HK Stock MarketDetailed Quotes

02163 BROAD HOMES

Watchlist
  • 1.060
  • -0.070-6.19%
Market Closed Nov 15 16:08 CST
516.90MMarket Cap-807P/E (TTM)

BROAD HOMES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-168.79%-305.64M
50.89%-409.04M
66.59%-113.71M
-2,629.23%-832.88M
-672.96%-340.31M
-87.59%32.93M
482.34%59.4M
-63.82%265.45M
-110.22%-15.54M
32.37%733.68M
Profit adjustment
Dividend (income)- adjustment
----
50.00%-1.98M
0.00%-1.98M
55.83%-3.96M
71.66%-1.98M
-126.41%-8.97M
-252.83%-6.99M
---3.96M
---1.98M
----
Attributable subsidiary (profit) loss
1,031.59%48.65M
80.50%77.99M
-75.31%4.3M
63.29%43.21M
102.15%17.41M
28.40%26.46M
-63.59%8.61M
-41.22%20.61M
14.60%23.65M
-64.34%35.06M
Impairment and provisions:
1,523.68%45.63M
-95.29%4.22M
-104.32%-3.21M
-5.08%89.45M
137.05%74.2M
115.59%94.23M
-54.97%31.3M
195.66%43.71M
56.30%69.51M
-81.08%14.78M
-Other impairments and provisions
1,523.68%45.63M
-95.29%4.22M
-104.32%-3.21M
-5.08%89.45M
137.05%74.2M
115.59%94.23M
-54.97%31.3M
195.66%43.71M
56.30%69.51M
-81.08%14.78M
Revaluation surplus:
1,257.76%56.74M
-71.81%96.86M
-104.98%-4.9M
85,983.50%343.53M
6,996.92%98.49M
98.16%-400K
87.08%-1.43M
33.91%-21.73M
-3.30%-11.05M
38.96%-32.88M
-Fair value of investment properties (increase)
96.98%-457K
204.63%22.82M
-1,184.49%-15.16M
-5,351.75%-21.81M
---1.18M
97.67%-400K
----
15.27%-17.19M
-51.21%-9.05M
62.35%-20.28M
-Other fair value changes
457.71%57.2M
-79.73%74.04M
-89.71%10.26M
--365.34M
7,079.55%99.67M
----
28.49%-1.43M
63.92%-4.55M
57.60%-2M
---12.6M
Asset sale loss (gain):
-114.89%-1.59M
28,173.24%60.22M
547.03%10.68M
134.07%213K
-282.08%-2.39M
102.51%91K
-116.57%-625K
-117.53%-3.62M
259.60%3.77M
98.60%-1.67M
-Loss (gain) from sale of subsidiary company
---160K
----
----
61.10%-2.15M
---2.15M
39.75%-5.52M
----
6.00%-9.16M
----
91.88%-9.74M
-Loss (gain) on sale of property, machinery and equipment
-266.67%-1.43M
275.92%8.87M
-282.35%-390K
-12.30%2.36M
58.20%-102K
111.31%2.69M
-122.95%-244K
-46.08%1.27M
-64.63%1.06M
106.20%2.36M
-Loss (gain) from selling other assets
----
--51.35M
8,003.57%11.07M
----
63.25%-140K
-31.50%2.92M
-114.06%-381K
-25.46%4.26M
22.51%2.71M
--5.72M
Depreciation and amortization:
6.39%152.18M
2.59%285.34M
-0.96%143.05M
15.59%278.13M
24.08%144.43M
7.01%240.62M
4.47%116.4M
46.08%224.85M
36.76%111.43M
51.22%153.92M
-Depreciation
6.31%155.04M
2.51%290.91M
-0.97%145.83M
15.57%283.79M
23.93%147.26M
6.92%245.56M
4.39%118.82M
44.32%229.66M
35.26%113.82M
46.68%159.14M
-Other depreciation and amortization
-2.47%-2.86M
1.66%-5.57M
1.59%-2.79M
-14.71%-5.66M
-17.07%-2.83M
-2.56%-4.94M
-0.92%-2.42M
7.73%-4.81M
10.39%-2.4M
22.25%-5.22M
Financial expense
8.39%61.55M
10.05%120.12M
-9.13%56.79M
-21.07%109.15M
-10.55%62.49M
12.32%138.28M
31.01%69.86M
9.41%123.12M
-11.83%53.33M
23.33%112.53M
Special items
--4.98M
--4.98M
----
----
----
