HK Stock MarketDetailed Quotes

02180 MANPOWER GRC

Watchlist

4.290
+0.070+1.66%

Market Closed Nov 29 16:08 CST

890.20MMarket Cap6.49P/E (TTM)

MANPOWER GRC Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Accounts receivable

22.36%1.01B

26.81%888.02M

15.13%824.39M

2.16%700.29M

18.76%716.05M

30.34%685.47M

18.30%602.93M

2.44%525.9M

1.87%509.66M

13.72%513.36M

Related party payments receivable

-10.88%5.38M

-69.90%3.81M

-23.91%6.04M

2,454.34%12.64M

1,675.62%7.94M

161.90%495K

-53.14%447K

-77.69%189K

-74.55%954K

-79.63%847K

Cash and equivalents

5.18%724.75M

-5.10%706.43M

0.32%689.07M

-6.40%744.43M

-23.46%686.9M

17.32%795.35M

55.10%897.47M

-15.99%677.91M

86.61%578.65M

251.10%806.97M

Fixed time deposit-current assets

13.27%149.18M

24.49%228.71M

-67.57%131.7M

-26.54%183.71M

593.74%406.06M

-14.15%250.08M

-78.43%58.53M

5,825,960.00%291.3M

--271.34M

-100.00%5K

Secured deposit

-97.72%223K

-97.56%231K

5.19%9.76M

4,012.17%9.46M

--9.28M

--230K

----

10,870.59%29.84M

-49.91%16.23M

Financial assets at fair value-current assets

----

-60.19%60.4M

-32.13%90.46M

70.90%151.71M

52.72%133.29M

Total current assets

13.69%1.89B

10.70%1.83B

-9.05%1.66B

-4.68%1.65B

12.75%1.83B

9.20%1.73B

5.03%1.62B

7.82%1.59B

70.75%1.54B

54.44%1.47B

Non-current assets

Property, plant and equipment

-18.34%10.19M

-24.55%11.33M

-16.74%12.47M

3.01%15.01M

6.43%14.98M

-3.01%14.57M

-7.33%14.08M

-6.86%15.03M

7.21%15.19M

16.62%16.13M

Advance payment

-11.25%29.55M

-7.36%25.47M

78.68%33.29M

-3.47%27.5M

-39.39%18.63M

-5.64%28.49M

31.93%30.74M

17.64%30.19M

24.84%23.3M

-5.50%25.66M

Associated company interest

-14.56%29.31M

20.44%35.87M

21.92%34.31M

14.96%29.78M

-13.30%28.14M

-18.55%25.91M

138.35%32.45M

644.55%31.81M

184.44%13.62M

-31.07%4.27M

Secured deposits-non-current assets

-0.98%49.25M

21,388.11%48.78M

--49.74M

-97.38%227K

----

-5.32%8.66M

-6.50%9.04M

-3.61%9.14M

3.93%9.67M

2.00%9.49M

Intangible assets

-3.54%72.63M

-5.78%71.2M

5.47%75.3M

11.48%75.57M

14.36%71.39M

16.06%67.78M

13.08%62.43M

29.19%58.4M

36.84%55.21M

8.49%45.21M

Goodwill

-0.96%57.2M

1.38%56.81M

6.92%57.75M

8.79%56.04M

3.43%54.02M

-2.71%51.51M

-20.57%52.22M

-17.80%52.95M

-5.20%65.75M

-7.07%64.41M

Deferred tax assets

-13.67%11.68M

20.40%10.97M

58.07%13.53M

21.29%9.11M

95.12%8.56M

100.16%7.51M

125.15%4.39M

34.92%3.75M

-47.61%1.95M

-21.02%2.78M

Special items of non-current assets

7.83%895K

13.09%907K

-91.98%830K

82.27%802K

1,853.21%10.35M

0.46%440K

194.44%530K

2,476.47%438K

195.08%180K

-95.62%17K

Total non-current assets

-11.05%298.32M

11.03%310.42M

31.70%335.36M

8.39%279.59M

-5.14%254.64M

-6.12%257.94M

3.09%268.44M

6.00%274.75M

6.30%260.39M

43.14%259.21M

Total assets

9.53%2.19B

10.75%2.14B

-4.06%2B

-2.99%1.93B

10.20%2.08B

6.94%1.99B

4.75%1.89B

7.55%1.86B

57.00%1.8B

52.64%1.73B

Liabilities

Current liabilities

Accounts payable

21.91%763.51M

11.29%690.78M

9.67%626.28M

19.26%620.71M

12.24%571.06M

11.00%520.47M

21.05%508.81M

30.81%468.9M

