	31.23%897.4M	--683.83M
Non-current liabilities
Long-term bank loan	-1.97%109.06M	-9.45%107.81M	-9.18%111.25M	-9.50%119.06M	-8.41%122.5M	--131.56M	-73.79%133.75M	51.88%510.3M	--336M
Financial lease liabilities-non-current liabilities	--150K	----	----	----	----	----	----	-73.13%226K	--841K
Deferred tax liability	-37.31%11.56M	-6.89%18.93M	-13.50%18.43M	-9.70%20.33M	-6.13%21.31M	--22.52M	3.12%22.7M	-4.19%22.02M	--22.98M
Other non-current liabilities	1.79%174.04M	1.76%172.49M	1.73%170.97M	1.44%169.5M	1.58%168.07M	--167.09M	--165.46M	----	----
Total non-current liabilities	-1.95%294.81M	-3.13%299.23M	-3.60%300.66M	-3.82%308.9M	-3.12%311.89M	--321.17M	-39.55%321.92M	48.00%532.54M	--359.82M
Total liabilities	16.27%805.74M	0.21%708.37M	-9.08%692.97M	-5.38%706.88M	7.99%762.13M	--747.1M	-58.94%705.73M	56.82%1.72B	--1.1B
Total assets less total liabilities	7.58%810.89M	35.17%786.29M	36.17%753.76M	11.59%581.7M	10.98%553.53M	--521.31M	36.71%498.79M	12.61%364.85M	--324.01M
Total equity and non-current liabilities	4.86%1.11B	21.89%1.09B	21.84%1.05B	5.71%890.6M	5.45%865.41M	--842.47M	-8.55%820.7M	31.23%897.4M	--683.83M
Equity
Share capital	0.00%101.05M	34.73%101.05M	34.73%101.05M	0.00%75M	71.77%75M	--75M	118.31%43.66M	0.00%20M	--20M
Reserve	7.58%694.98M	34.84%674.14M	36.24%645.99M	12.98%499.94M	4.95%474.15M	--442.51M	31.99%451.8M	13.24%342.29M	--302.28M
Legal reserve	7.58%694.98M	34.84%674.14M	36.24%645.99M	12.98%499.94M	4.95%474.15M	--442.51M	31.99%451.8M	13.24%342.29M	--302.28M
Shareholders' Equity	6.56%796.03M	34.83%775.19M	36.03%747.03M	11.10%574.94M	10.84%549.15M	--517.51M	36.76%495.46M	12.42%362.29M	--322.28M
Non-controlling interest	121.09%14.87M	64.22%11.1M	53.69%6.72M	78.06%6.76M	31.66%4.38M	--3.8M	29.86%3.32M	48.18%2.56M	--1.73M
Total equity	7.58%810.89M	35.17%786.29M	36.17%753.76M	11.59%581.7M	10.98%553.53M	--521.31M	36.71%498.79M	12.61%364.85M	--324.01M
Total equity and total liabilities	11.74%1.62B	15.99%1.49B	9.96%1.45B	1.59%1.29B	9.23%1.32B	--1.27B	-42.19%1.2B	46.73%2.08B	--1.42B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	Ernst & Young	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

02152 SUXIN SERVICES

SUXIN SERVICES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target