HK Stock MarketDetailed Quotes

02163 BROAD HOMES

Watchlist
  • 1.060
  • +0.140+15.22%
Market Closed Jul 19 16:08 CST
516.90MMarket Cap-1199P/E (TTM)

BROAD HOMES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
-10.81%235.68M
-15.87%272.41M
-22.06%264.25M
7.02%323.77M
31.45%339.05M
14.85%302.55M
-2.91%257.94M
--263.42M
-29.29%265.66M
-34.27%375.69M
Accounts receivable
-5.82%2.63B
-0.17%2.69B
-3.93%2.79B
-2.40%2.69B
7.96%2.9B
8.75%2.76B
6.70%2.69B
--2.54B
22.23%2.52B
17.38%2.06B
Cash and equivalents
5.41%378.42M
-40.00%208.36M
-33.60%359M
-43.21%347.25M
-34.73%540.66M
-26.30%611.42M
-23.64%828.29M
--829.66M
265.88%1.08B
-56.14%296.48M
Secured deposit
-37.51%192.41M
-24.43%269.6M
0.01%307.91M
24.20%356.77M
48.91%307.89M
60.51%287.26M
-25.56%206.76M
--178.97M
48.26%277.77M
87.91%187.35M
Special items of current assets
-99.36%208K
--514K
--32.58M
----
----
----
----
--497.45M
-39.29%564.55M
-16.51%929.99M
Total current assets
-8.51%3.44B
-7.57%3.44B
-8.26%3.75B
-6.05%3.72B
2.73%4.09B
-8.04%3.96B
-15.50%3.98B
--4.31B
22.37%4.71B
-9.28%3.85B
Non-current assets
Property, plant and equipment
-5.03%2.3B
-0.54%2.42B
5.87%2.42B
19.29%2.43B
20.90%2.29B
14.44%2.04B
7.70%1.89B
--1.78B
49.66%1.76B
24.39%1.17B
Investment property
-11.26%199.26M
-21.81%197.11M
-10.51%224.54M
-4.39%252.1M
-7.39%250.92M
-5.77%263.67M
-12.65%270.94M
--279.82M
-4.28%310.17M
18.44%324.03M
Advance payment
----
----
----
----
----
----
----
----
----
-27.19%280.33M
Associated company interest
-20.46%302.55M
34.04%373.67M
28.43%380.39M
-19.36%278.78M
-16.51%296.19M
1.80%345.71M
-6.31%354.75M
--339.6M
-42.96%378.64M
-33.95%663.81M
Secured deposits-non-current assets
----
0.00%5M
-0.08%5M
--5M
--5M
----
----
----
----
----
Financial assets at fair value-non-current assets
-11.99%1.43B
-16.93%1.56B
-16.47%1.62B
-4.60%1.88B
1.42%1.94B
12.38%1.97B
9.87%1.91B
--1.75B
108.91%1.74B
--833.36M
Intangible assets
4.09%341.33M
3.40%331.63M
6.73%327.9M
4.99%320.74M
11.65%307.24M
13.23%305.5M
4.72%275.17M
--269.81M
62.58%262.76M
90.99%161.62M
Goodwill
0.00%7.8M
0.00%7.8M
0.00%7.8M
--7.8M
--7.8M
----
----
----
----
----
Deferred tax assets
15.92%96.01M
55.45%93.33M
68.53%82.82M
50.61%60.04M
38.89%49.15M
-15.96%39.86M
-4.71%35.38M
--47.44M
2.32%37.13M
10.89%36.29M
Special items of non-current assets
-4.13%573.54M
0.56%629.68M
-4.55%598.25M
5.30%626.2M
34.40%626.78M
52.15%594.7M
27.23%466.35M
--390.85M
--366.53M
----
Total non-current assets
-7.45%5.25B
-4.16%5.62B
-1.76%5.67B
5.46%5.86B
10.81%5.77B
14.32%5.56B
7.30%5.21B
--4.86B
39.72%4.85B
27.48%3.47B
Total assets
-7.87%8.68B
-5.49%9.06B
-4.46%9.42B
0.67%9.58B
7.31%9.86B
3.82%9.52B
-3.93%9.19B
--9.17B
30.60%9.57B
5.08%7.33B
Liabilities
Current liabilities
Accounts payable
-28.89%1.51B
-15.00%1.72B
-7.68%2.12B
4.51%2.03B
44.56%2.3B
12.87%1.94B
-34.03%1.59B
--1.72B
24.49%2.41B
12.83%1.93B
Tax payable
-96.22%99K
-84.49%628K
-72.21%2.62M
-72.50%4.05M
-43.73%9.42M