24.80%420.33M

4.28%358.45M

Tax payable

-30.32%15.29M

14.02%25.17M

9.85%21.95M

-24.44%22.07M

69.11%19.98M

96.78%29.21M

-18.56%11.82M

-51.20%14.84M

-24.94%14.51M

26.28%30.41M

Amounts payable to associated parties-current liabilities

-5.38%10.18M

9.59%12.15M

5.69%10.76M

3.91%11.09M

-3.82%10.18M

6.95%10.67M

-0.87%10.59M

-11.85%9.98M

-56.94%10.68M

-51.04%11.32M

Financial lease liabilities-current liabilities

-18.88%20.75M

0.68%25.28M

26.92%25.58M

-2.35%25.11M

-31.26%20.16M

-10.29%25.72M

0.20%29.32M

-10.03%28.66M

1.18%29.26M

--31.86M

Total current liabilities

17.90%868.96M

12.76%816.13M

10.87%737.06M

16.86%723.8M

13.61%664.83M

12.34%619.4M

15.31%585.19M

21.73%551.34M

18.21%507.47M

12.17%452.92M

Net current assets

10.33%1.02B

9.10%1.01B

-20.45%923.9M

-16.68%926.73M

12.26%1.16B

7.52%1.11B

-0.01%1.03B

1.63%1.03B

118.34%1.03B

85.56%1.02B

Total assets less current liabilities

4.63%1.32B

9.55%1.32B

-11.07%1.26B

-11.96%1.21B

8.67%1.42B

4.66%1.37B

0.61%1.3B

2.52%1.31B

80.16%1.3B

75.03%1.28B

Non-current liabilities

Financial lease liabilities-non-current liabilities

-70.11%6.48M

-52.65%14.57M

13.80%21.68M

59.76%30.76M

-22.90%19.05M

-46.93%19.26M

-32.99%24.71M

-27.42%36.28M

-19.79%36.88M

--49.99M

Deferred tax liability

-11.51%23.51M

-12.30%21.5M

12.34%26.57M

16.02%24.51M

80.35%23.65M

28.21%21.13M

38.20%13.11M

107.99%16.48M

37.91%9.49M

15.24%7.92M

Special items of non-current liabilities

--4.16M

--5.46M

----

Total non-current liabilities

-29.23%34.15M

-24.88%41.52M

12.99%48.25M

36.88%55.27M

12.89%42.7M

-23.46%40.38M

-18.43%37.83M

-8.89%52.76M

-12.28%46.37M

742.31%57.91M

Total liabilities

15.00%903.11M

10.09%857.65M

10.99%785.31M

18.08%779.07M

13.57%707.53M

9.22%659.78M

12.49%623.01M

18.26%604.1M

14.87%553.84M

24.40%510.83M

Total assets less total liabilities

5.98%1.28B

11.20%1.28B

-11.82%1.21B

-13.44%1.15B

8.55%1.37B

5.84%1.33B

1.32%1.27B

3.06%1.26B

87.50%1.25B

68.68%1.22B

Total equity and non-current liabilities

4.63%1.32B

9.55%1.32B

-11.07%1.26B

-11.96%1.21B

8.67%1.42B

4.66%1.37B

0.61%1.3B

2.52%1.31B

80.16%1.3B

75.03%1.28B

Equity

Share capital

0.00%1.83M

1,364.00%1.83M

Reserve

5.48%1.17B

10.98%1.17B

-13.44%1.11B

-15.90%1.05B

7.17%1.28B

5.31%1.25B

1.29%1.19B

2.90%1.19B

95.96%1.18B

77.05%1.16B

Shareholders' Equity

5.47%1.17B

10.96%1.17B

-13.42%1.11B

-15.88%1.06B

7.16%1.28B

5.30%1.25B

1.29%1.19B

2.90%1.19B

96.22%1.18B

77.30%1.16B

Non-controlling interest

11.50%115.04M

13.82%109.12M

10.10%103.18M

27.16%95.87M

31.82%93.71M

15.61%75.39M

1.87%71.09M

6.18%65.21M

7.06%69.79M

-11.97%61.42M

Total equity

5.98%1.28B

11.20%1.28B

-11.82%1.21B

-13.44%1.15B

8.55%1.37B

5.84%1.33B

1.32%1.27B

3.06%1.26B

87.50%1.25B

68.68%1.22B

Total equity and total liabilities

9.53%2.19B

10.75%2.14B

-4.06%2B

-2.99%1.93B

10.20%2.08B

6.94%1.99B

4.75%1.89B

7.55%1.86B

57.00%1.8B

52.64%1.73B

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Guan Huang Chen Fang Certified Public Accountants

