(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 13.61%44.99M | 1,436.49%212.44M | 223.02%39.6M | 158.19%13.83M | 473.17%12.26M | 252.77%5.36M | -37.36%2.14M | --1.52M | 123.49%3.42M | 102.38%1.53M |
Accounts receivable | 51.29%541.76M | 62.52%637.34M | 77.75%358.1M | 29.01%392.15M | 49.14%201.47M | 88.02%303.98M | 74.94%135.09M | --161.67M | 12.32%77.22M | 21.07%68.75M |
Related party payments receivable | 118.01%50.5M | -94.01%31.75M | --23.16M | 313,655.03%530.25M | ---- | -99.96%169K | -100.00%31K | --387.73M | 4.23%1.34B | -12.39%1.29B |
Withholding and tax receivable | ---- | ---- | ---- | ---- | --178K | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 9.22%2.95B | 35.50%2.65B | 19.53%2.7B | 124.28%1.96B | 155.20%2.26B | -37.16%872.59M | 1,451.37%886.16M | --1.39B | 76.46%57.12M | 14.20%32.37M |
Secured deposit | -51.73%15.9M | -45.16%19.81M | -8.24%32.93M | 100.01%36.13M | 77.49%35.89M | -30.91%18.06M | 2,684.99%20.22M | --26.15M | 2.25%726K | 441.98%710K |
Total current assets | 14.21%3.61B | 21.30%3.55B | 25.71%3.16B | 144.08%2.93B | 140.62%2.51B | -38.95%1.2B | -29.61%1.04B | --1.97B | 6.44%1.48B | -10.59%1.39B |
Non-current assets | ||||||||||
Property, plant and equipment | 44.46%51.39M | 9.48%35.91M | 16.02%35.57M | 19.49%32.8M | 12.19%30.66M | 11.07%27.45M | 201.53%27.33M | --24.71M | 16.78%9.06M | 27.52%7.76M |
Associated company interest | -4.26%1.28M | -64.70%659K | -28.50%1.34M | 19.68%1.87M | --1.87M | --1.56M | ---- | ---- | --13.42M | ---- |
Intangible assets | -13.12%14.39M | -15.59%14.58M | 64.50%16.56M | --17.27M | --10.07M | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%59.63M | 3.45%59.63M | 94.22%59.63M | 9,873.53%57.65M | 5,212.28%30.71M | 0.00%578K | --578K | --578K | ---- | ---- |
Deferred tax assets | 71.65%25.79M | 106.77%17.31M | 111.20%15.02M | 15.19%8.37M | 83.61%7.11M | 34.10%7.27M | -34.25%3.87M | --5.42M | 40.12%5.89M | 124.27%4.21M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.85M | 10.40%34.19M | 7.46%30.97M |
Special items of non-current assets | 109.78%45.16M | 60.31%29.47M | 2.34%21.53M | -6.08%18.38M | -1.77%21.04M | 3.27%19.57M | 175.12%21.42M | --18.95M | 96.52%7.78M | 74.42%3.96M |
Total non-current assets | 32.06%197.64M | 15.56%157.56M | 47.52%149.66M | 141.62%136.34M | 90.72%101.45M | -42.72%56.43M | -24.39%53.2M | --98.51M | 50.01%70.35M | 20.09%46.9M |
Total assets | 15.02%3.8B | 21.04%3.71B | 26.56%3.31B | 143.97%3.07B | 138.20%2.61B | -39.13%1.26B | -29.38%1.1B | --2.06B | 7.86%1.55B | -9.84%1.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 36.25%1.28B | 32.48%1.04B | 28.44%941.18M | 81.53%785.72M | 63.95%732.75M | 27.27%432.82M | 42.56%446.92M | --340.1M | 20.30%313.49M | 28.99%260.58M |
Tax payable | 140.11%165.59M | 39.94%73.04M | 81.04%68.96M | 36.34%52.2M | 16.69%38.09M | 73.12%38.29M | 6.27%32.64M | --22.12M | 19.06%30.72M | 63.11%25.8M |
Amounts payable to associated parties-current liabilities | 1,142.06%1.57M | 22.13%7.96M | -92.90%126K | 630.94%6.52M | -66.72%1.78M | -99.65%892K | 1,556.21%5.33M | --254.81M | 2,827.27%322K | -99.98%11K |
Bank loans and overdrafts | -9.80%1.35M | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 123.81%8.07M | 64.33%7.19M | -42.60%3.61M | -4.41%4.38M | 27.88%6.28M | 66.35%4.58M | 76.32%4.91M | --2.75M | 2.92%2.79M | 396.88%2.71M |
