(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -84.75%5.92M | -47.57%25.18M | -2.31%-9.62M | 142.56%23.79M | -249.01%-33.41M | 333.95%38.84M | 3,531.54%48.02M | -140.24%-9.41M | 636.19%9.81M | 43.94%-9.57M |
Net profit before non-cash adjustment | 63.87%21.95M | 109.29%8.2M | 106.07%5.61M | 20.94%4.2M | 20.19%3.95M | -18.32%13.39M | -18.05%3.92M | -52.53%2.72M | 10.24%3.48M | 19.91%3.28M |
Total adjustment of non-cash items | -98.77%6.51K | 633.41%1.18M | -21,950.00%-441K | -401.96%-462K | -226.15%-275K | -54.09%530.51K | -73.68%161.51K | -100.72%-2K | -36.25%153K | 808.33%218K |
-Depreciation and amortization | 2.15%1.01M | 14.32%297.32K | -8.78%239K | -8.44%217K | 11.84%255K | 77.65%987.07K | 17.88%260.07K | 22.43%262K | 282.26%237K | 286.44%228K |
-Reversal of impairment losses recognized in profit and loss | --26.79K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | 153.24%1.14M | ---- | ---- | ---- | ---- | -8.57%449.24K | ---- | ---- | ---- | ---- |
-Share of associates | --3 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | -204.18%-1.87M | -116.57%-512.17K | -202.84%-533K | -286.84%-588K | -372.00%-236K | -302.97%-614.49K | -272.93%-236.49K | -420.00%-176K | -353.33%-152K | -198.04%-50K |
-Net exchange gains and losses | 48.84%-131.74K | 107.09%18.26K | --0 | --0 | ---150K | ---257.51K | ---257.51K | --0 | --0 | --0 |
-Other non-cash items | -389.10%-165.33K | 502.71%216.67K | -67.05%-147K | -233.82%-91K | -460.00%-144K | 86.57%-33.8K | -221.73%-53.8K | 54.17%-88K | 257.89%68K | 164.52%40K |
Changes in working capital | -164.34%-16.03M | -64.05%15.8M | -21.96%-14.79M | 224.48%20.04M | -183.63%-37.09M | 389.64%24.92M | 1,179.78%43.94M | -169.81%-12.12M | 399.71%6.18M | 34.10%-13.08M |
-Change in receivables | -1,000.03%-18.09M | -60.70%9.48M | -4.98%-36.69M | 192.67%21.61M | -792.07%-12.49M | 94.29%-1.64M | 754.08%24.12M | -380.08%-34.95M | 141.94%7.38M | 109.03%1.8M |
-Change in inventory | -52.97%86.12K | 4,950.15%2.23M | -928.31%-2.25M | -44.58%46K | -76.36%65K | 150.32%183.1K | 135.03%44.1K | 48.95%-219K | -97.86%83K | 107.47%275K |
-Change in payables | -469.99%-30.28M | -265.72%-38.75M | 269.59%26.22M | -464.69%-3.69M | 39.62%-14.07M | -77.03%8.18M | 28.68%23.38M | -49.02%7.09M | 403.60%1.01M | -699.77%-23.3M |
-Changes in other current assets | 77.26%32.25M | 1,288.94%42.84M | -112.95%-2.07M | 190.43%2.08M | -230.07%-10.6M | 220.63%18.2M | 80.45%-3.6M | 285.57%15.95M | -119.16%-2.3M | 13,031.75%8.15M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 35.35%-3.52M | 37.76%-799.15K | 49.34%-1.03M | -10.61%-761K | 35.43%-926K | -108.47%-5.44M | -4.05%-1.28M | -183.54%-2.03M | -74.18%-688K | -445.25%-1.43M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -92.79%2.41M | -47.84%24.38M | 6.87%-10.65M | 152.51%23.02M | -211.95%-34.34M | 426.70%33.4M | 52,860.82%46.73M | -150.48%-11.44M | 873.11%9.12M | 36.52%-11.01M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -15.38%-2.15M | 64.94%-169.11K | -1,541.46%-673K | 3.99%-1.18M | -15.18%-129K | -265.68%-1.86M | -114.70%-482.31K | 98.88%-41K | -1,037.96%-1.23M | -286.21%-112K |