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable	22.36%1.01B	26.81%888.02M	15.13%824.39M	2.16%700.29M	18.76%716.05M	30.34%685.47M	18.30%602.93M	2.44%525.9M	1.87%509.66M	13.72%513.36M
Related party payments receivable	-10.88%5.38M	-69.90%3.81M	-23.91%6.04M	2,454.34%12.64M	1,675.62%7.94M	161.90%495K	-53.14%447K	-77.69%189K	-74.55%954K	-79.63%847K
Cash and equivalents	5.18%724.75M	-5.10%706.43M	0.32%689.07M	-6.40%744.43M	-23.46%686.9M	17.32%795.35M	55.10%897.47M	-15.99%677.91M	86.61%578.65M	251.10%806.97M
Fixed time deposit-current assets	13.27%149.18M	24.49%228.71M	-67.57%131.7M	-26.54%183.71M	593.74%406.06M	-14.15%250.08M	-78.43%58.53M	5,825,960.00%291.3M	--271.34M	-100.00%5K
Secured deposit	-97.72%223K	-97.56%231K	5.19%9.76M	4,012.17%9.46M	--9.28M	--230K	----	----	10,870.59%29.84M	-49.91%16.23M
Financial assets at fair value-current assets	----	----	----	----	----	----	-60.19%60.4M	-32.13%90.46M	70.90%151.71M	52.72%133.29M
Total current assets	13.69%1.89B	10.70%1.83B	-9.05%1.66B	-4.68%1.65B	12.75%1.83B	9.20%1.73B	5.03%1.62B	7.82%1.59B	70.75%1.54B	54.44%1.47B
Non-current assets
Property, plant and equipment	-18.34%10.19M	-24.55%11.33M	-16.74%12.47M	3.01%15.01M	6.43%14.98M	-3.01%14.57M	-7.33%14.08M	-6.86%15.03M	7.21%15.19M	16.62%16.13M
Advance payment	-11.25%29.55M	-7.36%25.47M	78.68%33.29M	-3.47%27.5M	-39.39%18.63M	-5.64%28.49M	31.93%30.74M	17.64%30.19M	24.84%23.3M	-5.50%25.66M
Associated company interest	-14.56%29.31M	20.44%35.87M	21.92%34.31M	14.96%29.78M	-13.30%28.14M	-18.55%25.91M	138.35%32.45M	644.55%31.81M	184.44%13.62M	-31.07%4.27M
Secured deposits-non-current assets	-0.98%49.25M	21,388.11%48.78M	--49.74M	-97.38%227K	----	-5.32%8.66M	-6.50%9.04M	-3.61%9.14M	3.93%9.67M	2.00%9.49M
Intangible assets	-3.54%72.63M	-5.78%71.2M	5.47%75.3M	11.48%75.57M	14.36%71.39M	16.06%67.78M	13.08%62.43M	29.19%58.4M	36.84%55.21M	8.49%45.21M
Goodwill	-0.96%57.2M	1.38%56.81M	6.92%57.75M	8.79%56.04M	3.43%54.02M	-2.71%51.51M	-20.57%52.22M	-17.80%52.95M	-5.20%65.75M	-7.07%64.41M
Deferred tax assets	-13.67%11.68M	20.40%10.97M	58.07%13.53M	21.29%9.11M	95.12%8.56M	100.16%7.51M	125.15%4.39M	34.92%3.75M	-47.61%1.95M	-21.02%2.78M
Special items of non-current assets	7.83%895K	13.09%907K	-91.98%830K	82.27%802K	1,853.21%10.35M	0.46%440K	194.44%530K	2,476.47%438K	195.08%180K	-95.62%17K
Total non-current assets	-11.05%298.32M	11.03%310.42M	31.70%335.36M	8.39%279.59M	-5.14%254.64M	-6.12%257.94M	3.09%268.44M	6.00%274.75M	6.30%260.39M	43.14%259.21M
Total assets	9.53%2.19B	10.75%2.14B	-4.06%2B	-2.99%1.93B	10.20%2.08B	6.94%1.99B	4.75%1.89B	7.55%1.86B	57.00%1.8B	52.64%1.73B
Liabilities
Current liabilities
Accounts payable	21.91%763.51M	11.29%690.78M	9.67%626.28M	19.26%620.71M	12.24%571.06M	11.00%520.47M	21.05%508.81M	30.81%468.9M	24.80%420.33M	4.28%358.45M
Tax payable	-30.32%15.29M	14.02%25.17M	9.85%21.95M	-24.44%22.07M	69.11%19.98M	96.78%29.21M	-18.56%11.82M	-51.20%14.84M	-24.94%14.51M	26.28%30.41M