39.36%-36.48M
-74.01%-30.62M
74.05%-60.16M
84.30%-17.6M
6.38%-231.82M
Operating profit before the change of operating capital
-31.33%62.5M
789.13%238.7M
73.89%91.01M
-94.48%26.85M
-78.72%52.34M
-17.25%486.78M
14.10%245.92M
-24.93%588.26M
-7.87%215.53M
55.65%783.6M
Change of operating capital
Inventory (increase) decrease
-22.11%-9.96M
-46.81%28.57M
-165.86%-8.15M
172.99%53.72M
93.24%-3.07M
-282,961.54%-73.6M
-863.15%-45.4M
-100.02%-26K
-74.21%-4.71M
-46.79%108.45M
Accounts receivable (increase)decrease
-163.11%-79.88M
4,380.35%75.16M
-20.50%126.58M
99.49%-1.76M
199.82%159.21M
-15.89%-347.07M
-26.87%-159.49M
41.36%-299.48M
46.67%-125.71M
-180.11%-510.69M
Accounts payable increase (decrease)
129.54%205.93M
4.54%297.15M
175.91%89.72M
-69.79%284.25M
-128.39%-118.19M
358.41%940.95M
215.55%416.24M
-166.39%-364.14M
-358.32%-360.22M
150.00%548.5M
Special items for working capital changes
-133.34%-9.42M
-175.77%-48.2M
-69.57%28.25M
137.87%63.62M
182.73%92.84M
-155.84%-167.98M
-141.48%-112.22M
209.41%300.81M
61.96%270.55M
414.43%97.22M
Cash  from business operations
-48.33%169.16M
38.60%591.38M
78.78%327.4M
-49.15%426.67M
-46.93%183.13M
272.23%839.08M
7,656.70%345.04M
-78.05%225.42M
-101.51%-4.57M
43.97%1.03B
Other taxs
82.02%-2.17M
-232.47%-11.7M
-136.03%-12.07M
88.93%-3.52M
72.13%-5.12M
27.06%-31.81M
-20.95%-18.35M
27.36%-43.61M
42.35%-15.18M
36.89%-60.03M
Net cash from operations
-47.04%166.99M
36.99%579.67M
77.14%315.32M
-47.58%423.15M
-45.51%178.01M
344.01%807.27M
1,754.86%326.69M
-81.20%181.81M
-107.16%-19.74M
56.41%967.06M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
13.33%33.47M
1,237.37%26.48M
--29.53M
--1.98M
----
Sale of fixed assets
1,182.48%12.59M
925.81%22.58M
240.97%982K
-11.07%2.2M
-86.76%288K
28.84%2.48M
-33.89%2.18M
-12.36%1.92M
137.37%3.29M
15.07%2.19M
Purchase of fixed assets
60.92%-54.94M
42.10%-214.12M
53.24%-140.58M
41.35%-369.83M
10.32%-300.65M
-25.71%-630.6M
-133.14%-335.24M
48.30%-501.61M
58.07%-143.79M
-84.82%-970.18M
Sale of subsidiaries
--1.59M
----
----
-93.55%2M
--2M
--31M
----
----
----
-88.13%17.8M
Recovery of cash from investments
----
-19.46%98.42M
-22.08%42.82M
-48.59%122.2M
267.28%54.95M
-70.81%237.7M
-95.98%14.96M
560.42%814.31M
6,544.65%372.5M
281.01%123.3M
Cash on investment
----
92.25%-17.81M
85.26%-13.47M
-9.12%-229.65M
-241.57%-91.37M
71.13%-210.45M
95.58%-26.75M
-50.12%-728.97M
-340.06%-604.7M
-7.90%-485.6M
Other items in the investment business
0.00%5.66M
-22.56%7.07M
1.05%5.66M
-19.30%9.13M
-29.83%5.6M
-36.29%11.31M
-0.14%7.98M
236.01%17.75M
278.28%7.99M
0.28%5.28M
Net cash from investment operations
66.44%-35.1M
77.61%-103.86M
68.23%-104.59M
11.64%-463.95M
-6.05%-329.18M
-43.05%-525.09M
14.43%-310.39M
71.92%-367.07M
11.46%-362.73M
-66.40%-1.31B
Net cash before financing
-37.41%131.89M
1,266.24%475.82M
239.40%210.73M
-114.46%-40.8M
-1,027.85%-151.17M
