HK Stock MarketDetailed Quotes

02163 BROAD HOMES

Watchlist
  • 0.750
  • +0.325+76.47%
Not Open Sep 30 16:08 CST
365.73MMarket Cap-571P/E (TTM)

BROAD HOMES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-13.37%236M
-10.81%235.68M
-15.87%272.41M
-22.06%264.25M
7.02%323.77M
31.45%339.05M
14.85%302.55M
-2.91%257.94M
--263.42M
-29.29%265.66M
Accounts receivable
-9.26%2.44B
-5.82%2.63B
-0.17%2.69B
-3.93%2.79B
-2.40%2.69B
7.96%2.9B
8.75%2.76B
6.70%2.69B
--2.54B
22.23%2.52B
Cash and equivalents
-54.40%95.01M
5.41%378.42M
-40.00%208.36M
-33.60%359M
-43.21%347.25M
-34.73%540.66M
-26.30%611.42M
-23.64%828.29M
--829.66M
265.88%1.08B
Secured deposit
-3.11%261.22M
-37.51%192.41M
-24.43%269.6M
0.01%307.91M
24.20%356.77M
48.91%307.89M
60.51%287.26M
-25.56%206.76M
--178.97M
48.26%277.77M
Special items of current assets
--11M
----
----
--30.35M
----
----
----
----
----
----
Total current assets
-11.36%3.05B
-8.51%3.44B
-7.57%3.44B
-8.26%3.75B
-6.05%3.72B
2.73%4.09B
-8.04%3.96B
-15.50%3.98B
--4.31B
22.37%4.71B
Non-current assets
Property, plant and equipment
-8.08%2.22B
-5.03%2.3B
-0.54%2.42B
5.87%2.42B
19.29%2.43B
20.90%2.29B
14.44%2.04B
7.70%1.89B
--1.78B
49.66%1.76B
Investment property
1.32%199.71M
-11.26%199.26M
-21.81%197.11M
-10.51%224.54M
-4.39%252.1M
-7.39%250.92M
-5.77%263.67M
-12.65%270.94M
--279.82M
-4.28%310.17M
Associated company interest
-34.99%242.9M
-20.46%302.55M
34.04%373.67M
28.43%380.39M
-19.36%278.78M
-16.51%296.19M
1.80%345.71M
-6.31%354.75M
--339.6M
-42.96%378.64M
Secured deposits-non-current assets
----
----
0.00%5M
-0.08%5M
--5M
--5M
----
----
----
----
Financial assets at fair value-non-current assets
-12.41%1.37B
-11.99%1.43B
-16.93%1.56B
-16.47%1.62B
-4.60%1.88B
1.42%1.94B
12.38%1.97B
9.87%1.91B
--1.75B
108.91%1.74B
Intangible assets
2.31%339.28M
4.09%341.33M
3.40%331.63M
6.73%327.9M
4.99%320.74M
11.65%307.24M
13.23%305.5M
4.72%275.17M
--269.81M
62.58%262.76M
Goodwill
0.00%7.8M
0.00%7.8M
0.00%7.8M
0.00%7.8M
--7.8M
--7.8M
----
----
----
----
Deferred tax assets
8.39%101.16M
15.92%96.01M
55.45%93.33M
68.53%82.82M
50.61%60.04M
38.89%49.15M
-15.96%39.86M
-4.71%35.38M
--47.44M
2.32%37.13M
Total non-current assets
-10.47%5.03B
-7.45%5.25B
-4.16%5.62B
-1.76%5.67B
5.46%5.86B
10.81%5.77B
14.32%5.56B
7.30%5.21B
--4.86B
39.72%4.85B
Total assets
-10.81%8.08B
-7.87%8.68B
-5.49%9.06B
-4.46%9.42B
0.67%9.58B
7.31%9.86B
3.82%9.52B
-3.93%9.19B
--9.17B
30.60%9.57B
Liabilities
Current liabilities
Accounts payable
-16.61%1.44B
-28.89%1.51B
-15.00%1.72B
-7.68%2.12B
4.51%2.03B
44.56%2.3B
12.87%1.94B
-34.03%1.59B
--1.72B
24.49%2.41B
Tax payable
-56.69%272K
-96.22%99K
-84.49%628K
-72.21%2.62M
-72.50%4.05M
-43.73%9.42M
5.88%14.73M
21.67%16.74M
--13.91M
44.35%13.76M
Short-term borrowing
-24.35%2.23B
1.57%2.65B
77.18%2.95B
102.35%2.61B
-10.07%1.67B
-34.52%1.29B
-20.64%1.85B
-15.97%1.97B
--2.34B
51.90%2.35B
Financial lease liabilities-current liabilities
-14.99%47.68M
38.64%56.32M
24.83%56.09M
-3.28%40.62M
28.08%44.93M
27.66%42M
-4.90%35.08M
48.12%32.9M
--36.89M
--22.21M
Deferred income-current liabilities
-15.99%4.67M
-4.13%5.34M
-1.03%5.56M
1.85%5.57M
15.91%5.62M
12.79%5.47M
0.17%4.85M
0.17%4.85M
--4.84M
6.63%4.84M
Total current liabilities
-22.14%3.85B
-12.26%4.35B
25.05%4.95B
31.94%4.96B
-1.79%3.96B
-3.72%3.76B
-6.66%4.03B
-22.36%3.91B
--4.32B
26.14%5.03B
Net current assets
46.66%-806.06M
23.92%-918.63M
-535.10%-1.51B
-463.88%-1.21B
-238.95%-237.94M
327.53%331.81M
-524.32%-70.2M
124.53%77.61M
---11.24M
-132.99%-316.36M
Total assets less current liabilities
2.85%4.23B
-3.00%4.33B
-26.97%4.11B
-26.89%4.46B
2.47%5.63B
15.46%6.1B
13.14%5.49B
16.50%5.29B
--4.85B
35.93%4.54B
Non-current liabilities
Long-term bank loan
94.13%1.13B
8.12%914.2M
-61.41%584.11M
-47.15%845.53M
42.59%1.51B
58.01%1.6B
25.51%1.06B
270.28%1.01B
--845.74M
-31.27%273.46M
Financial lease liabilities-non-current liabilities
-14.58%135.3M
0.53%143.47M
3.39%158.4M
-39.04%142.72M
2.96%153.21M
518.24%234.1M
195.47%148.81M
-12.62%37.87M
--50.36M
--43.34M
Deferred tax liability
-33.61%16.05M
-45.03%15.74M
-5.36%24.18M
13.40%28.63M
58.68%25.55M
57.44%25.25M
6.45%16.1M
7.56%16.04M
--15.13M
19.10%14.91M
Deferred income-non-current liabilities
-6.64%66.8M
-7.18%68.99M
-7.21%71.55M
--74.33M
-0.58%77.11M
----
91.21%77.56M
105.29%79.98M
--40.56M
-12.40%38.96M
Total non-current liabilities
61.30%1.35B
4.69%1.14B
-52.63%838.24M
-41.31%1.09B
35.70%1.77B
62.18%1.86B
37.00%1.3B
209.30%1.15B
--951.79M
-18.51%370.66M
Total liabilities
-10.05%5.21B
-9.20%5.5B
1.06%5.79B
7.70%6.05B
7.38%5.73B
11.23%5.62B
1.23%5.33B
-6.46%5.05B
--5.27B
21.57%5.4B
Total assets less total liabilities
-12.14%2.87B
-5.48%3.19B
-15.20%3.27B
-20.57%3.37B
-7.88%3.86B
2.52%4.24B
7.32%4.19B
-0.66%4.14B
--3.9B
44.52%4.17B
Total equity and non-current liabilities
2.85%4.23B
-3.00%4.33B
-26.97%4.11B
-26.89%4.46B
2.47%5.63B
15.46%6.1B
13.14%5.49B
16.50%5.29B
--4.85B
35.93%4.54B
Equity
Share capital
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
--487.64M
60.05%487.64M
Reserve
-21.74%2.11B
-14.08%2.4B
-17.92%2.69B
-23.80%2.79B
-11.32%3.28B
0.33%3.66B
8.36%3.7B
-0.74%3.65B
--3.41B
42.68%3.68B
Shareholders' Equity
-18.40%2.59B
-11.99%2.89B
-15.60%3.18B
-21.00%3.28B
-10.00%3.77B
0.29%4.15B
7.32%4.19B
-0.66%4.14B
--3.9B
44.52%4.17B
Non-controlling interest
208.08%278.66M
227.85%299.73M
1.61%90.45M
-1.04%91.43M
--89.02M
--92.39M
----
----
----
----
Total equity
-12.14%2.87B
-5.48%3.19B
-15.20%3.27B