5.88%14.73M
21.67%16.74M
--13.91M
44.35%13.76M
-59.73%9.53M
Short-term borrowing
1.57%2.65B
77.18%2.95B
102.35%2.61B
-10.07%1.67B
-34.52%1.29B
-20.64%1.85B
-15.97%1.97B
--2.34B
51.90%2.35B
14.16%1.54B
Financial lease liabilities-current liabilities
38.64%56.32M
24.83%56.09M
-3.28%40.62M
28.08%44.93M
27.66%42M
-4.90%35.08M
48.12%32.9M
--36.89M
--22.21M
----
Deferred income-current liabilities
-4.13%5.34M
-1.03%5.56M
1.85%5.57M
15.91%5.62M
12.79%5.47M
0.17%4.85M
0.17%4.85M
--4.84M
6.63%4.84M
-17.52%4.54M
Special items of current liabilities
-27.44%132.82M
0.67%209.59M
54.74%183.05M
15.05%208.18M
-59.65%118.3M
-12.35%180.95M
23.19%293.17M
--206.45M
-52.13%237.98M
-31.72%497.1M
Total current liabilities
-12.26%4.35B
25.05%4.95B
31.94%4.96B
-1.79%3.96B
-3.72%3.76B
-6.66%4.03B
-22.36%3.91B
--4.32B
26.14%5.03B
4.32%3.99B
Net current assets
23.92%-918.63M
-535.10%-1.51B
-463.88%-1.21B
-238.95%-237.94M
327.53%331.81M
-524.32%-70.2M
124.53%77.61M
---11.24M
-132.99%-316.36M
-132.04%-135.78M
Total assets less current liabilities
-3.00%4.33B
-26.97%4.11B
-26.89%4.46B
2.47%5.63B
15.46%6.1B
13.14%5.49B
16.50%5.29B
--4.85B
35.93%4.54B
6.01%3.34B
Non-current liabilities
Long-term bank loan
8.12%914.2M
-61.41%584.11M
-47.15%845.53M
42.59%1.51B
58.01%1.6B
25.51%1.06B
270.28%1.01B
--845.74M
-31.27%273.46M
-0.81%397.89M
Financial lease liabilities-non-current liabilities
0.53%143.47M
3.39%158.4M
-39.04%142.72M
2.96%153.21M
518.24%234.1M
195.47%148.81M
-12.62%37.87M
--50.36M
--43.34M
----
Deferred tax liability
-45.03%15.74M
-5.36%24.18M
13.40%28.63M
58.68%25.55M
57.44%25.25M
6.45%16.1M
7.56%16.04M
--15.13M
19.10%14.91M
321.55%12.52M
Deferred income-non-current liabilities
-7.18%68.99M
-7.21%71.55M
--74.33M
-0.58%77.11M
----
91.21%77.56M
105.29%79.98M
--40.56M
-12.40%38.96M
19.01%44.48M
Total non-current liabilities
4.69%1.14B
-52.63%838.24M
-41.31%1.09B
35.70%1.77B
62.18%1.86B
37.00%1.3B
209.30%1.15B
--951.79M
-18.51%370.66M
3.04%454.88M
Total liabilities
-9.20%5.5B
1.06%5.79B
7.70%6.05B
7.38%5.73B
11.23%5.62B
1.23%5.33B
-6.46%5.05B
--5.27B
21.57%5.4B
4.19%4.44B
Total assets less total liabilities
-5.48%3.19B
-15.20%3.27B
-20.57%3.37B
-7.88%3.86B
2.52%4.24B
7.32%4.19B
-0.66%4.14B
--3.9B
44.52%4.17B
6.49%2.88B
Total equity and non-current liabilities
-3.00%4.33B
-26.97%4.11B
-26.89%4.46B
2.47%5.63B
15.46%6.1B
13.14%5.49B
16.50%5.29B
--4.85B
35.93%4.54B
6.01%3.34B
Equity
Share capital
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
--487.64M
60.05%487.64M
0.00%304.67M
Reserve
-14.08%2.4B
-17.92%2.69B
-23.80%2.79B
-11.32%3.28B
0.33%3.66B
8.36%3.7B
-0.74%3.65B
--3.41B
42.68%3.68B
7.32%2.58B
Shareholders' Equity
-11.99%2.89B
-15.60%3.18B
-21.00%3.28B
-10.00%3.77B
0.29%4.15B
7.32%4.19B
-0.66%4.14B
--3.9B
44.52%4.17B
6.49%2.88B
Non-controlling interest
227.85%299.73M
1.61%90.45M
-1.04%91.43M
--89.02M
--92.39M
----
----
----
----
----
Total equity
-5.48%3.19B
-15.20%3.27B
