(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | |||||||||
Earning before tax | -114.62%-95.12M | 94.35%-138.54M | 157.27%650.62M | 59.25%-2.45B | 13.59%-1.14B | -559.03%-6.02B | ---1.31B | -1,779.05%-912.9M | ---48.58M |
Profit adjustment | |||||||||
Interest (income) - adjustment | -33.50%-13.11M | -89.47%-16.12M | -111.09%-9.82M | 21.88%-8.51M | -54.67%-4.65M | -219.54%-10.89M | ---3.01M | -335.25%-3.41M | ---783K |
Impairment and provisions: | -99.84%1.93M | 236.96%1.72B | 4,496.96%1.24B | 669.31%509.8M | --26.91M | --66.27M | ---- | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | --2.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -99.84%1.93M | 256.87%1.7B | 16,717.90%1.24B | 617.77%475.64M | ---7.44M | --66.27M | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -46.37%18.32M | -99.41%201K | --34.16M | --34.35M | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | -100.01%-229K | -100.04%-229K | 536.94%3.81B | --555.56M | 6,564.67%597.66M | ---9.25M |
-Other fair value changes | ---- | ---- | ---- | -100.01%-229K | -100.04%-229K | 536.94%3.81B | --555.56M | 6,564.67%597.66M | ---9.25M |
Asset sale loss (gain): | -158.30%-2.09M | -43.77%4.74M | -50.86%3.59M | --8.43M | --7.31M | ---- | ---- | --6K | ---- |
-Loss (gain) on sale of property, machinery and equipment | --16K | -99.96%3K | ---- | --8.43M | --7.31M | ---- | ---- | --6K | ---- |
-Loss (gain) from selling other assets | -158.75%-2.11M | --4.74M | --3.59M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -24.59%21.29M | 24.38%74.74M | 0.22%28.23M | 136.69%60.09M | 291.55%28.17M | 338.95%25.39M | --7.19M | 141.30%5.78M | --2.4M |
-Amortization of intangible assets | 24.11%3.21M | 60.84%5.51M | 59.11%2.58M | 280.44%3.42M | 576.67%1.62M | 361.54%900K | --240K | 32.65%195K | --147K |
Financial expense | -63.04%4.34M | 215.73%18.72M | 439.69%11.75M | -27.82%5.93M | -67.93%2.18M | 176.35%8.22M | --6.79M | -71.23%2.97M | --10.33M |
Exchange Loss (gain) | -99.51%334K | 37.66%34.98M | 127.58%67.61M | 345.53%25.41M | 1,908.79%29.71M | -132.45%-10.35M | --1.48M | 38,071.43%31.9M | ---84K |
Special items | -67.01%7.86M | -43.68%53.52M | -62.67%23.84M | -24.11%95.02M | 86.37%63.87M | --125.21M | --34.27M | ---- | ---- |
Operating profit before the change of operating capital | -103.70%-74.57M | 199.65%1.75B | 304.79%2.01B | 12.45%-1.76B | -37.95%-982.83M | -621.52%-2.01B | ---712.47M | -504.77%-277.99M | ---45.97M |
Change of operating capital | |||||||||
Inventory (increase) decrease | 89.63%-1.68M | 99.58%-8.7M | 97.88%-16.2M | -170.86%-2.09B | -458.54%-763.63M | -1,428.59%-771.75M | ---136.72M | -12,746.82%-50.49M | ---393K |
Accounts receivable (increase)decrease | 4,248.36%24.1M | ---24.11M | ---581K | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | 27.91%-123.5M | -157.86%-97.36M | -151.08%-171.32M | -73.23%168.28M | 826.48%335.38M | 1,361.91%628.53M | --36.2M | 296.62%42.99M | --10.84M |
prepayments (increase)decrease | -113.19%-4.79M | -94.83%66.29M | -89.37%36.29M | 202.21%1.28B | 278.24%341.53M | -589.21%-1.25B | --90.29M | -10,669.29%-182M | ---1.69M |
Special items for working capital changes | 100.41%9.4M | -448.79%-2.43B | -554.61%-2.3B | -71.85%696.69M | 91.56%506.18M | 162.97%2.47B | --264.24M | 9,493.25%941M | --9.81M |
Adjustment items for working capital changes | ---- | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- |
Cash from business operations | 61.15%-171.03M | 56.22%-744M | 21.86%-440.21M | -82.99%-1.7B | -22.89%-563.38M | -296.11%-928.64M | ---458.46M | 1,828.17%473.52M | ---27.4M |