Net business purchase and sale | ---3 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | 432.81%1.58M | 637.72%261.96K | -87.46%533K | 716.67%588K | 105.05%201K | 213.01%297.28K | 30.46%-48.72K | 8,437.25%4.25M | 210.77%72K | -5,066.23%-3.98M |
Interest received (cash flow from investment activities) | 55.87%1.88M | 12.38%363.22K | 81.19%578K | 62.14%454K | 70.63%488K | 17.62%1.21M | 7.65%323.21K | 7.41%319K | 29.63%280K | 33.64%286K |
Net changes in other investments | 2,132.78%923.9K | 265.65%1.07M | -1,463.64%-1.8M | -351.93%-912K | 2,371.15%2.57M | 99.03%-45.45K | 76.96%-643.45K | -79.57%132K | 142.79%362K | 106.23%104K |
Investing cash flow | 654.08%2.24M | 278.79%1.52M | -129.21%-1.36M | -103.88%-1.05M | 184.59%3.13M | 90.44%-404.27K | -194.73%-851.27K | 268.79%4.66M | 35.87%-515K | -136.88%-3.7M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 137.02%2M | 639.49%4.48M | 68.50%-1.93M | 15.31%-5.99M | -37.03%5.44M | -155.08%-5.4M | 62.59%-830.97K | -2,216.60%-6.14M | -468.58%-7.07M | -16.73%8.64M |
Net common stock issuance | 1,205.52%22.42M | 46.95%2.52M | --1.95M | --3.5M | --14.44M | -93.22%1.72M | 858,663.50%1.72M | --0 | --0 | --0 |
Increase or decrease of lease financing | -16.65%-755.09K | 9.82%-103.09K | -19.76%-200K | 6.98%-200K | -66.89%-252K | -131.01%-647.32K | 96.84%-114.32K | -104.96%-167K | -1,031.58%-215K | -738.89%-151K |
Cash dividends paid | ---2.04M | --390 | --0 | --0 | ---2.04M | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -29.35%-1.61M | -39.05%-467.84K | -86.58%-431K | -4.31%-363K | -5.52%-344K | -60.08%-1.24M | -18.68%-336.45K | -120.00%-231K | -48.09%-348K | -114.47%-326K |
Net other fund-raising expenses | -5,202.04%-2.5K | ---- | ---- | ---- | ---- | --49 | ---- | ---- | ---- | ---- |
Financing cash flow | 459.08%20.02M | 1,377.43%6.43M | 90.64%-612K | 60.01%-3.05M | 111.32%17.25M | -116.37%-5.57M | 106.91%435.44K | -126.86%-6.54M | -231.32%-7.64M | -20.05%8.16M |
Net cash flow | ||||||||||
Beginning cash position | 40.01%96.62M | 77.87%89.14M | 60.44%101.77M | 32.64%82.85M | 40.01%96.62M | 110.20%69.01M | -32.57%50.12M | 110.84%63.43M | 158.80%62.46M | 110.20%69.01M |
Current changes in cash | -10.07%24.66M | -30.20%32.33M | 5.16%-12.63M | 1,856.57%18.92M | -113.29%-13.96M | -24.19%27.43M | 972.10%46.32M | -130.10%-13.31M | -83.75%967K | 24.72%-6.55M |
Effect of exchange rate changes | -30.81%129.1K | -131.03%-57.9K | --0 | --0 | --187K | 14,708.17%186.58K | --186.58K | --0 | --0 | --0 |
End cash Position | 25.66%121.41M | 25.66%121.41M | 77.87%89.14M | 60.44%101.77M | 32.64%82.85M | 40.01%96.62M | 40.01%96.62M | -32.57%50.12M | 110.84%63.43M | 158.80%62.46M |
Free cash flow | -99.19%255.85K | -47.66%24.21M | 1.34%-11.33M | 176.89%21.84M | -209.97%-34.47M | 440.78%31.54M | 1,272.68%46.25M | -160.41%-11.48M | 851.63%7.89M | 35.99%-11.12M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data