-20.57%3.37B
-7.88%3.86B
2.52%4.24B
7.32%4.19B
-0.66%4.14B
--3.9B
44.52%4.17B
Total equity and total liabilities
-10.81%8.08B
-7.87%8.68B
-5.49%9.06B
-4.46%9.42B
0.67%9.58B
7.31%9.86B
3.82%9.52B
-3.93%9.19B
--9.17B
30.60%9.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -13.37%236M-10.81%235.68M-15.87%272.41M-22.06%264.25M7.02%323.77M31.45%339.05M14.85%302.55M-2.91%257.94M--263.42M-29.29%265.66M
Accounts receivable -9.26%2.44B-5.82%2.63B-0.17%2.69B-3.93%2.79B-2.40%2.69B7.96%2.9B8.75%2.76B6.70%2.69B--2.54B22.23%2.52B
Cash and equivalents -54.40%95.01M5.41%378.42M-40.00%208.36M-33.60%359M-43.21%347.25M-34.73%540.66M-26.30%611.42M-23.64%828.29M--829.66M265.88%1.08B
Secured deposit -3.11%261.22M-37.51%192.41M-24.43%269.6M0.01%307.91M24.20%356.77M48.91%307.89M60.51%287.26M-25.56%206.76M--178.97M48.26%277.77M
Special items of current assets --11M----------30.35M------------------------
Total current assets -11.36%3.05B-8.51%3.44B-7.57%3.44B-8.26%3.75B-6.05%3.72B2.73%4.09B-8.04%3.96B-15.50%3.98B--4.31B22.37%4.71B
Non-current assets
Property, plant and equipment -8.08%2.22B-5.03%2.3B-0.54%2.42B5.87%2.42B19.29%2.43B20.90%2.29B14.44%2.04B7.70%1.89B--1.78B49.66%1.76B
Investment property 1.32%199.71M-11.26%199.26M-21.81%197.11M-10.51%224.54M-4.39%252.1M-7.39%250.92M-5.77%263.67M-12.65%270.94M--279.82M-4.28%310.17M
Associated company interest -34.99%242.9M-20.46%302.55M34.04%373.67M28.43%380.39M-19.36%278.78M-16.51%296.19M1.80%345.71M-6.31%354.75M--339.6M-42.96%378.64M
Secured deposits-non-current assets --------0.00%5M-0.08%5M--5M--5M----------------
Financial assets at fair value-non-current assets -12.41%1.37B-11.99%1.43B-16.93%1.56B-16.47%1.62B-4.60%1.88B1.42%1.94B12.38%1.97B9.87%1.91B--1.75B108.91%1.74B
Intangible assets 2.31%339.28M4.09%341.33M3.40%331.63M6.73%327.9M4.99%320.74M11.65%307.24M13.23%305.5M4.72%275.17M--269.81M62.58%262.76M
Goodwill 0.00%7.8M0.00%7.8M0.00%7.8M0.00%7.8M--7.8M--7.8M----------------
Deferred tax assets 8.39%101.16M15.92%96.01M55.45%93.33M68.53%82.82M50.61%60.04M38.89%49.15M-15.96%39.86M-4.71%35.38M--47.44M2.32%37.13M
Total non-current assets -10.47%5.03B-7.45%5.25B-4.16%5.62B-1.76%5.67B5.46%5.86B10.81%5.77B14.32%5.56B7.30%5.21B--4.86B39.72%4.85B
Total assets -10.81%8.08B-7.87%8.68B-5.49%9.06B-4.46%9.42B0.67%9.58B7.31%9.86B3.82%9.52B-3.93%9.19B--9.17B30.60%9.57B
Liabilities
Current liabilities
Accounts payable -16.61%1.44B-28.89%1.51B-15.00%1.72B-7.68%2.12B4.51%2.03B44.56%2.3B12.87%1.94B-34.03%1.59B--1.72B24.49%2.41B
Tax payable -56.69%272K-96.22%99K-84.49%628K-72.21%2.62M-72.50%4.05M-43.73%9.42M5.88%14.73M21.67%16.74M--13.91M44.35%13.76M
Short-term borrowing -24.35%2.23B1.57%2.65B77.18%2.95B102.35%2.61B-10.07%1.67B-34.52%1.29B-20.64%1.85B-15.97%1.97B--2.34B51.90%2.35B
