(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.18%4.87M | -41.37%9.91M | -56.41%4.16M | -57.05%1.94M | -480.58%-392K | 54.19%4.19M | 680.17%16.9M | 391.43%9.55M | 16.29%4.53M | 104.45%103K |
Net profit before non-cash adjustment | 619.92%3.83M | 160.00%7.46M | 1,723.50%4.34M | 437.60%2.1M | -22.15%485K | -67.10%532K | -60.59%2.87M | -96.58%238.04K | 120.71%391K | 8.54%623K |
Total adjustment of non-cash items | -65.76%189K | -3.65%2.91M | -38.62%613.68K | 101.50%1.08M | -11.66%667K | -24.38%552K | -1.10%3.02M | 21.12%999.83K | -21.24%534K | -6.79%755K |
-Depreciation and amortization | -3.55%598K | -13.60%2.45M | 15.68%612.29K | -21.65%608K | -18.42%611K | -20.82%620K | -6.46%2.84M | -31.12%529.29K | 1.57%776K | -1.45%749K |
-Reversal of impairment losses recognized in profit and loss | ---- | --44.54K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Disposal profit | -213.13%-112K | -191.70%-66.9K | -155.89%-273.9K | 118.06%157K | -164.47%-49K | 209.38%99K | 265.39%72.96K | 63.73%-107.04K | 187.80%72K | 204.00%76K |
-Net exchange gains and losses | -13.09%-311K | 300.97%36.8K | -78.29%94.8K | 220.56%217K | --0 | -131.09%-275K | -139.04%-18.31K | 49.09%436.69K | ---180K | -500.00%-156K |
-Other non-cash items | -87.04%14K | 249.09%442.95K | -3.50%135.95K | 170.15%94K | 22.09%105K | 217.65%108K | -46.07%126.89K | -49.37%140.89K | -3,250.00%-134K | 714.29%86K |
Changes in working capital | -72.64%850K | -104.18%-460.65K | -109.50%-789.65K | -134.27%-1.23M | -21.10%-1.54M | 737.47%3.11M | 183.13%11.01M | 175.17%8.32M | -29.42%3.6M | 65.52%-1.28M |
-Change in receivables | -31.61%1.69M | -157.58%-5.59M | -135.69%-2.57M | -734.46%-3.46M | 52.65%-2.02M | -65.58%2.47M | 186.58%9.7M | 151.42%7.21M | -105.00%-415K | -41.34%-4.27M |
-Change in inventory | -5,647.06%-4.72M | -78.05%2.02M | -4.55%2.32M | -131.89%-801K | -90.98%420K | 122.43%85K | 267.82%9.22M | 159.26%2.43M | 693.85%2.51M | 13,588.24%4.65M |
-Change in payables | 603.27%3.88M | 139.24%3.1M | 59.48%-535.9K | 101.46%3.03M | 103.50%58K | 108.57%551K | -329.05%-7.91M | -118.74%-1.32M | 154.16%1.5M | -133.33%-1.66M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.01%-146K | -27.82%-603.98K | -6.74%-149.98K | -23.39%-153K | -33.33%-152K | -58.51%-149K | -69.97%-472.5K | -116.20%-140.5K | -82.35%-124K | -58.33%-114K |
Interest received (cash flow from operating activities) | -27.76%161.02K | 421.82%222.91K | ||||||||
Tax refund paid | -87.47%-718K | 33.10%-996.84K | -33.11%-565.84K | 202.82%328K | 2.59%-376K | -6.39%-383K | 19.46%-1.49M | -37.49%-425.11K | -9.62%-319K | 23.72%-386K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 9.46%4.01M | -44.14%8.47M | -60.81%3.61M | -48.10%2.12M | -131.74%-920K | 61.62%3.66M | 403.30%15.16M | 355.18%9.21M | 15.57%4.08M | 86.27%-397K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 88.77%-339K | 87.72%-4.25M | 94.98%-956.92K | 96.41%-130K | 96.25%-147K | 62.40%-3.02M | -1,820.80%-34.61M | -410.27%-19.04M | 43.72%-3.62M | -1,396.95%-3.92M |
Net investment product transactions | 98.90%-33K | ---4.59M | ---1.54M | ---25K | ---25K | ---3.01M | --0 | --0 | --0 | --0 |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | --83.36K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 221.95%132K | ---- | ---- | -77.13%59K | 67.86%47K | -31.67%41K | ---- | ---- | 258.33%258K | -67.44%28K |
Investing cash flow | 95.99%-240K | 74.69%-8.76M | 86.40%-2.56M | 97.57%-96K | 96.79%-125K | 24.88%-5.98M | -296.49%-34.61M | -174.32%-18.8M | 37.88%-3.95M | -2,112.50%-3.89M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -88.02%-314K | -107.09%-764.11K | -95.64%32.89K | -117.32%-360K | -111.51%-270K | -102.98%-167K | 2,154.02%10.78M | 9,939.53%754.89K | 1,294.25%2.08M | 1,463.37%2.35M |
Increase or decrease of lease financing | ---- | --0 | ---- | ---- | ---- | ---- | 36.34%-397.15K | ---- | ---- | -6.04%-158K |
Net other fund-raising expenses | ---- | 97.49%-4.42K | ---- | ---- | ---- | ---- | ---176.22K | ---- | ---- | ---- |
Financing cash flow | -88.02%-314K | -107.53%-768.54K | -84.32%28.46K | -115.05%-360K | -112.35%-270K | -103.07%-167K | 463.04%10.2M | 212.33%181.52K | 220.26%2.39M | 781.31%2.19M |
Net cash flow | ||||||||||
Beginning cash position | 5.35%13.97M | -41.12%13.26M | -51.67%11.11M | -52.34%9.73M | -50.60%11.04M | -41.12%13.26M | 76.56%22.52M | 12.64%22.99M | -19.11%20.41M | -21.59%22.35M |
Current changes in cash | 238.48%3.45M | 88.51%-1.06M | 111.49%1.08M | -34.11%1.66M | 37.50%-1.32M | -862.16%-2.49M | -194.31%-9.25M | -143.71%-9.41M | 152.41%2.52M | 37.92%-2.1M |
Effect of exchange rate changes | -38.10%169K | 2,363.53%262.46K | 181.47%264.46K | -543.55%-275K | --0 | 217.44%273K | 72.21%-11.6K | -24.02%-324.6K | --62K | 39.83%165K |
End cash Position | 59.32%17.59M | -6.03%12.46M | -6.03%12.46M | -51.67%11.11M | -52.34%9.73M | -50.60%11.04M | -41.12%13.26M | -41.12%13.26M | 12.64%22.99M | -19.11%20.41M |
Free cash flow | 453.20%3.55M | 121.64%4.22M | 126.98%2.65M | 329.59%1.99M | 75.48%-1.07M | 111.12%641K | -185.51%-19.48M | -491.87%-9.83M | 115.97%463K | -37.98%-4.35M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data