(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.77%21.04M | 114.43%14.5M | --14.5M | 25.03%19.09M | 13.77%18.67M | 6.06%21.2M | --6.76M | 50.18%15.27M | -62.94%10.17M | -35.46%16.41M |
-Cash and cash equivalents | -24.91%8.8M | 122.10%13.48M | --13.48M | 174.68%9.81M | 19.81%10.74M | -19.64%11.72M | --6.07M | 16.51%3.57M | -82.11%3.07M | 26.05%8.97M |
-Including:Cash | -24.91%8.8M | 122.10%13.48M | --13.48M | 174.68%9.81M | 19.81%10.74M | -19.64%11.72M | --6.07M | 16.51%3.57M | -82.11%3.07M | 26.05%8.97M |
-Short term investments | 29.06%12.24M | 47.28%1.02M | --1.02M | -20.67%9.28M | 6.49%7.93M | 75.38%9.48M | --693.23K | 64.71%11.7M | -31.04%7.1M | -59.35%7.44M |
Receivables | -10.75%99.26M | 18.60%78.55M | --78.55M | 31.10%94.59M | 380.72%106.96M | 466.73%111.22M | --66.23M | 66.32%72.15M | 351.51%43.38M | -9.15%22.25M |
-Accounts receivable | -5.78%38.67M | 16.74%42.14M | --42.14M | -15.85%30.74M | 146.39%37.25M | 535.60%41.04M | --36.1M | 47.65%36.53M | 214.81%24.74M | -26.71%15.12M |
-Gross accounts receivable | ---- | 18.57%43.54M | --43.54M | ---- | ---- | ---- | --36.72M | ---- | ---- | ---- |
-Bad debt provision | ---- | -124.48%-1.4M | ---1.4M | ---- | ---- | ---- | ---622.79K | ---- | ---- | ---- |
-Other receivables | -13.66%60.59M | 20.83%36.41M | --36.41M | 79.26%63.84M | 877.14%69.72M | 432.95%70.18M | --30.13M | 91.11%35.62M | 966.13%18.64M | 84.56%7.14M |
Inventory | -10.59%9M | -5.43%8.82M | --8.82M | -32.04%7.77M | -24.93%8.88M | 16.98%10.07M | --9.33M | -4.41%11.43M | -43.39%11.96M | 34.60%11.83M |
Prepaid assets | ---- | 23.98%16.73M | --16.73M | ---- | ---- | ---- | --13.5M | ---- | ---- | ---- |
Restricted cash | ---- | 35.54%9.68M | --9.68M | ---- | ---- | ---- | --7.14M | ---- | ---- | ---- |
Tax assets-Current | 15.68%2.87M | 38.56%2.87M | --2.87M | 51.25%2.83M | 46.88%2.78M | 81.09%2.48M | --2.07M | -22.28%1.87M | --2.41M | --1.89M |
Deferred assets-current | ---- | --0 | --0 | --959K | --959K | --959K | --959.01K | ---- | ---- | ---- |
Hedging assets-current | --0 | --3.57K | --3.57K | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Total current assets | -9.43%132.17M | 23.75%131.15M | --131.15M | 24.34%125.24M | 163.92%138.25M | 194.28%145.93M | --105.98M | 48.30%100.72M | 10.02%67.92M | -15.54%52.38M |
Non current assets | ||||||||||
Net PPE | 110.62%72.61M | 118.25%76.64M | --76.64M | 109.75%63.47M | 95.15%63.11M | 14.29%34.47M | --35.11M | -6.62%30.26M | 19.53%32.4M | 19.38%32.34M |
-Gross PP&E | 110.62%72.61M | 61.06%121.68M | --121.68M | 109.75%63.47M | 95.15%63.11M | 14.29%34.47M | --75.55M | -6.62%30.26M | 19.53%32.4M | 19.38%32.34M |
-Accumulated depreciation | ---- | -11.39%-45.04M | ---45.04M | ---- | ---- | ---- | ---40.44M | ---- | ---- | ---- |
Investment properties | -2.41%4.73M | -2.40%4.76M | --4.76M | -2.39%4.79M | -3.51%4.82M | -3.49%4.85M | --4.87M | -1.19%4.9M | -2.28%4.96M | -2.27%4.99M |
Total investment | 25.68%1.47M | 22.75%1.42M | --1.42M | 19.54%1.51M | --1.48M | --1.17M | --1.16M | 128.49%1.26M | --551K | ---- |
-Long-term equity investment | 25.68%1.47M | 22.75%1.42M | --1.42M | 19.54%1.51M | --1.48M | --1.17M | --1.16M | 128.49%1.26M | --551K | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.99%134K | -12.99%134K |
Goodwill and other intangible assets | 22.80%17.16M | 23.09%17.2M | --17.2M | 0.00%13.97M | 0.00%13.97M | 0.00%13.97M | --13.97M | 0.00%13.97M | -11.94%13.97M | --13.97M |
-Goodwill | 0.00%13.97M | 0.00%13.97M | --13.97M | 0.00%13.97M | 0.00%13.97M | 0.00%13.97M | --13.97M | 0.00%13.97M | -11.94%13.97M | --13.97M |
-Other intangible assets | --3.19M | --3.23M | --3.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | -16.99%1.06M | -50.66%542.27K | --542.27K | 4.44%1.27M | -49.88%1.27M | -50.14%1.27M | --1.1M | -51.99%1.22M | 95.15%2.54M | 37.01%2.54M |
Total non current assets | 74.08%97.02M | 78.87%100.56M | --100.56M | 64.70%85M | 56.83%84.65M | 7.51%55.74M | --56.22M | -5.41%51.61M | 10.20%54.56M | 57.82%53.97M |
Total assets | 13.65%229.19M | 42.85%231.71M | --231.71M | 38.01%210.24M | 109.58%222.9M | 98.82%201.66M | --162.2M | 24.38%152.33M | 10.10%122.47M | 10.53%106.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 20.21%40.21M | 129.84%43.75M | --43.75M | 79.07%48.43M | 706.33%59.09M | 1,389.27%33.45M | --19.03M | 210.96%27.04M | 611.12%8.7M | 508.13%7.33M |
-Current debt and capital lease obligation | 20.21%40.21M | 129.84%43.75M | --43.75M | 79.07%48.43M | 706.33%59.09M | 1,389.27%33.45M | --19.03M | 210.96%27.04M | 611.12%8.7M | 508.13%7.33M |
-Including:Current debt | 19.45%39.8M | 131.13%43.44M | --43.44M | 78.21%47.86M | 724.17%58.96M | 1,467.81%33.32M | --18.79M | 213.48%26.85M | 951.04%8.57M | 792.02%7.15M |
-Including:Current capital Lease obligation | 209.77%412K | 29.46%312.21K | --312.21K | 198.95%571K | -27.01%127K | 9.92%133K | --241.16K | 45.80%191K | -67.89%131K | -56.82%174K |
Payables | -13.83%52.99M | 7.30%49.59M | --49.59M | 10.58%37.11M | 347.71%56.51M | 564.60%61.49M | --46.22M | 26.00%33.56M | 28.52%26.64M | -39.72%12.62M |
-accounts payable | -31.23%38.42M | -0.41%41.62M | --41.62M | 12.47%33.25M | 332.84%52.82M | 551.47%55.88M | --41.79M | 12.97%29.56M | 130.81%26.17M | -6.89%12.2M |
-Total tax payable | ---- | 202.00%1.94M | --1.94M | ---- | ---- | ---- | --643.6K | ---- | ---- | ---- |
-Other payable | 159.48%14.56M | 59.37%6.03M | --6.03M | -3.42%3.87M | 779.76%3.7M | 731.41%5.61M | --3.78M | 751.70%4M | -94.99%470K | -94.64%420K |
Current deferred liabilities | -0.82%1.69M | ---- | ---- | 282.58%1.78M | 997.57%2.26M | 694.39%1.7M | ---- | 72.86%465K | -82.53%269K | 602.44%206K |
Accrued and deferred income | 222.63%2.58M | 128.81%5.75M | --5.75M | --0 | --0 | --800K | --2.51M | ---- | ---- | ---- |
Other current liabilities | --1K | --1 | --1 | ---2K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 0.03%97.46M | 46.22%99.09M | --99.09M | 42.97%87.32M | 484.72%117.86M | 731.95%97.44M | --67.76M | 71.54%61.07M | 51.57%35.6M | -8.81%20.16M |
Non current liabilities | ||||||||||
Non current financial liabilities | 238.83%33.91M | 292.47%38.95M | --38.95M | 224.56%29.36M | 1.63%9.33M | 4.76%10.01M | --9.92M | 4.41%9.05M | 32.68%8.66M | 34.17%9.18M |
-Long term debt and capital lease obligation | 238.83%33.91M | 292.47%38.95M | --38.95M | 224.56%29.36M | 1.63%9.33M | 4.76%10.01M | --9.92M | 4.41%9.05M | 32.68%8.66M | 34.17%9.18M |
-Including:Long term debt | 232.73%32.61M | 283.85%37.44M | --37.44M | 212.01%27.94M | 5.41%9.18M | 7.56%9.8M | --9.75M | 7.84%8.96M | 29.97%8.31M | 32.07%8.71M |
-Including:Long term capital lease obligation | 525.96%1.3M | 791.16%1.5M | --1.5M | 1,473.33%1.42M | -68.74%146K | -52.94%208K | --168.64K | -74.93%90K | 156.43%359K | 90.61%467K |
Non current deferred liabilities | 246.78%593K | ---- | ---- | -87.55%171K | -91.39%171K | -91.45%171K | ---- | -33.22%1.37M | 218.27%2.06M | 311.83%1.99M |
Total non current liabilities | 238.96%34.5M | 292.47%38.95M | --38.95M | 183.43%29.53M | -14.91%9.5M | -11.89%10.18M | --9.92M | -2.81%10.42M | -13.48%10.72M | 52.45%11.16M |
Total liabilities | 22.63%131.97M | 77.68%138.03M | --138.03M | 63.44%116.85M | 306.67%127.36M | 362.59%107.62M | --77.69M | 54.33%71.49M | 29.11%46.32M | 6.43%31.32M |
Shareholders'equity | ||||||||||
Share capital | 2.92%57.39M | 16.25%55.76M | --55.76M | 16.25%55.76M | 16.25%55.76M | 16.25%55.76M | --47.97M | 0.00%47.97M | 0.00%47.97M | 6.40%47.97M |
-common stock | 2.92%57.39M | 16.25%55.76M | --55.76M | 16.25%55.76M | 16.25%55.76M | 16.25%55.76M | --47.97M | 0.00%47.97M | 0.00%47.97M | 6.40%47.97M |
Retained earnings | -2.00%41.37M | -2.03%40.68M | --40.68M | 2.68%40.66M | 19.94%42.53M | 8.85%42.21M | --41.53M | 10.33%39.6M | -12.50%35.89M | -3.20%35.46M |
Less: Treasury stock | 0.00%505K | 0.00%504.96K | --504.96K | 0.00%505K | --505K | --505K | --504.96K | 0.00%505K | --505K | ---- |
Other reserves | -89.94%116K | -15.42%889.1K | --889.1K | 7.81%953K | 26.24%1.12M | 30.14%1.15M | --1.05M | 0.34%884K | -0.56%881K | -0.23%884K |
Other equity interest | 5.70%-11.05M | 6.90%-11.05M | ---11.05M | 3.81%-11.42M | 2.54%-11.57M | 1.27%-11.72M | ---11.87M | 0.00%-11.87M | 24.78%-11.87M | 24.78%-11.87M |
Total stockholders'equity | 0.48%87.32M | 9.73%85.78M | --85.78M | 12.32%85.45M | 20.56%87.33M | 14.71%86.9M | --78.17M | 5.13%76.08M | -2.33%72.36M | 8.41%72.44M |
Noncontrolling interests | 38.77%9.91M | 24.49%7.9M | --7.9M | 66.64%7.94M | 215.86%8.21M | 197.13%7.14M | --6.35M | 25.77%4.76M | 197.72%3.79M | 12,471.43%2.6M |
Total equity | 3.38%97.23M | 10.84%93.68M | --93.68M | 15.52%93.39M | 27.32%95.54M | 20.32%94.04M | --84.52M | 6.16%80.84M | 1.05%76.15M | 12.34%75.04M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data