Interest received - operating | 33.50%13.11M | 89.47%16.12M | 111.09%9.82M | -21.88%8.51M | 58.79%4.65M | 219.54%10.89M | --2.93M | 335.25%3.41M | --783K |
Net cash from operations | 63.31%-157.93M | 56.95%-727.88M | 22.97%-430.39M | -84.23%-1.69B | -22.66%-558.73M | -292.43%-917.75M | ---455.53M | 1,891.81%476.93M | ---26.62M |
Cash flow from investment activities | |||||||||
Decrease in deposits (increase) | -1,751.95%-7.59M | -93.80%3.02M | -101.00%-410K | -78.13%48.65M | -12.09%40.81M | 179.35%222.44M | --46.43M | -6,745.99%-280.33M | --4.22M |
Sale of fixed assets | ---- | ---- | ---- | --2.2M | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 67.31%-1.23M | 90.98%-6.95M | 92.92%-3.75M | -30.01%-77.03M | -50.73%-52.92M | 47.85%-59.25M | ---35.11M | -1,566.87%-113.61M | ---6.82M |
Purchase of intangible assets | 70.71%-193K | 92.20%-2.22M | 92.81%-659K | -35.43%-28.53M | -215.10%-9.16M | -11,733.71%-21.06M | ---2.91M | ---178K | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --31.14M | --31.14M | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | 53.57%-13.93M | ---- | ---30M | ---29.92M | ---- | ---- |
Net cash from investment operations | -87.11%-9.01M | 83.57%-6.16M | -148.82%-4.82M | -133.45%-37.51M | 145.84%9.86M | 128.45%112.12M | ---21.52M | -15,070.13%-394.12M | ---2.6M |
Net cash before financing | 61.64%-166.94M | 57.53%-734.04M | 20.71%-435.21M | -114.53%-1.73B | -15.06%-548.87M | -1,072.89%-805.63M | ---477.04M | 383.44%82.81M | ---29.22M |
Cash flow from financing activities | |||||||||
New borrowing | -96.79%7.23M | 56.82%460.79M | --225.29M | --293.83M | ---- | ---- | ---- | ---- | ---- |
Refund | 14.48%-101.91M | ---444.59M | ---119.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | -92.65%5K | -99.98%84K | --68K | -86.00%453.16M | ---- | 878.36%3.24B | --1.59B | 128.21%330.91M | --145M |
Interest paid - financing | -183.75%-4.87M | -6,740.50%-16.55M | ---1.72M | ---242K | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | 98.91%-54K | ---54K | 92.10%-4.97M | ---- | -555.59%-62.88M | ---8.85M | -683.66%-9.59M | ---1.22M |
Pledged bank deposit (increase) decrease | 57.45%-3.79M | 50.61%-113.52M | ---8.9M | ---229.86M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---102.69M | ---102.69M | ---- | ---- |
Net cash from financing operations | -241.13%-111.89M | -129.48%-142.41M | 654.24%79.28M | -84.20%483.14M | -100.97%-14.3M | 864.87%3.06B | --1.47B | 123.05%316.85M | --142.05M |
Effect of rate | -86.64%1.73M | -94.25%4.9M | -74.77%12.98M | 23,703.88%85.21M | 807.70%51.44M | 98.88%-361K | ---7.27M | -28,068.70%-32.16M | --115K |
Net Cash | 21.66%-278.82M | 29.61%-876.45M | 36.80%-355.93M | -155.30%-1.25B | -156.58%-563.17M | 463.37%2.25B | --995.3M | 254.19%399.65M | --112.84M |
Begining period cash | -54.22%735.86M | -41.92%1.61B | -41.92%1.61B | 436.12%2.77B | 436.12%2.77B | 247.15%516.18M | --516.18M | 316.00%148.69M | --35.74M |
Cash at the end | -63.72%458.77M | -54.22%735.86M | -43.94%1.26B | -41.92%1.61B | 49.95%2.26B | 436.12%2.77B | --1.5B | 247.15%516.18M | --148.69M |
Cash balance analysis | |||||||||
Cash and bank balance | -45.51%829.76M | -40.99%1.1B | --1.52B | --1.86B | ---- | ---- | ---- | ---- | --158.69M |
Cash and cash equivalent balance | -45.51%829.76M | -40.99%1.1B | --1.52B | --1.86B | ---- | ---- | ---- | ---- | --158.69M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data