252.32%282.18M
104.26%16.29M
45.54%-185.26M
-185.51%-382.48M
-103.36%-340.15M
Cash flow from financing activities
New borrowing
1.35%867.01M
53.57%2.26B
-7.57%855.47M
-17.11%1.47B
-6.84%925.52M
-39.90%1.77B
-42.79%993.44M
29.47%2.95B
54.70%1.74B
40.49%2.28B
Refund
-5.76%-1.18B
-84.55%-2.52B
-36.22%-1.11B
36.23%-1.37B
27.95%-816.72M
17.61%-2.14B
11.84%-1.13B
-62.40%-2.6B
-121.30%-1.29B
-11.72%-1.6B
Issuing shares
----
----
----
----
----
----
----
----
----
--955.64M
Interest paid - financing
-2.78%-76.28M
-0.11%-144.19M
-3.06%-74.21M
-5.99%-144.03M
-6.80%-72M
4.64%-135.89M
4.55%-67.42M
-20.99%-142.5M
-14.10%-70.63M
-22.95%-117.78M
Dividends paid - financing
---8M
----
----
----
----
----
----
33.31%-243.82M
-29.69%-240.04M
-20.00%-365.6M
Other items of the financing business
----
----
----
-209.65%-63.56M
---55.75M
---20.53M
----
----
----
----
Net cash from financing operations
-14.92%-415.3M
-215.57%-456.4M
-689.35%-361.38M
74.01%-144.63M
79.41%-45.78M
-628.12%-556.38M
-288.35%-222.33M
-106.77%-76.41M
-58.70%118.04M
632.23%1.13B
Effect of rate
----
-100.03%-1K
-99.72%10K
128.11%3.78M
132.70%3.54M
-357.64%-13.43M
-215.87%-10.83M
630.75%5.21M
--9.35M
---982K
Net Cash
-88.12%-283.41M
110.47%19.41M
23.51%-150.65M
32.38%-185.43M
4.41%-196.95M
-4.79%-274.2M
22.08%-206.04M
-133.15%-261.67M
-274.13%-264.44M
307.99%789.26M
Begining period cash
5.41%378.42M
-33.60%359M
-33.60%359M
-34.73%540.66M
-34.73%540.66M
-23.64%828.29M
-23.64%828.29M
265.88%1.08B
265.88%1.08B
-56.14%296.48M
Cash at the end
-54.40%95.01M
5.41%378.42M
-40.00%208.36M
-33.60%359M
-43.21%347.25M
-34.73%540.66M
-26.30%611.42M
-23.64%828.29M
85.05%829.66M
265.88%1.08B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -168.79%-305.64M50.89%-409.04M66.59%-113.71M-2,629.23%-832.88M-672.96%-340.31M-87.59%32.93M482.34%59.4M-63.82%265.45M-110.22%-15.54M32.37%733.68M
Profit adjustment
Dividend (income)- adjustment ----50.00%-1.98M0.00%-1.98M55.83%-3.96M71.66%-1.98M-126.41%-8.97M-252.83%-6.99M---3.96M---1.98M----
Attributable subsidiary (profit) loss 1,031.59%48.65M80.50%77.99M-75.31%4.3M63.29%43.21M102.15%17.41M28.40%26.46M-63.59%8.61M-41.22%20.61M14.60%23.65M-64.34%35.06M
Impairment and provisions: 1,523.68%45.63M-95.29%4.22M-104.32%-3.21M-5.08%89.45M137.05%74.2M115.59%94.23M-54.97%31.3M195.66%43.71M56.30%69.51M-81.08%14.78M
-Other impairments and provisions 1,523.68%45.63M-95.29%4.22M-104.32%-3.21M-5.08%89.45M137.05%74.2M115.59%94.23M-54.97%31.3M195.66%43.71M56.30%69.51M-81.08%14.78M
Revaluation surplus: 1,257.76%56.74M-71.81%96.86M-104.98%-4.9M85,983.50%343.53M6,996.92%98.49M98.16%-400K87.08%-1.43M33.91%-21.73M-3.30%-11.05M38.96%-32.88M
-Fair value of investment properties (increase) 96.98%-457K204.63%22.82M-1,184.49%-15.16M-5,351.75%-21.81M---1.18M97.67%-400K----15.27%-17.19M-51.21%-9.05M62.35%-20.28M
-Other fair value changes 457.71%57.2M-79.73%74.04M-89.71%10.26M--365.34M7,079.55%99.67M----28.49%-1.43M63.92%-4.55M57.60%-2M---12.6M
Asset sale loss (gain): -114.89%-1.59M28,173.24%60.22M547.03%10.68M134.07%213K-282.08%-2.39M102.51%91K-116.57%-625K-117.53%-3.62M259.60%3.77M98.60%-1.67M
-Loss (gain) from sale of subsidiary company ---160K--------61.10%-2.15M---2.15M39.75%-5.52M----6.00%-9.16M----91.88%-9.74M
-Loss (gain) on sale of property, machinery and equipment -266.67%-1.43M275.92%8.87M-282.35%-390K-12.30%2.36M58.20%-102K111.31%2.69M-122.95%-244K-46.08%1.27M-64.63%1.06M106.20%2.36M
-Loss (gain) from selling other assets ------51.35M8,003.57%11.07M----63.25%-140K-31.50%2.92M-114.06%-381K-25.46%4.26M22.51%2.71M--5.72M
Depreciation and amortization: 6.39%152.18M2.59%285.34M-0.96%143.05M15.59%278.13M24.08%144.43M7.01%240.62M4.47%116.4M46.08%224.85M36.76%111.43M51.22%153.92M
-Depreciation 6.31%155.04M2.51%290.91M-0.97%145.83M15.57%283.79M23.93%147.26M6.92%245.56M4.39%118.82M44.32%229.66M35.26%113.82M46.68%159.14M
-Other depreciation and amortization -2.47%-2.86M1.66%-5.57M1.59%-2.79M-14.71%-5.66M-17.07%-2.83M-2.56%-4.94M-0.92%-2.42M7.73%-4.81M10.39%-2.4M22.25%-5.22M
Financial expense 8.39%61.55M10.05%120.12M-9.13%56.79M-21.07%109.15M-10.55%62.49M12.32%138.28M31.01%69.86M9.41%123.12M-11.83%53.33M23.33%112.53M
Special items --4.98M--4.98M------------39.36%-36.48M-74.01%-30.62M74.05%-60.16M84.30%-17.6M6.38%-231.82M
Operating profit before the change of operating capital -31.33%62.5M789.13%238.7M73.89%91.01M-94.48%26.85M-78.72%52.34M-17.25%486.78M14.10%245.92M-24.93%588.26M-7.87%215.53M55.65%783.6M
Change of operating capital
Inventory (increase) decrease -22.11%-9.96M-46.81%28.57M-165.86%-8.15M172.99%53.72M93.24%-3.07M-282,961.54%-73.6M-863.15%-45.4M-100.02%-26K-74.21%-4.71M-46.79%108.45M
Accounts receivable (increase)decrease -163.11%-79.88M4,380.35%75.16M-20.50%126.58M99.49%-1.76M199.82%159.21M-15.89%-347.07M-26.87%-159.49M41.36%-299.48M46.67%-125.71M-180.11%-510.69M
Accounts payable increase (decrease) 129.54%205.93M4.54%297.15M175.91%89.72M-69.79%284.25M-128.39%-118.19M358.41%940.95M215.55%416.24M-166.39%-364.14M-358.32%-360.22M150.00%548.5M
Special items for working capital changes -133.34%-9.42M-175.77%-48.2M-69.57%28.25M137.87%63.62M182.73%92.84M-155.84%-167.98M-141.48%-112.22M209.41%300.81M61.96%270.55M414.43%97.22M
Cash  from business operations -48.33%169.16M38.60%591.38M78.78%327.4M-49.15%426.67M-46.93%183.13M272.23%839.08M7,656.70%345.04M-78.05%225.42M-101.51%-4.57M43.97%1.03B
Other taxs 82.02%-2.17M-232.47%-11.7M-136.03%-12.07M88.93%-3.52M72.13%-5.12M27.06%-31.81M-20.95%-18.35M27.36%-43.61M42.35%-15.18M36.89%-60.03M
Net cash from operations -47.04%166.99M36.99%579.67M77.14%315.32M-47.58%423.15M-45.51%178.01M344.01%807.27M1,754.86%326.69M-81.20%181.81M-107.16%-19.74M56.41%967.06M
Cash flow from investment activities
