HK Stock MarketDetailed Quotes

02232 CRYSTAL INTL

Watchlist

3.810
+0.070+1.87%

Market Closed Sep 27 16:08 CST

10.87BMarket Cap8.00P/E (TTM)

CRYSTAL INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

2.81%296.75M

-14.71%238.99M

-15.96%288.65M

-9.13%280.2M

11.59%343.47M

30.87%308.34M

17.69%307.8M

-14.49%235.61M

-16.92%261.54M

-0.82%275.54M

Accounts receivable

41.46%183.62M

-23.09%118.8M

-21.53%129.81M

-38.53%154.47M

-20.72%165.42M

11.99%251.31M

-21.47%208.65M

-31.37%224.41M

-31.90%265.69M

-3.03%326.99M

Related party payments receivable

0.00%216K

0.47%216K

-0.46%216K

-59.13%215K

-68.27%217K

-12.48%526K

-54.58%684K

-2.44%601K

105.46%1.51M

Withholding and tax receivable

1,429.67%2.78M

165.91%3.63M

10.98%182K

62.00%1.36M

-89.99%164K

-78.34%842K

14,790.91%1.64M

1,126.18%3.89M

-99.35%11K

-94.68%317K

Cash and equivalents

14.78%542.83M

19.42%543.44M

14.31%472.94M

13.40%455.06M

-1.40%413.72M

4.65%401.27M

38.99%419.61M

43.69%383.43M

28.97%301.9M

-11.74%266.84M

Short-term deposit

-93.35%4.23M

--63.7M

----

Derivative financial instruments-current assets

----

--97K

----

Special items of current assets

19.57%191.31M

28.61%166.24M

-8.22%159.99M

26.91%129.26M

116.21%174.32M

45.60%101.85M

103.06%80.63M

519.02%69.96M

3,231.04%39.71M

-0.62%11.3M

Total current assets

9.52%1.22B

11.22%1.14B

1.66%1.12B

-4.07%1.02B

7.69%1.1B

15.89%1.06B

17.20%1.02B

4.02%917.97M

-7.75%869.44M

-5.75%882.5M

Non-current assets

Property, plant and equipment

-4.20%538.46M

-5.45%550.59M

-7.35%562.08M

-6.65%582.34M

-0.33%606.69M

0.93%623.81M

-3.87%608.69M

-7.91%618.05M

-4.79%633.21M

0.06%671.12M

Advance payment

9.03%37.15M

-16.94%20.76M

150.99%34.07M

102.54%24.99M

3.77%13.58M

32.96%12.34M

-4.67%13.08M

-17.09%9.28M

27.89%13.72M

-74.40%11.19M

Associated company interest

-3.44%16.26M

3.50%16.95M

3.83%16.84M

0.23%16.38M

-7.28%16.22M

-4.78%16.34M

-0.52%17.49M

-10.08%17.16M

0.14%17.58M

14.68%19.08M

Intangible assets

-6.68%68.65M

-6.47%71.11M

-6.27%73.57M

-6.07%76.03M

-5.90%78.48M

-5.73%80.94M

-5.57%83.4M

-5.42%85.86M

-5.27%88.32M

-5.14%90.78M

Goodwill

0.00%74.94M

Deferred tax assets

456.54%4.76M

301.10%4.75M

--856K

--1.19M

----

Special items of non-current assets

-92.05%7K

-93.33%15K

-76.15%88K

-56.73%225K

-89.42%369K

-76.33%520K

-16.33%3.49M

-58.55%2.2M

191.95%4.17M

184.85%5.3M

Total non-current assets

-2.68%837.16M

-3.99%839.54M

-2.35%860.23M

-2.37%874.4M

0.91%880.97M

3.60%895.67M

-2.01%873.04M

-7.40%864.54M

-3.72%890.91M

3.33%933.67M

Total assets

4.21%2.06B

4.20%1.97B

-0.13%1.98B

-3.29%1.89B

4.56%1.98B

9.93%1.96B

7.48%1.89B

-1.85%1.78B

-5.75%1.76B

-1.29%1.82B

Liabilities

Current liabilities

Accounts payable

18.00%439.75M

11.94%380.9M

-7.34%372.66M

-14.28%340.29M

5.63%402.19M

11.00%396.97M

37.03%380.73M

0.35%357.63M

-19.62%277.84M

-1.07%356.4M

Tax payable

-27.04%22.17M

-19.68%19.16M

-8.34%30.39M

5.86%23.85M

59.20%33.15M

34.46%22.53M

8.13%20.82M

-11.69%16.75M

46.56%19.26M

73.86%18.97M

Dividend payable

10.34%47.43M

----

20.12%42.99M

----

-9.84%35.79M

----

26.87%39.69M

----

2.19%31.29M

----

Amounts payable to associated parties-current liabilities

-50.87%8.11M

-41.50%8.03M

51.07%16.5M

7.85%13.72M

56.65%10.92M

32.79%12.72M

-7.94%6.97M

-19.25%9.58M

38.19%7.57M

228.86%11.86M

Bank loans and overdrafts

-87.21%9.36M

-37.36%63.7M

-37.72%73.2M

-39.32%101.7M

-32.70%117.54M

-6.06%167.6M

-38.34%174.65M

-35.70%178.41M

-27.88%283.23M

-36.13%277.44M

Financial lease liabilities-current liabilities

3.77%8.92M

-9.26%9.36M

-27.62%8.6M

-9.30%10.31M

-7.37%11.88M

-6.70%11.37M

22.44%12.82M

-6.81%12.18M

-5.17%10.47M

--13.07M

Total current liabilities

-1.58%535.74M

-1.78%481.14M

-10.98%544.33M

-19.85%489.86M

-3.81%611.47M

6.37%611.18M

0.96%635.69M

-15.23%574.55M

-21.50%629.66M

-17.01%677.75M

Net current assets

20.11%686M

23.21%653.88M

17.56%571.16M

17.24%530.71M

26.77%485.85M

31.81%452.65M

59.84%383.26M

67.73%343.42M

70.76%239.78M

71.00%204.75M

Total assets less current liabilities

6.41%1.52B

6.29%1.49B

4.72%1.43B

4.21%1.41B

8.80%1.37B

11.62%1.35B

11.11%1.26B

6.11%1.21B

6.10%1.13B

11.25%1.14B

Non-current liabilities

Financial lease liabilities-non-current liabilities

-29.20%15.71M

-17.96%16.83M

-6.72%22.18M

5.42%20.52M

7.18%23.78M

63.51%19.46M

55.26%22.19M

-27.68%11.9M

-13.24%14.29M

--16.46M

Deferred tax liability

-4.06%38.54M

-3.47%37.63M

16.39%40.17M

12.28%38.98M

8.32%34.52M

14.28%34.71M

-2.76%31.86M

-6.95%30.38M

-1.07%32.77M

-0.12%32.65M

Special items of non-current liabilities

458.95%1.06M

-79.56%65K

-57.11%190K

-61.45%318K

-61.94%443K

-36.49%825K

-22.40%1.16M

-0.08%1.3M

-30.72%1.5M

-68.97%1.3M

Total non-current liabilities

-11.57%55.31M

-8.84%54.52M

6.48%62.55M

8.75%59.81M

6.38%58.74M

26.21%55M

13.71%55.21M

-13.54%43.58M

-6.18%48.56M

36.69%50.4M

Total liabilities

-2.61%591.05M

-2.55%535.66M

-9.45%606.88M

-17.49%549.67M

-3.00%670.2M

7.77%666.18M

1.87%690.91M

-15.11%618.13M

-20.57%678.22M

-14.69%728.15M

Total assets less total liabilities

7.23%1.47B

6.96%1.44B

4.64%1.37B

4.02%1.35B

8.91%1.31B

11.07%1.29B

10.99%1.2B

7.02%1.16B

6.72%1.08B

10.30%1.09B

Total equity and non-current liabilities

6.41%1.52B

6.29%1.49B

4.72%1.43B

4.21%1.41B

8.80%1.37B

11.62%1.35B

11.11%1.26B