Special items of current liabilities | -54.91%446.42M | 1.93%1.09B | 25.76%990.09M | 303.23%1.07B | 341.84%787.3M | 52.92%265.78M | 49.29%178.19M | --173.8M | 84.97%119.35M | 23.40%64.53M |
Total current liabilities | -4.99%1.91B | 15.75%2.22B | 28.05%2.01B | 158.70%1.92B | 134.46%1.57B | -6.45%742.36M | 43.14%668M | --793.56M | 31.97%466.67M | 11.97%353.63M |
Net current assets | 47.66%1.7B | 31.85%1.33B | 21.84%1.15B | 120.37%1.01B | 151.58%945.03M | -60.94%457.79M | -63.03%375.64M | --1.17B | -2.25%1.02B | -16.33%1.04B |
Total assets less current liabilities | 45.86%1.9B | 29.91%1.49B | 24.33%1.3B | 122.70%1.15B | 144.03%1.05B | -59.53%514.22M | -60.53%428.83M | --1.27B | 0.01%1.09B | -15.22%1.09B |
Non-current liabilities | ||||||||||
Long-term bank loan | 114.71%18.25M | --8.5M | --8.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 189.94%34.71M | 135.26%17.3M | 51.81%11.97M | -9.85%7.35M | -14.67%7.89M | -12.53%8.16M | 90.48%9.24M | --9.32M | 374.29%4.85M | -35.94%1.02M |
Deferred tax liability | 66.59%13.22M | -23.95%7.45M | 8.12%7.94M | 100.63%9.8M | 48.75%7.34M | -50.88%4.88M | 267.46%4.94M | --9.94M | 149.63%1.34M | --538K |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --902.77M | -11.98%902.77M | -16.53%1.03B |
Total non-current liabilities | 132.97%66.18M | 93.85%33.25M | 86.57%28.41M | 31.54%17.15M | 7.41%15.23M | -98.59%13.04M | -98.44%14.18M | --922.04M | -11.51%908.97M | -16.52%1.03B |
Total liabilities | -3.07%1.97B | 16.44%2.26B | 28.61%2.03B | 156.51%1.94B | 131.82%1.58B | -55.97%755.39M | -50.41%682.18M | --1.72B | -0.38%1.38B | -10.70%1.38B |
Total assets less total liabilities | 43.92%1.83B | 28.94%1.45B | 23.41%1.27B | 125.08%1.13B | 148.70%1.03B | 43.77%501.18M | 133.71%414.65M | --348.6M | 200.33%177.42M | 16.11%59.08M |
Total equity and non-current liabilities | 45.86%1.9B | 29.91%1.49B | 24.33%1.3B | 122.70%1.15B | 144.03%1.05B | -59.53%514.22M | -60.53%428.83M | --1.27B | 0.01%1.09B | -15.22%1.09B |
Equity | ||||||||||
Share capital | 5.80%11.94M | 0.55%11.35M | 0.00%11.29M | 13.06%11.29M | 13.06%11.29M | 83,083.33%9.98M | 83,083.33%9.98M | --12K | 0.00%12K | 0.00%12K |
Reserve | 38.86%1.71B | 29.50%1.41B | 23.43%1.23B | 127.26%1.09B | 153.95%1B | 38.41%480.3M | 123.37%393.82M | --347.02M | 198.50%176.31M | 25.72%59.07M |
Legal reserve | 38.86%1.71B | 29.50%1.41B | 23.43%1.23B | 127.26%1.09B | 153.95%1B | 38.41%480.3M | 123.37%393.82M | --347.02M | 198.50%176.31M | 25.72%59.07M |
Shareholders' Equity | 38.56%1.73B | 29.20%1.42B | 23.17%1.25B | 124.93%1.1B | 150.47%1.01B | 41.28%490.28M | 129.02%403.8M | --347.03M | 198.46%176.32M | 25.72%59.08M |
Non-controlling interest | 291.61%105.52M | 17.47%29.65M | 35.75%26.95M | 131.53%25.24M | 82.94%19.85M | 597.12%10.9M | 882.79%10.85M | --1.56M | --1.1M | ---- |
Total equity | 43.92%1.83B | 28.94%1.45B | 23.41%1.27B | 125.08%1.13B | 148.70%1.03B | 43.77%501.18M | 133.71%414.65M | --348.6M | 200.33%177.42M | 16.11%59.08M |
Total equity and total liabilities | 15.02%3.8B | 21.04%3.71B | 26.56%3.31B | 143.97%3.07B | 138.20%2.61B | -39.13%1.26B | -29.38%1.1B | --2.06B | 7.86%1.55B | -9.84%1.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | Grant Tung (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data