(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.85%20.89M | 28.61%17.05M | 28.61%17.05M | -37.61%14.35M | -36.62%12.93M | -36.35%14.22M | -41.12%13.26M | -41.12%13.26M | 12.64%22.99M | -19.11%20.41M |
-Cash and cash equivalents | 20.96%10.09M | 5.35%13.97M | 5.35%13.97M | -46.67%7.1M | -39.16%6.23M | -62.38%8.34M | -41.12%13.26M | -41.12%13.26M | 47.47%13.32M | 73.01%10.23M |
-Including:Cash | 20.96%10.09M | 13.72%7.46M | 13.72%7.46M | -46.67%7.1M | -39.16%6.23M | -62.38%8.34M | -27.28%6.56M | -27.28%6.56M | 47.47%13.32M | 73.01%10.23M |
-Including:Cash equivalents | ---- | -2.84%6.51M | -2.84%6.51M | ---- | ---- | ---- | -50.37%6.7M | -50.37%6.7M | ---- | ---- |
-Short term investments | 83.55%10.8M | --3.08M | --3.08M | -25.14%7.24M | -34.07%6.71M | 3,281.03%5.88M | ---- | ---- | -14.99%9.68M | -47.32%10.18M |
Receivables | 160.47%10.58M | 289.65%10.1M | 289.65%10.1M | -30.62%9.61M | -54.32%6.09M | -55.14%4.06M | -61.18%2.59M | -61.18%2.59M | 343.36%13.86M | 16.60%13.32M |
-Accounts receivable | 232.45%7.94M | 326.61%9.93M | 326.61%9.93M | 51.36%7.8M | -3.22%4.27M | 227.12%2.39M | -62.81%2.33M | -62.81%2.33M | 1,103.27%5.15M | -33.94%4.42M |
-Other receivables | 57.85%2.64M | -37.49%164.45K | -37.49%164.45K | -79.12%1.82M | -79.65%1.81M | -79.89%1.68M | -36.62%263.07K | -36.62%263.07K | 222.77%8.71M | 87.81%8.91M |
Inventory | 26.12%12.76M | -21.14%8.05M | -21.14%8.05M | -16.89%10.5M | -35.96%9.7M | -48.89%10.12M | -47.46%10.2M | -47.46%10.2M | -12.36%12.63M | 8.25%15.15M |
Prepaid assets | ---- | -48.73%2.02M | -48.73%2.02M | ---- | ---- | ---- | -57.51%3.94M | -57.51%3.94M | ---- | ---- |
Restricted cash | ---- | 2.51%180.65K | 2.51%180.65K | ---- | ---- | ---- | --176.22K | --176.22K | ---- | ---- |
Tax assets-Current | --0 | -91.69%73.83K | -91.69%73.83K | -6.88%744K | 136.70%1.36M | 550.26%1.27M | 381.07%888.38K | 381.07%888.38K | -54.63%799K | -19.80%575K |
Hedging assets-current | --0 | -63.55%13.53K | -63.55%13.53K | --0 | --0 | --0 | 10.47%37.11K | 10.47%37.11K | --0 | --0 |
Total current assets | 49.06%44.23M | 20.54%37.49M | 20.54%37.49M | -29.99%35.2M | -39.17%30.08M | -42.27%29.67M | -46.49%31.1M | -46.49%31.1M | 26.61%50.28M | -3.72%49.45M |
Non current assets | ||||||||||
Net PPE | 0.25%76.35M | 3.69%76.49M | 3.69%76.49M | 43.24%75.22M | 47.25%75.7M | 58.01%76.16M | 80.09%73.76M | 80.09%73.76M | 10.16%52.51M | 22.40%51.41M |
-Gross PP&E | 0.25%76.35M | 5.29%97.57M | 5.29%97.57M | 43.24%75.22M | 47.25%75.7M | 58.01%76.16M | 59.59%92.67M | 59.59%92.67M | 10.16%52.51M | 22.40%51.41M |
-Accumulated depreciation | ---- | -11.53%-21.08M | -11.53%-21.08M | ---- | ---- | ---- | -10.50%-18.9M | -10.50%-18.9M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 0.25%76.35M | 3.69%76.49M | 3.69%76.49M | 43.24%75.22M | 47.25%75.7M | 58.01%76.16M | 79.12%73.76M | 79.12%73.76M | 10.16%52.51M | 22.40%51.41M |
Total assets | 13.93%120.58M | 8.69%113.97M | 8.69%113.97M | 7.42%110.42M | 4.88%105.78M | 6.26%105.84M | 5.61%104.86M | 5.61%104.86M | 17.64%102.79M | 8.03%100.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.84%1.35M | 2.20%1.25M | 2.20%1.25M | 28.32%1.67M | -19.26%1.51M | -17.08%1.45M | -0.73%1.22M | -0.73%1.22M | -3.62%1.3M | 31.18%1.86M |
-Financial or other derivative investment liabilities | -98.39%1K | --6.96K | --6.96K | -5.03%170K | -87.85%13K | --62K | --0 | --0 | 752.38%179K | 3.88%107K |
-Current debt and capital lease obligation | -2.74%1.35M | 1.63%1.24M | 1.63%1.24M | 33.63%1.5M | -15.08%1.49M | -20.63%1.39M | -0.73%1.22M | -0.73%1.22M | -15.55%1.12M | 33.31%1.76M |