-20.57%3.37B
-7.88%3.86B
2.52%4.24B
7.32%4.19B
-0.66%4.14B
--3.9B
44.52%4.17B
6.49%2.88B
Total equity and total liabilities
-7.87%8.68B
-5.49%9.06B
-4.46%9.42B
0.67%9.58B
7.31%9.86B
3.82%9.52B
-3.93%9.19B
--9.17B
30.60%9.57B
5.08%7.33B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory -10.81%235.68M-15.87%272.41M-22.06%264.25M7.02%323.77M31.45%339.05M14.85%302.55M-2.91%257.94M--263.42M-29.29%265.66M-34.27%375.69M
Accounts receivable -5.82%2.63B-0.17%2.69B-3.93%2.79B-2.40%2.69B7.96%2.9B8.75%2.76B6.70%2.69B--2.54B22.23%2.52B17.38%2.06B
Cash and equivalents 5.41%378.42M-40.00%208.36M-33.60%359M-43.21%347.25M-34.73%540.66M-26.30%611.42M-23.64%828.29M--829.66M265.88%1.08B-56.14%296.48M
Secured deposit -37.51%192.41M-24.43%269.6M0.01%307.91M24.20%356.77M48.91%307.89M60.51%287.26M-25.56%206.76M--178.97M48.26%277.77M87.91%187.35M
Special items of current assets -99.36%208K--514K--32.58M------------------497.45M-39.29%564.55M-16.51%929.99M
Total current assets -8.51%3.44B-7.57%3.44B-8.26%3.75B-6.05%3.72B2.73%4.09B-8.04%3.96B-15.50%3.98B--4.31B22.37%4.71B-9.28%3.85B
Non-current assets
Property, plant and equipment -5.03%2.3B-0.54%2.42B5.87%2.42B19.29%2.43B20.90%2.29B14.44%2.04B7.70%1.89B--1.78B49.66%1.76B24.39%1.17B
Investment property -11.26%199.26M-21.81%197.11M-10.51%224.54M-4.39%252.1M-7.39%250.92M-5.77%263.67M-12.65%270.94M--279.82M-4.28%310.17M18.44%324.03M
Advance payment -------------------------------------27.19%280.33M
Associated company interest -20.46%302.55M34.04%373.67M28.43%380.39M-19.36%278.78M-16.51%296.19M1.80%345.71M-6.31%354.75M--339.6M-42.96%378.64M-33.95%663.81M
Secured deposits-non-current assets ----0.00%5M-0.08%5M--5M--5M--------------------
Financial assets at fair value-non-current assets -11.99%1.43B-16.93%1.56B-16.47%1.62B-4.60%1.88B1.42%1.94B12.38%1.97B9.87%1.91B--1.75B108.91%1.74B--833.36M
Intangible assets 4.09%341.33M3.40%331.63M6.73%327.9M4.99%320.74M11.65%307.24M13.23%305.5M4.72%275.17M--269.81M62.58%262.76M90.99%161.62M
Goodwill 0.00%7.8M0.00%7.8M0.00%7.8M--7.8M--7.8M--------------------
Deferred tax assets 15.92%96.01M55.45%93.33M68.53%82.82M50.61%60.04M38.89%49.15M-15.96%39.86M-4.71%35.38M--47.44M2.32%37.13M10.89%36.29M
Special items of non-current assets -4.13%573.54M0.56%629.68M-4.55%598.25M5.30%626.2M34.40%626.78M52.15%594.7M27.23%466.35M--390.85M--366.53M----
Total non-current assets -7.45%5.25B-4.16%5.62B-1.76%5.67B5.46%5.86B10.81%5.77B14.32%5.56B7.30%5.21B--4.86B39.72%4.85B27.48%3.47B
Total assets -7.87%8.68B-5.49%9.06B-4.46%9.42B0.67%9.58B7.31%9.86B3.82%9.52B-3.93%9.19B--9.17B30.60%9.57B5.08%7.33B
Liabilities
Current liabilities
Accounts payable -28.89%1.51B-15.00%1.72B-7.68%2.12B4.51%2.03B44.56%2.3B12.87%1.94B-34.03%1.59B--1.72B24.49%2.41B12.83%1.93B
Tax payable -96.22%99K-84.49%628K-72.21%2.62M-72.50%4.05M-43.73%9.42M5.88%14.73M21.67%16.74M--13.91M44.35%13.76M-59.73%9.53M
