(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 161.89%17.75M | 93.27%15.36M | -21.00%6.78M | -4.79%7.95M | 11.10%8.58M | 9.18%8.35M | --7.72M | -63.79%7.65M | --8.25M | 254.31%21.12M |
Accounts receivable | 50.85%1.26B | 52.01%1.15B | 59.84%836.04M | 68.31%756.69M | 90.59%523.05M | 149.70%449.58M | --274.44M | -18.83%180.05M | --268.59M | 49.18%221.82M |
Cash and equivalents | 2.68%202.1M | 9.47%229.73M | -76.19%196.82M | -58.03%209.86M | 225.28%826.64M | 118.13%499.98M | --254.13M | 118.80%229.21M | --187.97M | 30.34%104.76M |
Secured deposit | ---- | ---- | ---- | ---- | 0.00%242K | 103,557.44%250.85M | --242K | 59.21%242K | --242K | -33.04%152K |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | --1M | ---- | ---- | -90.34%3.54M | --4.4M | 364.27%36.63M |
Total current assets | 42.46%1.48B | 43.19%1.4B | -23.53%1.04B | -19.38%974.5M | 153.39%1.36B | 187.33%1.21B | --536.53M | 9.42%420.69M | --469.45M | 58.13%384.48M |
Non-current assets | ||||||||||
Property, plant and equipment | 6.16%9.69M | 3.58%11.27M | -21.08%9.13M | -6.83%10.88M | -4.02%11.57M | -12.41%11.67M | --12.05M | -5.62%13.33M | --13.11M | -0.08%14.12M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.44M |
Advance payment | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | -43.55%7.52M |
Associated company interest | -31.93%356K | -82.16%501K | -94.07%523K | 14.65%2.81M | 499.73%8.82M | 66.67%2.45M | --1.47M | --1.47M | ---- | ---- |
Interests in Joint Venture | --496K | ---- | ---- | ---- | --249K | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.22%4.5M |
Intangible assets | 13.83%3.46M | 11.92%3.33M | 23.97%3.04M | 23.93%2.98M | 22.21%2.45M | 19.26%2.4M | --2M | 75.07%2.02M | --1.4M | -16.90%1.15M |
Deferred tax assets | 94.18%16.94M | 62.66%14.2M | -0.18%8.73M | 18.47%8.73M | 31.09%8.74M | -0.98%7.37M | --6.67M | -29.49%7.44M | --9.27M | 20.75%10.56M |
Other illiquid assets | ---- | ---- | ---- | 5,257.14%315M | ---- | --5.88M | ---- | ---- | ---- | ---- |
Total non-current assets | -90.80%30.94M | -91.39%29.3M | 924.90%336.41M | 1,043.22%340.39M | 47.89%32.82M | 22.76%29.78M | --22.2M | -59.77%24.25M | --23.78M | -17.18%60.29M |
Total assets | 9.88%1.51B | 8.35%1.42B | -1.17%1.38B | 6.16%1.31B | 149.20%1.39B | 178.36%1.24B | --558.73M | 0.04%444.94M | --493.23M | 40.78%444.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 37.94%491.22M | 30.83%430.74M | 38.82%356.11M | 31.93%329.25M | 6.10%256.52M | 20.40%249.56M | --241.76M | 26.21%207.27M | --234.05M | 49.41%164.23M |
Tax payable | 33.63%61.41M | 39.85%55.77M | 46.33%45.96M | 134.27%39.88M | 55.18%31.4M | -46.56%17.02M | --20.24M | 66.62%31.85M | --31.39M | 101.30%19.12M |
Bank loans and overdrafts | -37.04%17M | -69.09%17M | -42.55%27M | --55M | --47M | ---- | ---- | ---- | --9.5M | 10.26%21.5M |
