MY Stock MarketDetailed Quotes

0222 OPTIMAX

Watchlist
  • 0.685
  • 0.0000.00%
15min DelayMarket Closed Jul 2 16:32 CST
372.16MMarket Cap29.78P/E (TTM)

OPTIMAX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
8.14%28.22M
5.51%113.95M
10.72%31.42M
-0.59%28.55M
0.88%27.9M
12.19%26.09M
21.49%108M
6.64%28.38M
-3.53%28.72M
53.35%27.65M
Cost of revenue
3.30%5.8M
4.04%24.59M
-3.52%6.15M
6.81%6.76M
1.27%6.07M
13.59%5.61M
21.36%23.63M
-5.87%6.37M
11.80%6.33M
58.45%5.99M
Gross profit
9.47%22.42M
5.92%89.37M
14.84%25.27M
-2.68%21.79M
0.78%21.83M
11.81%20.48M
21.53%84.37M
10.91%22M
-7.13%22.39M
52.00%21.66M
Operating expense
12.55%17.44M
14.03%68.12M
21.99%19.74M
8.19%16.88M
12.04%16.12M
13.89%15.49M
20.05%59.74M
23.18%16.19M
-6.72%15.6M
30.37%14.39M
Staff costs
8.77%11.52M
10.43%45.75M
14.32%13.02M
7.36%11.25M
9.87%10.89M
9.77%10.59M
19.30%41.43M
22.85%11.39M
-11.74%10.48M
30.59%9.91M
Depreciation and amortization
23.44%2.75M
26.30%9.88M
29.52%2.76M
24.31%2.52M
22.98%2.37M
28.37%2.23M
18.84%7.82M
40.57%2.13M
19.79%2.03M
9.70%1.92M
-Depreciation
23.44%2.75M
26.30%9.88M
29.52%2.76M
24.31%2.52M
22.98%2.37M
28.37%2.23M
18.84%7.82M
40.57%2.13M
19.79%2.03M
9.70%1.92M
Other operating expenses
18.11%3.2M
17.94%12.66M
42.77%3.93M
-0.60%3.15M
12.20%2.87M
20.22%2.71M
24.35%10.74M
9.29%2.75M
0.28%3.17M
50.74%2.56M
Total other operating income
-2.70%36K
-31.51%163K
-134.07%-31K
-44.59%41K
----
5.71%37K
40.83%238K
--91K
--74K
----
Operating profit
-0.10%4.98M
-13.74%21.24M
-5.04%5.53M
-27.69%4.91M
-21.51%5.71M
5.81%4.99M
25.28%24.63M
-13.15%5.82M
-8.07%6.79M
126.34%7.27M
Net non-operating interest income (expenses)
-54.12%-524K
-9.98%-1.23M
-95.00%-234K
-6.62%-338K
-3.21%-322K
8.85%-340K
-5.15%-1.12M
38.46%-120K
-13.62%-317K
-7.96%-312K
Non-operating interest income
-26.09%17K
89.81%205K
160.00%130K
112.50%34K
-25.00%18K
27.78%23K
-43.46%108K
25.00%50K
-61.90%16K
-54.72%24K
Non-operating interest expense
49.04%541K
16.99%1.44M
114.12%364K
11.71%372K
1.19%340K
-7.16%363K
-2.23%1.23M
-27.66%170K
3.74%333K
-1.75%336K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
205.26%116K
-24.00%38K
Income before tax
-4.07%4.46M
-14.87%20.01M
-7.14%5.29M
-29.38%4.57M
-21.38%5.5M
7.07%4.65M
26.43%23.51M
-10.04%5.7M
-10.14%6.47M
135.32%7M
Income tax
-14.84%1.14M
-19.25%5.73M
-18.75%1.69M
-19.37%1.39M
-33.40%1.32M
1.37%1.33M
29.16%7.09M
-9.88%2.08M
5.91%1.72M
123.02%1.98M
Net income
0.27%3.32M
-12.98%14.28M
-0.47%3.6M
-33.00%3.18M
-16.65%4.18M
9.55%3.32M
25.29%16.41M
-10.13%3.62M
-14.82%4.75M
140.54%5.02M
Net income continuous operations
0.27%3.32M
-12.98%14.28M
-0.47%3.6M
-33.00%3.18M
-16.65%4.18M
9.55%3.32M
25.29%16.41M
-10.13%3.62M
-14.82%4.75M
140.54%5.02M
Noncontrolling interests
17.42%310K
-19.21%1.39M
295.85%425K
-67.92%342K
-17.01%361K
-39.86%264K
114.57%1.72M
-147.48%-217K
566.25%1.07M
650.00%435K
Net income attributable to the company
-1.21%3.01M
-12.25%12.89M
-17.18%3.18M
-22.89%2.84M
-16.62%3.82M
17.94%3.05M
19.46%14.69M
7.45%3.84M
-31.99%3.68M
125.97%4.59M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-1.21%3.01M
-12.25%12.89M
-17.18%3.18M
-22.89%2.84M
-16.62%3.82M
17.94%3.05M
19.46%14.69M
7.45%3.84M
-31.99%3.68M
125.97%4.59M
Gross dividend payment
Basic earnings per share
-3.51%0.0055
-12.13%0.0239
-16.90%0.0059
-22.06%0.0053
-16.47%0.0071
18.75%0.0057
19.30%0.0272
7.58%0.0071
-32.00%0.0068
123.68%0.0085
Diluted earnings per share
1.85%0.0055
-13.86%0.023
-16.90%0.0059
-23.64%0.0042
-16.18%0.0057
42.11%0.0054