Short-term borrowing 1.57%2.65B77.18%2.95B102.35%2.61B-10.07%1.67B-34.52%1.29B-20.64%1.85B-15.97%1.97B--2.34B51.90%2.35B14.16%1.54B
Financial lease liabilities-current liabilities 38.64%56.32M24.83%56.09M-3.28%40.62M28.08%44.93M27.66%42M-4.90%35.08M48.12%32.9M--36.89M--22.21M----
Deferred income-current liabilities -4.13%5.34M-1.03%5.56M1.85%5.57M15.91%5.62M12.79%5.47M0.17%4.85M0.17%4.85M--4.84M6.63%4.84M-17.52%4.54M
Special items of current liabilities -27.44%132.82M0.67%209.59M54.74%183.05M15.05%208.18M-59.65%118.3M-12.35%180.95M23.19%293.17M--206.45M-52.13%237.98M-31.72%497.1M
Total current liabilities -12.26%4.35B25.05%4.95B31.94%4.96B-1.79%3.96B-3.72%3.76B-6.66%4.03B-22.36%3.91B--4.32B26.14%5.03B4.32%3.99B
Net current assets 23.92%-918.63M-535.10%-1.51B-463.88%-1.21B-238.95%-237.94M327.53%331.81M-524.32%-70.2M124.53%77.61M---11.24M-132.99%-316.36M-132.04%-135.78M
Total assets less current liabilities -3.00%4.33B-26.97%4.11B-26.89%4.46B2.47%5.63B15.46%6.1B13.14%5.49B16.50%5.29B--4.85B35.93%4.54B6.01%3.34B
Non-current liabilities
Long-term bank loan 8.12%914.2M-61.41%584.11M-47.15%845.53M42.59%1.51B58.01%1.6B25.51%1.06B270.28%1.01B--845.74M-31.27%273.46M-0.81%397.89M
Financial lease liabilities-non-current liabilities 0.53%143.47M3.39%158.4M-39.04%142.72M2.96%153.21M518.24%234.1M195.47%148.81M-12.62%37.87M--50.36M--43.34M----
Deferred tax liability -45.03%15.74M-5.36%24.18M13.40%28.63M58.68%25.55M57.44%25.25M6.45%16.1M7.56%16.04M--15.13M19.10%14.91M321.55%12.52M
Deferred income-non-current liabilities -7.18%68.99M-7.21%71.55M--74.33M-0.58%77.11M----91.21%77.56M105.29%79.98M--40.56M-12.40%38.96M19.01%44.48M
Total non-current liabilities 4.69%1.14B-52.63%838.24M-41.31%1.09B35.70%1.77B62.18%1.86B37.00%1.3B209.30%1.15B--951.79M-18.51%370.66M3.04%454.88M
Total liabilities -9.20%5.5B1.06%5.79B7.70%6.05B7.38%5.73B11.23%5.62B1.23%5.33B-6.46%5.05B--5.27B21.57%5.4B4.19%4.44B
Total assets less total liabilities -5.48%3.19B-15.20%3.27B-20.57%3.37B-7.88%3.86B2.52%4.24B7.32%4.19B-0.66%4.14B--3.9B44.52%4.17B6.49%2.88B
Total equity and non-current liabilities -3.00%4.33B-26.97%4.11B-26.89%4.46B2.47%5.63B15.46%6.1B13.14%5.49B16.50%5.29B--4.85B35.93%4.54B6.01%3.34B
Equity
Share capital 0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M--487.64M60.05%487.64M0.00%304.67M
Reserve -14.08%2.4B-17.92%2.69B-23.80%2.79B-11.32%3.28B0.33%3.66B8.36%3.7B-0.74%3.65B--3.41B42.68%3.68B7.32%2.58B
Shareholders' Equity -11.99%2.89B-15.60%3.18B-21.00%3.28B-10.00%3.77B0.29%4.15B7.32%4.19B-0.66%4.14B--3.9B44.52%4.17B6.49%2.88B
Non-controlling interest 227.85%299.73M1.61%90.45M-1.04%91.43M--89.02M--92.39M--------------------
Total equity -5.48%3.19B-15.20%3.27B-20.57%3.37B-7.88%3.86B2.52%4.24B7.32%4.19B-0.66%4.14B--3.9B44.52%4.17B6.49%2.88B
Total equity and total liabilities -7.87%8.68B-5.49%9.06B-4.46%9.42B0.67%9.58B7.31%9.86B3.82%9.52B-3.93%9.19B--9.17B30.60%9.57B5.08%7.33B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg