KJTS
0293
UUE
0310
GOHUB
0311
HAWK
0320
KENERGY
0307
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 14.69%11.36M | -74.36%1.07M | -40.28%1.16M | 1,188.01%4.27M | 16.18%4.87M | -41.37%9.91M | -56.40%4.17M | -57.05%1.94M | -480.58%-392K | 54.19%4.19M |
Net profit before non-cash adjustment | -9.92%6.72M | -84.40%677K | -115.94%-335K | 425.36%2.55M | 619.92%3.83M | 160.02%7.46M | 1,723.67%4.34M | 437.60%2.1M | -22.15%485K | -67.10%532K |
Total adjustment of non-cash items | -11.55%2.57M | 96.25%1.21M | -48.33%556K | -6.60%623K | -65.76%189K | -3.64%2.91M | -38.59%614K | 101.50%1.08M | -11.66%667K | -24.38%552K |
-Depreciation and amortization | 18.32%2.9M | 82.84%1.12M | -3.45%587K | -2.45%596K | -3.55%598K | -13.61%2.45M | 15.63%612K | -21.65%608K | -18.42%611K | -20.82%620K |
-Reversal of impairment losses recognized in profit and loss | -8.89%41K | ---- | ---- | ---- | ---- | --45K | ---- | ---- | ---- | ---- |
-Disposal profit | -431.25%-53K | 246.07%279K | -245.22%-228K | 116.33%8K | -213.13%-112K | -78.07%16K | -78.44%-191K | 118.06%157K | -164.47%-49K | 209.38%99K |
-Net exchange gains and losses | -1,056.76%-354K | -358.95%-246K | -19.82%174K | --29K | -13.09%-311K | 302.04%37K | -78.25%95K | 220.56%217K | --0 | -131.09%-275K |
-Other non-cash items | -89.17%39K | -77.36%12K | -75.53%23K | -109.52%-10K | -87.04%14K | 183.71%360K | -62.38%53K | 170.15%94K | 22.09%105K | 217.65%108K |
Changes in working capital | 549.02%2.07M | -3.04%-814K | 176.18%940K | 170.85%1.09M | -72.64%850K | -104.19%-461K | -109.50%-790K | -134.27%-1.23M | -21.10%-1.54M | 737.47%3.11M |
-Change in receivables | 262.00%9.05M | 187.64%2.26M | 56.11%-1.52M | 427.70%6.63M | -31.61%1.69M | -157.58%-5.59M | -135.70%-2.57M | -734.46%-3.46M | 52.65%-2.02M | -65.58%2.47M |
-Change in inventory | -262.93%-3.3M | -172.53%-1.68M | 555.06%3.65M | -229.52%-544K | -5,647.06%-4.72M | -78.05%2.02M | -4.55%2.32M | -131.89%-801K | -90.98%420K | 122.43%85K |
-Change in payables | -218.76%-3.69M | -158.77%-1.39M | -139.11%-1.19M | -8,700.00%-4.99M | 603.27%3.88M | 139.24%3.1M | 59.47%-536K | 101.46%3.03M | 103.50%58K | 108.57%551K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.15%-617K | -13.33%-170K | 1.31%-151K | 1.32%-150K | 2.01%-146K | -27.83%-604K | -6.76%-150K | -23.39%-153K | -33.33%-152K | -58.51%-149K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -63.29%-1.63M | 97.53%-14K | -257.01%-515K | -1.33%-381K | -87.47%-718K | 33.09%-997K | -33.14%-566K | 202.82%328K | 2.59%-376K | -6.39%-383K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 9.76%9.12M | -74.37%884K | -76.64%495K | 505.87%3.73M | 9.46%4.01M | -45.21%8.31M | -62.55%3.45M | -48.10%2.12M | -131.74%-920K | 61.62%3.66M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6.68%-4.54M | -27.38%-1.22M | -634.62%-955K | -1,276.19%-2.02M | 88.77%-339K | 87.72%-4.25M | 94.97%-957K | 96.41%-130K | 96.25%-147K | 62.40%-3.02M |
Net investment product transactions | 102.47%76K | -11,465.38%-3.01M | --0 | 12,564.00%3.12M | 98.90%-33K | ---3.08M | ---26K | ---25K | ---25K | ---3.01M |
Interest received (cash flow from investment activities) | 136.89%578K | 62.89%158K | 116.95%128K | 240.43%160K | 221.95%132K | --244K | --97K | -77.13%59K | 67.86%47K | -31.67%41K |
Investing cash flow | 45.25%-3.88M | -359.14%-4.07M | -761.46%-827K | 1,102.40%1.25M | 95.99%-240K | 79.51%-7.09M | 95.29%-886K | 97.57%-96K | 96.79%-125K | 24.88%-5.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -62.96%-1.25M | -1,096.97%-329K | 7.50%-333K | 0.37%-269K | -88.02%-314K | -107.09%-764K | -95.63%33K | -117.32%-360K | -111.51%-270K | -102.98%-167K |
Increase or decrease of lease financing | --2.88M | --2.9M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | ---2.08M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -25.00%-5K | ---- | ---- | ---- | ---- | 97.73%-4K | ---- | ---- | ---- | ---- |
Financing cash flow | 41.15%-452K | 8,751.72%2.57M | 0.56%-358K | -769.26%-2.35M | -88.02%-314K | -107.53%-768K | -84.02%29K | -115.05%-360K | -112.35%-270K | -103.07%-167K |
Net cash flow | ||||||||||
Beginning cash position | 5.35%13.97M | 73.27%19.26M | 107.49%20.18M | 59.32%17.59M | 5.35%13.97M | -41.12%13.26M | -51.67%11.11M | -52.34%9.73M | -50.60%11.04M | -41.12%13.26M |
Current changes in cash | 967.86%4.78M | -123.80%-617K | -141.49%-690K | 300.76%2.64M | 238.48%3.45M | 104.84%448K | 127.55%2.59M | -34.11%1.66M | 37.50%-1.32M | -862.16%-2.49M |
Effect of exchange rate changes | -82.44%46K | -39.39%160K | 15.64%-232K | ---51K | -38.10%169K | 2,359.59%262K | 181.33%264K | -543.55%-275K | --0 | 217.44%273K |
End cash Position | 34.58%18.8M | 34.58%18.8M | 73.27%19.26M | 107.49%20.18M | 59.32%17.59M | 5.36%13.97M | 5.36%13.97M | -51.67%11.11M | -52.34%9.73M | -50.60%11.04M |
Free cash flow | 9.82%4.45M | -113.44%-335K | -123.58%-469K | 260.36%1.71M | 453.20%3.55M | 120.81%4.06M | 125.34%2.49M | 329.59%1.99M | 75.48%-1.07M | 111.12%641K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List