Financial lease liabilities-current liabilities | 72.60%2.09M | -8.32%1.09M | -58.73%1.21M | -65.20%1.19M | 20.11%2.93M | 16.92%3.42M | --2.44M | 22.80%2.93M | --3.96M | -15.50%2.38M |
Total current liabilities | 26.03%736.51M | 23.08%655.6M | 23.10%584.4M | 41.01%532.67M | 19.99%474.72M | 6.74%377.76M | --395.62M | 23.80%353.89M | --380.12M | 41.02%285.85M |
Net current assets | 63.54%744.51M | 67.43%739.75M | -48.55%455.24M | -46.83%441.83M | 527.91%884.8M | 1,144.02%831.01M | --140.91M | -32.27%66.8M | --89.33M | 143.91%98.63M |
Total assets less current liabilities | -2.05%775.45M | -1.68%769.05M | -13.73%791.66M | -9.13%782.22M | 462.59%917.62M | 845.35%860.78M | --163.11M | -42.70%91.05M | --113.11M | 40.35%158.91M |
Non-current liabilities | ||||||||||
Long-term bank loan | --10M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5M |
Financial lease liabilities-non-current liabilities | -95.74%23K | -98.34%17K | -66.36%540K | 80.32%1.03M | -21.82%1.61M | -78.33%569K | --2.05M | -45.94%2.63M | --2.63M | -19.76%4.86M |
Total non-current liabilities | 1,756.11%10.02M | 876.32%10.02M | -66.36%540K | 80.32%1.03M | -21.82%1.61M | -78.33%569K | --2.05M | -73.36%2.63M | --2.63M | -10.82%9.86M |
Total liabilities | 27.63%746.53M | 24.72%665.62M | 22.80%584.94M | 41.07%533.69M | 19.78%476.33M | 6.12%378.33M | --397.67M | 20.56%356.52M | --382.76M | 38.34%295.7M |
Total assets less total liabilities | -3.25%765.42M | -2.84%759.03M | -13.63%791.12M | -9.19%781.2M | 468.76%916.01M | 872.78%860.21M | --161.05M | -40.67%88.43M | --110.47M | 45.88%149.06M |
Total equity and non-current liabilities | -2.05%775.45M | -1.68%769.05M | -13.73%791.66M | -9.13%782.22M | 462.59%917.62M | 845.35%860.78M | --163.11M | -42.70%91.05M | --113.11M | 40.35%158.91M |
Equity | ||||||||||
Share capital | -5.08%7.56M | -4.65%7.74M | -5.83%7.97M | -4.10%8.12M | --8.46M | --8.46M | ---- | ---- | ---- | ---- |
Reserve | -3.15%742.1M | -2.83%735.03M | -14.01%766.26M | -8.55%756.43M | 533,711.38%891.13M | 990.28%827.2M | ---167K | -18.83%75.87M | --38.82M | 8.30%93.47M |
Retained profit | ---- | ---- | ---- | ---- | ---- | ---- | --141.18M | ---- | --64.72M | 365.72%57.35M |
Shareholders' Equity | -3.17%749.66M | -2.85%742.77M | -13.94%774.22M | -8.51%764.54M | 537.94%899.59M | 1,001.43%835.66M | --141.02M | -49.69%75.87M | --103.54M | 52.93%150.81M |
Non-controlling interest | -6.67%15.77M | -2.31%16.27M | 2.87%16.89M | -32.18%16.65M | -18.05%16.42M | 95.52%24.55M | --20.04M | 814.33%12.56M | --6.94M | -149.38%-1.76M |
Total equity | -3.25%765.42M | -2.84%759.03M | -13.63%791.12M | -9.19%781.2M | 468.76%916.01M | 872.78%860.21M | --161.05M | -40.67%88.43M | --110.47M | 45.88%149.06M |
Total equity and total liabilities | 9.88%1.51B | 8.35%1.42B | -1.17%1.38B | 6.16%1.31B | 149.20%1.39B | 178.36%1.24B | --558.73M | 0.04%444.94M | --493.23M | 40.78%444.76M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data