-Including:Current debt | -2.74%1.35M | 1.63%1.24M | 1.63%1.24M | 33.63%1.5M | 33.81%1.49M | 25.23%1.39M | 104.39%1.22M | 104.39%1.22M | 58.53%1.12M | 58.61%1.12M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 4.39%642K |
Payables | 128.71%12.04M | 83.91%6.32M | 83.91%6.32M | 132.26%8.36M | 154.06%5.32M | 40.31%5.26M | -58.27%3.43M | -58.27%3.43M | 14.76%3.6M | -64.59%2.09M |
-accounts payable | 363.37%6.76M | 284.62%3.03M | 284.62%3.03M | 95.72%4.02M | 183.37%1.47M | -18.86%1.46M | -89.11%787.97K | -89.11%787.97K | 93.60%2.06M | -82.42%517K |
-Total tax payable | --417K | 242.68%454.87K | 242.68%454.87K | ---- | ---- | ---- | 1,764.04%132.74K | 1,764.04%132.74K | ---- | ---- |
-Other payable | 27.83%4.86M | 12.59%2.83M | 12.59%2.83M | 180.95%4.34M | 144.45%3.86M | 94.73%3.81M | 154.12%2.51M | 154.12%2.51M | -25.60%1.54M | -46.94%1.58M |
Accrued and deferred income | ---- | 45.85%1.86M | 45.85%1.86M | ---- | ---- | ---- | -33.41%1.28M | -33.41%1.28M | ---- | ---- |
Current liabilities | 99.48%13.39M | 58.87%9.43M | 58.87%9.43M | 104.63%10.03M | 72.44%6.83M | 22.09%6.71M | -47.84%5.94M | -47.84%5.94M | 9.22%4.9M | -46.03%3.96M |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.12%13.37M | -5.38%13.79M | -5.38%13.79M | -3.03%13.49M | 4.89%13.87M | 28.96%14.24M | 138.39%14.57M | 138.39%14.57M | 125.56%13.92M | 103.17%13.22M |
-Long term debt and capital lease obligation | -6.12%13.37M | -5.38%13.79M | -5.38%13.79M | -3.03%13.49M | 4.89%13.87M | 28.96%14.24M | 138.39%14.57M | 138.39%14.57M | 125.56%13.92M | 103.17%13.22M |
-Including:Long term debt | -6.12%13.37M | -5.38%13.79M | -5.38%13.79M | -3.03%13.49M | 17.04%13.87M | 49.75%14.24M | 229.79%14.57M | 229.79%14.57M | 222.41%13.92M | 163.54%11.85M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -31.78%1.37M |
Non current deferred liabilities | -0.78%4.22M | -0.98%4.15M | -0.98%4.15M | 2.99%3.99M | 3.46%4.13M | 3.18%4.25M | 0.65%4.2M | 0.65%4.2M | -4.41%3.88M | -4.37%3.99M |
Total non current liabilities | -4.89%17.59M | -4.40%17.94M | -4.40%17.94M | -1.71%17.49M | 4.56%17.99M | 21.95%18.5M | 82.54%18.76M | 82.54%18.76M | 74.00%17.79M | 61.17%17.21M |
Total liabilities | 22.89%30.98M | 10.81%27.37M | 10.81%27.37M | 21.26%27.52M | 17.26%24.82M | 21.99%25.21M | 14.03%24.7M | 14.03%24.7M | 54.24%22.7M | 17.51%21.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.76M | 0.00%54.75M | 0.00%54.75M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.75M | 0.00%54.75M | 0.00%54.76M | 0.00%54.76M |
-common stock | 0.00%54.76M | 0.00%54.75M | 0.00%54.75M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.75M | 0.00%54.75M | 0.00%54.76M | 0.00%54.76M |
Retained earnings | 17.51%55.49M | ---- | ---- | 5.72%49.62M | 2.46%47.61M | 3.42%47.22M | ---- | ---- | 19.52%46.93M | 10.91%46.47M |
Fixed asset revaluation reserve | 7.08%10.66M | 11.36%63.15M | 11.36%63.15M | 1.25%9.83M | 1.26%9.89M | 1.28%9.95M | 473.61%56.71M | 473.61%56.71M | -2.33%9.71M | -2.32%9.77M |
Other reserves | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M |
Total stockholders'equity | 11.13%89.61M | 8.04%86.6M | 8.04%86.6M | 3.50%82.9M | 1.59%80.96M | 2.14%80.63M | 3.26%80.16M | 3.26%80.16M | 10.23%80.1M | 5.76%79.69M |
Total equity | 11.13%89.61M | 8.04%86.6M | 8.04%86.6M | 3.50%82.9M | 1.59%80.96M | 2.14%80.63M | 3.26%80.16M | 3.26%80.16M | 10.23%80.1M | 5.76%79.69M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data