46.70%0.0267
7.58%0.0071
-31.25%0.0055
126.67%0.0068
Dividend per share
-50.00%0.006
-16.28%0.018
-50.00%0.006
0
0
26.32%0.012
126.32%0.0215
26.32%0.012
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 8.14%28.22M5.51%113.95M10.72%31.42M-0.59%28.55M0.88%27.9M12.19%26.09M21.49%108M6.64%28.38M-3.53%28.72M53.35%27.65M
Cost of revenue 3.30%5.8M4.04%24.59M-3.52%6.15M6.81%6.76M1.27%6.07M13.59%5.61M21.36%23.63M-5.87%6.37M11.80%6.33M58.45%5.99M
Gross profit 9.47%22.42M5.92%89.37M14.84%25.27M-2.68%21.79M0.78%21.83M11.81%20.48M21.53%84.37M10.91%22M-7.13%22.39M52.00%21.66M
Operating expense 12.55%17.44M14.03%68.12M21.99%19.74M8.19%16.88M12.04%16.12M13.89%15.49M20.05%59.74M23.18%16.19M-6.72%15.6M30.37%14.39M
Staff costs 8.77%11.52M10.43%45.75M14.32%13.02M7.36%11.25M9.87%10.89M9.77%10.59M19.30%41.43M22.85%11.39M-11.74%10.48M30.59%9.91M
Depreciation and amortization 23.44%2.75M26.30%9.88M29.52%2.76M24.31%2.52M22.98%2.37M28.37%2.23M18.84%7.82M40.57%2.13M19.79%2.03M9.70%1.92M
-Depreciation 23.44%2.75M26.30%9.88M29.52%2.76M24.31%2.52M22.98%2.37M28.37%2.23M18.84%7.82M40.57%2.13M19.79%2.03M9.70%1.92M
Other operating expenses 18.11%3.2M17.94%12.66M42.77%3.93M-0.60%3.15M12.20%2.87M20.22%2.71M24.35%10.74M9.29%2.75M0.28%3.17M50.74%2.56M
Total other operating income -2.70%36K-31.51%163K-134.07%-31K-44.59%41K----5.71%37K40.83%238K--91K--74K----
Operating profit -0.10%4.98M-13.74%21.24M-5.04%5.53M-27.69%4.91M-21.51%5.71M5.81%4.99M25.28%24.63M-13.15%5.82M-8.07%6.79M126.34%7.27M
Net non-operating interest income (expenses) -54.12%-524K-9.98%-1.23M-95.00%-234K-6.62%-338K-3.21%-322K8.85%-340K-5.15%-1.12M38.46%-120K-13.62%-317K-7.96%-312K
Non-operating interest income -26.09%17K89.81%205K160.00%130K112.50%34K-25.00%18K27.78%23K-43.46%108K25.00%50K-61.90%16K-54.72%24K
Non-operating interest expense 49.04%541K16.99%1.44M114.12%364K11.71%372K1.19%340K-7.16%363K-2.23%1.23M-27.66%170K3.74%333K-1.75%336K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses) 205.26%116K-24.00%38K
Income before tax -4.07%4.46M-14.87%20.01M-7.14%5.29M-29.38%4.57M-21.38%5.5M7.07%4.65M26.43%23.51M-10.04%5.7M-10.14%6.47M135.32%7M
Income tax -14.84%1.14M-19.25%5.73M-18.75%1.69M-19.37%1.39M-33.40%1.32M1.37%1.33M29.16%7.09M-9.88%2.08M5.91%1.72M123.02%1.98M
Net income 0.27%3.32M-12.98%14.28M-0.47%3.6M-33.00%3.18M-16.65%4.18M9.55%3.32M25.29%16.41M-10.13%3.62M-14.82%4.75M140.54%5.02M
Net income continuous operations 0.27%3.32M-12.98%14.28M-0.47%3.6M-33.00%3.18M-16.65%4.18M9.55%3.32M25.29%16.41M-10.13%3.62M-14.82%4.75M140.54%5.02M
Noncontrolling interests 17.42%310K-19.21%1.39M295.85%425K-67.92%342K-17.01%361K-39.86%264K114.57%1.72M-147.48%-217K566.25%1.07M650.00%435K
Net income attributable to the company -1.21%3.01M-12.25%12.89M-17.18%3.18M-22.89%2.84M-16.62%3.82M17.94%3.05M19.46%14.69M7.45%3.84M-31.99%3.68M125.97%4.59M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -1.21%3.01M-12.25%12.89M-17.18%3.18M-22.89%2.84M-16.62%3.82M17.94%3.05M19.46%14.69M7.45%3.84M-31.99%3.68M125.97%4.59M
Gross dividend payment
Basic earnings per share -3.51%0.0055-12.13%0.0239-16.90%0.0059-22.06%0.0053-16.47%0.007118.75%0.005719.30%0.02727.58%0.0071-32.00%0.0068123.68%0.0085
Diluted earnings per share 1.85%0.0055-13.86%0.023-16.90%0.0059-23.64%0.0042-16.18%0.005742.11%0.005446.70%0.02677.58%0.0071-31.25%0.0055126.67%0.0068
Dividend per share -50.00%0.006-16.28%0.018-50.00%0.0060026.32%0.012126.32%0.021526.32%0.01200
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg