(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -40.34%94.57M | -39.49%102.59M | -4.23%158.52M | 50.40%169.55M | 8.84%165.52M | --112.73M | 38.13%152.07M | --150.09M | 0.77%110.09M | -15.10%109.25M |
Related party payments receivable | -64.43%1.12M | --3.1M | --3.16M | ---- | ---- | ---- | 54.28%28.9M | --25.76M | -5.63%18.73M | 400.61%19.85M |
Advance deposits and other receivables | 280.45%47.14M | 1,005.26%44.96M | 201.56%12.39M | -39.27%4.07M | -52.77%4.11M | --6.7M | -9.42%8.7M | --8.84M | 441.74%9.61M | -58.48%1.77M |
Withholding and tax receivable | ---- | ---- | ---- | 73.33%3.9M | 275.00%2.25M | --2.25M | --600K | --600K | ---- | ---- |
Cash and equivalents | -58.84%10.1M | -50.67%12.77M | 4.78%24.54M | 1.14%25.88M | 50.09%23.42M | --25.59M | 57.90%15.6M | --4.19M | 361.99%9.88M | 72.78%2.14M |
Fixed time deposit-current assets | ---- | ---- | -50.00%25M | -20.00%40M | --50M | --50M | ---- | ---- | ---- | ---- |
Special items of current assets | -20.31%23.85M | -23.14%25.89M | -2.58%29.93M | -3.69%33.69M | -8.53%30.72M | --34.98M | 31.53%33.59M | --33.8M | 50.24%25.54M | -53.70%17M |
Total current assets | -30.27%176.78M | -31.68%189.31M | -8.14%253.54M | 19.30%277.09M | 15.27%276.02M | --232.25M | 37.74%239.46M | --223.27M | 15.89%173.85M | -14.22%150.01M |
Non-current assets | ||||||||||
Property, plant and equipment | -29.48%665K | -32.52%890K | -27.57%943K | -22.00%1.32M | 901.54%1.3M | --1.69M | -86.44%130K | --331K | 22.01%959K | -48.83%786K |
Deferred tax assets | ---- | ---- | ---- | 74.77%1.3M | 74.23%1.13M | --745K | 0.00%648K | --1.03M | 162.35%648K | -20.58%247K |
Total non-current assets | -29.48%665K | -66.04%890K | -61.21%943K | 7.59%2.62M | 212.47%2.43M | --2.44M | -51.59%778K | --1.36M | 55.57%1.61M | -44.07%1.03M |
Total assets | -30.27%177.45M | -32.00%190.2M | -8.61%254.48M | 19.18%279.71M | 15.90%278.45M | --234.69M | 36.92%240.24M | --224.63M | 16.16%175.45M | -14.53%151.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -35.49%37.42M | -52.36%30.61M | -3.15%58M | 16.38%64.26M | -44.99%59.89M | --55.22M | 47.76%108.86M | --74.98M | 48.64%73.67M | -5.77%49.56M |
Tax payable | ---- | ---- | -8.01%22.08M | 22.17%25.3M | 31.86%24.01M | --20.7M | 34.43%18.21M | --15.94M | 182.17%13.54M | 232.64%4.8M |
Other payables and accrued expenses | -44.27%10.54M | -48.71%10.43M | -40.38%18.91M | 77.97%20.33M | -33.45%31.71M | --11.43M | -12.36%47.65M | --75.7M | -18.05%54.37M | -16.66%66.35M |
Bank loans and overdrafts | --3.35M | ---- | ---- | ---- | ---- | ---- | 323.15%8.46M | --9.46M | -55.46%2M | --4.49M |
Financial lease liabilities-current liabilities | 2.10%146K | -59.38%143K | 2.88%143K | 2.92%352K | 93.06%139K | --342K | -82.69%72K | --178K | 307.84%416K | -74.37%102K |
Total current liabilities | -48.10%51.45M | -62.64%41.18M | -14.35%99.13M | 25.72%110.24M | -36.84%115.74M | --87.69M | 27.26%183.25M | --176.26M | 14.92%144M | -6.52%125.3M |
Net current assets | -18.83%125.33M | -11.22%148.13M | -3.66%154.41M | 15.41%166.85M | 185.14%160.27M | --144.57M | 88.34%56.21M | --47.02M | 20.82%29.84M | -39.48%24.7M |
Total assets less current liabilities | -18.89%126M | -12.07%149.02M | -4.52%155.35M | 15.28%169.47M | 185.52%162.7M | --147M | 81.19%56.99M | --48.37M | 22.21%31.45M | -39.68%25.73M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | --2.87M | --3.34M | ---- | ---- |
Financial lease liabilities-non-current liabilities | --50K | --123K | ---- | ---- | ---- | ---- | ---- | ---- | --72K | ---- |
Deferred tax liability | 18.18%65K | --61K | --55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 109.09%115K | --184K | --55K | ---- | ---- | ---- | 3,886.11%2.87M | --3.34M | --72K | ---- |
Total liabilities | -48.01%51.57M | -62.48%41.37M | -14.30%99.19M | 25.72%110.24M | -37.81%115.74M | --87.69M | 29.19%186.12M | --179.6M | 14.98%144.08M | -6.60%125.3M |
Total assets less total liabilities | -18.94%125.88M | -12.18%148.83M | -4.55%155.29M | 15.28%169.47M | 200.66%162.7M | --147M | 72.46%54.12M | --45.03M | 21.93%31.38M | -39.53%25.73M |
Total equity and non-current liabilities | -18.89%126M | -12.07%149.02M | -4.52%155.35M | 15.28%169.47M | 185.52%162.7M | --147M | 81.19%56.99M | --48.37M | 22.21%31.45M | -39.68%25.73M |
Equity | ||||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | ---- | ---- | ---- | ---- |
Reserve | -20.24%115.88M | -12.94%138.83M | -4.85%145.29M | 16.40%159.47M | 182.18%152.7M | --137M | 72.46%54.12M | --45.03M | 21.93%31.38M | -39.53%25.73M |
Legal reserve | -20.24%115.88M | -12.94%138.83M | -4.85%145.29M | 16.40%159.47M | 182.18%152.7M | --137M | 72.46%54.12M | --45.03M | 21.93%31.38M | -39.53%25.73M |
Shareholders' Equity | -18.94%125.88M | -12.18%148.83M | -4.55%155.29M | 15.28%169.47M | 200.66%162.7M | --147M | 72.46%54.12M | --45.03M | 21.93%31.38M | -39.53%25.73M |
Total equity | -18.94%125.88M | -12.18%148.83M | -4.55%155.29M | 15.28%169.47M | 200.66%162.7M | --147M | 72.46%54.12M | --45.03M | 21.93%31.38M | -39.53%25.73M |
Total equity and total liabilities | -30.27%177.45M | -32.00%190.2M | -8.61%254.48M | 19.18%279.71M | 15.90%278.45M | --234.69M | 36.92%240.24M | --224.63M | 16.16%175.45M | -14.53%151.04M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | COSCO Global Certified Public Accountants Co., Ltd | -- | COSCO Global Certified Public Accountants Co., Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data