Financial lease liabilities-current liabilities -14.99%47.68M38.64%56.32M24.83%56.09M-3.28%40.62M28.08%44.93M27.66%42M-4.90%35.08M48.12%32.9M--36.89M--22.21M
Deferred income-current liabilities -15.99%4.67M-4.13%5.34M-1.03%5.56M1.85%5.57M15.91%5.62M12.79%5.47M0.17%4.85M0.17%4.85M--4.84M6.63%4.84M
Total current liabilities -22.14%3.85B-12.26%4.35B25.05%4.95B31.94%4.96B-1.79%3.96B-3.72%3.76B-6.66%4.03B-22.36%3.91B--4.32B26.14%5.03B
Net current assets 46.66%-806.06M23.92%-918.63M-535.10%-1.51B-463.88%-1.21B-238.95%-237.94M327.53%331.81M-524.32%-70.2M124.53%77.61M---11.24M-132.99%-316.36M
Total assets less current liabilities 2.85%4.23B-3.00%4.33B-26.97%4.11B-26.89%4.46B2.47%5.63B15.46%6.1B13.14%5.49B16.50%5.29B--4.85B35.93%4.54B
Non-current liabilities
Long-term bank loan 94.13%1.13B8.12%914.2M-61.41%584.11M-47.15%845.53M42.59%1.51B58.01%1.6B25.51%1.06B270.28%1.01B--845.74M-31.27%273.46M
Financial lease liabilities-non-current liabilities -14.58%135.3M0.53%143.47M3.39%158.4M-39.04%142.72M2.96%153.21M518.24%234.1M195.47%148.81M-12.62%37.87M--50.36M--43.34M
Deferred tax liability -33.61%16.05M-45.03%15.74M-5.36%24.18M13.40%28.63M58.68%25.55M57.44%25.25M6.45%16.1M7.56%16.04M--15.13M19.10%14.91M
Deferred income-non-current liabilities -6.64%66.8M-7.18%68.99M-7.21%71.55M--74.33M-0.58%77.11M----91.21%77.56M105.29%79.98M--40.56M-12.40%38.96M
Total non-current liabilities 61.30%1.35B4.69%1.14B-52.63%838.24M-41.31%1.09B35.70%1.77B62.18%1.86B37.00%1.3B209.30%1.15B--951.79M-18.51%370.66M
Total liabilities -10.05%5.21B-9.20%5.5B1.06%5.79B7.70%6.05B7.38%5.73B11.23%5.62B1.23%5.33B-6.46%5.05B--5.27B21.57%5.4B
Total assets less total liabilities -12.14%2.87B-5.48%3.19B-15.20%3.27B-20.57%3.37B-7.88%3.86B2.52%4.24B7.32%4.19B-0.66%4.14B--3.9B44.52%4.17B
Total equity and non-current liabilities 2.85%4.23B-3.00%4.33B-26.97%4.11B-26.89%4.46B2.47%5.63B15.46%6.1B13.14%5.49B16.50%5.29B--4.85B35.93%4.54B
Equity
Share capital 0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M--487.64M60.05%487.64M
Reserve -21.74%2.11B-14.08%2.4B-17.92%2.69B-23.80%2.79B-11.32%3.28B0.33%3.66B8.36%3.7B-0.74%3.65B--3.41B42.68%3.68B
Shareholders' Equity -18.40%2.59B-11.99%2.89B-15.60%3.18B-21.00%3.28B-10.00%3.77B0.29%4.15B7.32%4.19B-0.66%4.14B--3.9B44.52%4.17B
Non-controlling interest 208.08%278.66M227.85%299.73M1.61%90.45M-1.04%91.43M--89.02M--92.39M----------------
Total equity -12.14%2.87B-5.48%3.19B-15.20%3.27B-20.57%3.37B-7.88%3.86B2.52%4.24B7.32%4.19B-0.66%4.14B--3.9B44.52%4.17B
Total equity and total liabilities -10.81%8.08B-7.87%8.68B-5.49%9.06B-4.46%9.42B0.67%9.58B7.31%9.86B3.82%9.52B-3.93%9.19B--9.17B30.60%9.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data