(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -30.77%26.94M | -35.39%29M | -36.11%38.92M | -9.58%44.89M | 114.64%60.91M | 77.20%49.64M | -0.28%28.38M | -9.18%28.02M | -34.30%28.46M | -29.68%30.85M |
Accounts receivable | -25.76%71.05M | -30.71%65.81M | -24.99%95.71M | -28.58%94.98M | 9.39%127.59M | 35.17%133M | 20.50%116.63M | -16.55%98.39M | 5.98%96.79M | 1.21%117.91M |
Related party payments receivable | 4.68%8.22M | -22.75%6.54M | -19.32%7.85M | -26.40%8.47M | 3.53%9.73M | 25.61%11.51M | 17.57%9.4M | 24.48%9.16M | --7.99M | 448.03%7.36M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | -59.83%417K | 87.84%911K | -63.63%1.04M | -84.03%485K | -6.94%2.85M | 6.97%3.04M |
Cash and equivalents | 2.26%45.84M | 62.41%42.47M | 45.83%44.83M | -38.68%26.15M | -55.26%30.74M | -42.49%42.64M | 29.71%68.7M | 32.37%74.15M | 60.59%52.97M | 19.49%56.02M |
Financial assets at fair value-current assets | 74.32%94.8M | -1.85%69.28M | --54.38M | --70.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | --11.19M | ---- | ---- | -68.24%3M | -51.89%7.35M | 412.50%9.43M | --15.28M |
Total current assets | 2.40%249.04M | -17.57%215.31M | 5.25%243.21M | 9.04%261.21M | -0.99%231.08M | 9.36%239.55M | 17.11%233.4M | -5.27%219.04M | 15.51%199.3M | 5.47%231.23M |
Non-current assets | ||||||||||
Property, plant and equipment | -27.06%35.19M | -23.09%37.89M | -36.23%48.24M | -47.21%49.26M | -34.27%75.64M | -23.81%93.31M | -24.11%115.07M | -15.71%122.46M | -5.66%151.62M | -8.90%145.29M |
Advance payment | ---- | -98.36%29K | -50.36%905K | 47.01%1.77M | -17.17%1.82M | -74.31%1.2M | -59.87%2.2M | -77.19%4.69M | -42.58%5.49M | -9.42%20.55M |
Intangible assets | -7.30%826K | -12.87%880K | -22.39%891K | -18.48%1.01M | -51.42%1.15M | -48.91%1.24M | 1.99%2.36M | -3.58%2.43M | --2.32M | 20.39%2.52M |
Deferred tax assets | 24.34%19.58M | 14.22%20.18M | 39.14%15.75M | 23.88%17.67M | -2.13%11.32M | 0.02%14.26M | 131.56%11.56M | 180.07%14.26M | 3,518.84%4.99M | 1,138.93%5.09M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -61.03%249K | -43.35%477K | --639K | -29.24%842K |
Total non-current assets | -16.93%59.21M | -11.52%63.89M | -24.06%71.28M | -36.70%72.21M | -31.58%93.86M | -24.60%114.08M | -19.43%137.17M | -15.38%151.3M | -1.06%170.26M | -3.79%178.81M |
Total assets | -1.98%308.26M | -16.26%279.2M | -3.22%314.49M | -5.72%333.42M | -12.31%324.94M | -4.51%353.63M | 0.28%370.58M | -9.68%370.34M | 7.24%369.56M | 1.22%410.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.69%67.59M | -6.61%71.1M | -32.99%83.12M | -36.66%76.13M | 41.00%124.05M | 86.08%120.18M | 19.50%87.98M | -29.42%64.59M | 48.87%73.63M | 24.73%91.51M |
Tax payable | 3.03%34K | 0.00%34K | --33K | --34K | ---- | ---- | ---- | ---- | --242K | ---- |
Amounts payable to associated parties-current liabilities | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --51.51M | --51.51M |
Bank loans and overdrafts | ---- | ---- | --5.54M | --7.28M | ---- | ---- | ---- | ---- | ---- | ---- |
Other loans-current liabilities | -8.06%49.15M | -16.92%49.93M | 491.82%53.46M | --60.1M | -69.81%9.03M | ---- | -16.14%29.92M | 7.35%37.33M | --35.68M | --34.78M |
Financial lease liabilities-current liabilities | 12.11%2.68M | 96.14%2.74M | -20.70%2.39M | -40.21%1.4M | -2.58%3.02M | -24.76%2.34M | -6.52%3.1M | 22.68%3.11M | --3.32M | --2.54M |
Deferred income-current liabilities | -3.88%372K | -16.60%392K | -22.13%387K | -40.95%470K | -42.01%497K | 10.25%796K | 117.51%857K | 140.67%722K | 75.11%394K | 32.74%300K |
Total current liabilities | -16.32%121.28M | -17.41%124.2M | 6.10%144.93M | 21.94%150.37M | 12.10%136.6M | 16.61%123.32M | -26.04%121.86M | -41.45%105.75M | 162.58%164.77M | 139.97%180.63M |
Net current assets | 30.00%127.77M | -17.79%91.11M | 4.02%98.28M | -4.64%110.83M | -15.30%94.48M | 2.60%116.23M | 223.00%111.54M | 123.89%113.29M | -68.54%34.53M | -64.85%50.6M |
Total assets less current liabilities | 10.28%186.98M | -15.32%155M | -9.97%169.56M | -20.52%183.04M | -24.27%188.34M | -12.96%230.31M | 21.45%248.72M | 15.34%264.59M | -27.34%204.79M | -30.44%229.41M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | -25.63%52.31M | -16.73%55.01M | --70.33M | --66.06M | ---- | ---- |
Payments payable to related parties-non-current liabilities | ---- | 7.88%83.35M | ---- | 207.81%77.26M | ---- | 1,193.15%25.1M | ---- | --1.94M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -48.13%1.8M | 96.16%2.76M | 112.61%3.47M | -43.27%1.41M | -53.19%1.63M | -47.07%2.48M | 58.97%3.49M | 102.73%4.69M | 27.97%2.2M | --2.31M |
Deferred tax liability | 63.85%426K | 59.93%435K | -8.45%260K | -13.10%272K | -14.20%284K | -7.94%313K | -7.02%331K | -17.68%340K | 691.11%356K | 61.33%413K |
Deferred income-non-current liabilities | -40.12%1.12M | -32.84%1.7M | -35.39%1.86M | -50.37%2.52M | -49.88%2.88M | 3.27%5.09M | 118.71%5.75M | 173.00%4.93M | 91.20%2.63M | 20.75%1.8M |
Special items of non-current liabilities | 39.08%112.41M | ---- | --80.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 33.94%115.75M | 8.32%88.24M | 51.33%86.42M | -7.41%81.46M | -28.53%57.11M | 12.87%87.99M | 1,442.27%79.91M | 1,621.53%77.95M | 65.21%5.18M | 158.74%4.53M |
Total liabilities | 2.45%237.03M | -8.37%212.43M | 19.44%231.35M | 9.72%231.84M | -3.99%193.71M | 15.03%211.31M | 18.72%201.76M | -0.79%183.7M | 157.94%169.95M | 140.39%185.16M |
Total assets less total liabilities | -14.32%71.23M | -34.28%66.76M | -36.65%83.14M | -28.63%101.58M | -22.26%131.24M | -23.74%142.32M | -15.43%168.81M | -17.01%186.64M | -28.38%199.61M | -31.45%224.88M |
Total equity and non-current liabilities | 10.28%186.98M | -15.32%155M | -9.97%169.56M | -20.52%183.04M | -24.27%188.34M | -12.96%230.31M | 21.45%248.72M | 15.34%264.59M | -27.34%204.79M | -30.44%229.41M |
Equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
Reserve | -15.85%63.23M | -37.21%58.76M | -39.03%75.14M | -30.33%93.58M | -23.37%123.24M | -24.81%134.32M | -16.07%160.81M | -17.63%178.64M | -29.22%191.61M | -32.06%216.88M |
Shareholders' Equity | -14.32%71.23M | -34.28%66.76M | -36.65%83.14M | -28.63%101.58M | -22.26%131.24M | -23.74%142.32M | -15.43%168.81M | -17.01%186.64M | -28.38%199.61M | -31.27%224.88M |
Total equity | -14.32%71.23M | -34.28%66.76M | -36.65%83.14M | -28.63%101.58M | -22.26%131.24M | -23.74%142.32M | -15.43%168.81M | -17.01%186.64M | -28.38%199.61M | -31.45%224.88M |
Total equity and total liabilities | -1.98%308.26M | -16.26%279.2M | -3.22%314.49M | -5.72%333.42M | -12.31%324.94M | -4.51%353.63M | 0.28%370.58M | -9.68%370.34M | 7.24%369.56M | 1.22%410.04M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data