Amounts payable to associated parties-current liabilities	-5.38%10.18M	9.59%12.15M	5.69%10.76M	3.91%11.09M	-3.82%10.18M	6.95%10.67M	-0.87%10.59M	-11.85%9.98M	-56.94%10.68M	-51.04%11.32M
Financial lease liabilities-current liabilities	-18.88%20.75M	0.68%25.28M	26.92%25.58M	-2.35%25.11M	-31.26%20.16M	-10.29%25.72M	0.20%29.32M	-10.03%28.66M	1.18%29.26M	--31.86M
Total current liabilities	17.90%868.96M	12.76%816.13M	10.87%737.06M	16.86%723.8M	13.61%664.83M	12.34%619.4M	15.31%585.19M	21.73%551.34M	18.21%507.47M	12.17%452.92M
Net current assets	10.33%1.02B	9.10%1.01B	-20.45%923.9M	-16.68%926.73M	12.26%1.16B	7.52%1.11B	-0.01%1.03B	1.63%1.03B	118.34%1.03B	85.56%1.02B
Total assets less current liabilities	4.63%1.32B	9.55%1.32B	-11.07%1.26B	-11.96%1.21B	8.67%1.42B	4.66%1.37B	0.61%1.3B	2.52%1.31B	80.16%1.3B	75.03%1.28B
Non-current liabilities
Financial lease liabilities-non-current liabilities	-70.11%6.48M	-52.65%14.57M	13.80%21.68M	59.76%30.76M	-22.90%19.05M	-46.93%19.26M	-32.99%24.71M	-27.42%36.28M	-19.79%36.88M	--49.99M
Deferred tax liability	-11.51%23.51M	-12.30%21.5M	12.34%26.57M	16.02%24.51M	80.35%23.65M	28.21%21.13M	38.20%13.11M	107.99%16.48M	37.91%9.49M	15.24%7.92M
Special items of non-current liabilities	--4.16M	--5.46M	----	----	----	----	----	----	----	----
Total non-current liabilities	-29.23%34.15M	-24.88%41.52M	12.99%48.25M	36.88%55.27M	12.89%42.7M	-23.46%40.38M	-18.43%37.83M	-8.89%52.76M	-12.28%46.37M	742.31%57.91M
Total liabilities	15.00%903.11M	10.09%857.65M	10.99%785.31M	18.08%779.07M	13.57%707.53M	9.22%659.78M	12.49%623.01M	18.26%604.1M	14.87%553.84M	24.40%510.83M
Total assets less total liabilities	5.98%1.28B	11.20%1.28B	-11.82%1.21B	-13.44%1.15B	8.55%1.37B	5.84%1.33B	1.32%1.27B	3.06%1.26B	87.50%1.25B	68.68%1.22B
Total equity and non-current liabilities	4.63%1.32B	9.55%1.32B	-11.07%1.26B	-11.96%1.21B	8.67%1.42B	4.66%1.37B	0.61%1.3B	2.52%1.31B	80.16%1.3B	75.03%1.28B
Equity
Share capital	0.00%1.83M	0.00%1.83M	0.00%1.83M	0.00%1.83M	0.00%1.83M	0.00%1.83M	0.00%1.83M	0.00%1.83M	1,364.00%1.83M	1,364.00%1.83M
Reserve	5.48%1.17B	10.98%1.17B	-13.44%1.11B	-15.90%1.05B	7.17%1.28B	5.31%1.25B	1.29%1.19B	2.90%1.19B	95.96%1.18B	77.05%1.16B
Shareholders' Equity	5.47%1.17B	10.96%1.17B	-13.42%1.11B	-15.88%1.06B	7.16%1.28B	5.30%1.25B	1.29%1.19B	2.90%1.19B	96.22%1.18B	77.30%1.16B
Non-controlling interest	11.50%115.04M	13.82%109.12M	10.10%103.18M	27.16%95.87M	31.82%93.71M	15.61%75.39M	1.87%71.09M	6.18%65.21M	7.06%69.79M	-11.97%61.42M
Total equity	5.98%1.28B	11.20%1.28B	-11.82%1.21B	-13.44%1.15B	8.55%1.37B	5.84%1.33B	1.32%1.27B	3.06%1.26B	87.50%1.25B	68.68%1.22B
Total equity and total liabilities	9.53%2.19B	10.75%2.14B	-4.06%2B	-2.99%1.93B	10.20%2.08B	6.94%1.99B	4.75%1.89B	7.55%1.86B	57.00%1.8B	52.64%1.73B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants	--	Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

02180 MANPOWER GRC

MANPOWER GRC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target