Dividend received - investment --------------------13.33%33.47M1,237.37%26.48M--29.53M--1.98M----
Sale of fixed assets 1,182.48%12.59M925.81%22.58M240.97%982K-11.07%2.2M-86.76%288K28.84%2.48M-33.89%2.18M-12.36%1.92M137.37%3.29M15.07%2.19M
Purchase of fixed assets 60.92%-54.94M42.10%-214.12M53.24%-140.58M41.35%-369.83M10.32%-300.65M-25.71%-630.6M-133.14%-335.24M48.30%-501.61M58.07%-143.79M-84.82%-970.18M
Sale of subsidiaries --1.59M---------93.55%2M--2M--31M-------------88.13%17.8M
Recovery of cash from investments -----19.46%98.42M-22.08%42.82M-48.59%122.2M267.28%54.95M-70.81%237.7M-95.98%14.96M560.42%814.31M6,544.65%372.5M281.01%123.3M
Cash on investment ----92.25%-17.81M85.26%-13.47M-9.12%-229.65M-241.57%-91.37M71.13%-210.45M95.58%-26.75M-50.12%-728.97M-340.06%-604.7M-7.90%-485.6M
Other items in the investment business 0.00%5.66M-22.56%7.07M1.05%5.66M-19.30%9.13M-29.83%5.6M-36.29%11.31M-0.14%7.98M236.01%17.75M278.28%7.99M0.28%5.28M
Net cash from investment operations 66.44%-35.1M77.61%-103.86M68.23%-104.59M11.64%-463.95M-6.05%-329.18M-43.05%-525.09M14.43%-310.39M71.92%-367.07M11.46%-362.73M-66.40%-1.31B
Net cash before financing -37.41%131.89M1,266.24%475.82M239.40%210.73M-114.46%-40.8M-1,027.85%-151.17M252.32%282.18M104.26%16.29M45.54%-185.26M-185.51%-382.48M-103.36%-340.15M
Cash flow from financing activities
New borrowing 1.35%867.01M53.57%2.26B-7.57%855.47M-17.11%1.47B-6.84%925.52M-39.90%1.77B-42.79%993.44M29.47%2.95B54.70%1.74B40.49%2.28B
Refund -5.76%-1.18B-84.55%-2.52B-36.22%-1.11B36.23%-1.37B27.95%-816.72M17.61%-2.14B11.84%-1.13B-62.40%-2.6B-121.30%-1.29B-11.72%-1.6B
Issuing shares --------------------------------------955.64M
Interest paid - financing -2.78%-76.28M-0.11%-144.19M-3.06%-74.21M-5.99%-144.03M-6.80%-72M4.64%-135.89M4.55%-67.42M-20.99%-142.5M-14.10%-70.63M-22.95%-117.78M
Dividends paid - financing ---8M------------------------33.31%-243.82M-29.69%-240.04M-20.00%-365.6M
Other items of the financing business -------------209.65%-63.56M---55.75M---20.53M----------------
Net cash from financing operations -14.92%-415.3M-215.57%-456.4M-689.35%-361.38M74.01%-144.63M79.41%-45.78M-628.12%-556.38M-288.35%-222.33M-106.77%-76.41M-58.70%118.04M632.23%1.13B
Effect of rate -----100.03%-1K-99.72%10K128.11%3.78M132.70%3.54M-357.64%-13.43M-215.87%-10.83M630.75%5.21M--9.35M---982K
Net Cash -88.12%-283.41M110.47%19.41M23.51%-150.65M32.38%-185.43M4.41%-196.95M-4.79%-274.2M22.08%-206.04M-133.15%-261.67M-274.13%-264.44M307.99%789.26M
Begining period cash 5.41%378.42M-33.60%359M-33.60%359M-34.73%540.66M-34.73%540.66M-23.64%828.29M-23.64%828.29M265.88%1.08B265.88%1.08B-56.14%296.48M
Cash at the end -54.40%95.01M5.41%378.42M-40.00%208.36M-33.60%359M-43.21%347.25M-34.73%540.66M-26.30%611.42M-23.64%828.29M85.05%829.66M265.88%1.08B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data