6.11%1.21B

6.10%1.13B

11.25%1.14B

Equity

Share capital

0.00%3.65M

Reserve

7.25%1.46B

6.95%1.43B

4.70%1.36B

4.09%1.34B

8.94%1.3B

10.72%1.29B

10.63%1.19B

7.04%1.16B

6.75%1.08B

10.34%1.08B

Shareholders' Equity

7.23%1.46B

6.93%1.43B

4.69%1.36B

4.08%1.34B

8.91%1.3B

10.69%1.29B

10.60%1.2B

7.02%1.16B

6.72%1.08B

10.30%1.09B

Non-controlling interest

8.54%4.66M

16.85%4.46M

-7.20%4.3M

-14.47%3.82M

8.21%4.63M

--4.46M

--4.28M

----

Total equity

7.23%1.47B

6.96%1.44B

4.64%1.37B

4.02%1.35B

8.91%1.31B

11.07%1.29B

10.99%1.2B

7.02%1.16B

6.72%1.08B

10.30%1.09B

Total equity and total liabilities

4.21%2.06B

4.20%1.97B

-0.13%1.98B

-3.29%1.89B

4.56%1.98B

9.93%1.96B

7.48%1.89B

-1.85%1.78B

-5.75%1.76B

-1.29%1.82B

Currency Unit

USD

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte & Touche Tohmatsu Certified Public Accountants

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	2.81%296.75M	-14.71%238.99M	-15.96%288.65M	-9.13%280.2M	11.59%343.47M	30.87%308.34M	17.69%307.8M	-14.49%235.61M	-16.92%261.54M	-0.82%275.54M
Accounts receivable	41.46%183.62M	-23.09%118.8M	-21.53%129.81M	-38.53%154.47M	-20.72%165.42M	11.99%251.31M	-21.47%208.65M	-31.37%224.41M	-31.90%265.69M	-3.03%326.99M
Related party payments receivable	0.00%216K	0.00%216K	0.47%216K	-0.46%216K	-59.13%215K	-68.27%217K	-12.48%526K	-54.58%684K	-2.44%601K	105.46%1.51M
Withholding and tax receivable	1,429.67%2.78M	165.91%3.63M	10.98%182K	62.00%1.36M	-89.99%164K	-78.34%842K	14,790.91%1.64M	1,126.18%3.89M	-99.35%11K	-94.68%317K
Cash and equivalents	14.78%542.83M	19.42%543.44M	14.31%472.94M	13.40%455.06M	-1.40%413.72M	4.65%401.27M	38.99%419.61M	43.69%383.43M	28.97%301.9M	-11.74%266.84M
Short-term deposit	-93.35%4.23M	--63.7M	--63.7M	----	----	----	----	----	----	----
Derivative financial instruments-current assets	----	----	----	----	----	----	--97K	----	----	----
Special items of current assets	19.57%191.31M	28.61%166.24M	-8.22%159.99M	26.91%129.26M	116.21%174.32M	45.60%101.85M	103.06%80.63M	519.02%69.96M	3,231.04%39.71M	-0.62%11.3M
Total current assets	9.52%1.22B	11.22%1.14B	1.66%1.12B	-4.07%1.02B	7.69%1.1B	15.89%1.06B	17.20%1.02B	4.02%917.97M	-7.75%869.44M	-5.75%882.5M
Non-current assets
Property, plant and equipment	-4.20%538.46M	-5.45%550.59M	-7.35%562.08M	-6.65%582.34M	-0.33%606.69M	0.93%623.81M	-3.87%608.69M	-7.91%618.05M	-4.79%633.21M	0.06%671.12M
Advance payment	9.03%37.15M	-16.94%20.76M	150.99%34.07M	102.54%24.99M	3.77%13.58M	32.96%12.34M	-4.67%13.08M	-17.09%9.28M	27.89%13.72M	-74.40%11.19M
Associated company interest	-3.44%16.26M	3.50%16.95M	3.83%16.84M	0.23%16.38M	-7.28%16.22M	-4.78%16.34M	-0.52%17.49M	-10.08%17.16M	0.14%17.58M	14.68%19.08M
Intangible assets	-6.68%68.65M	-6.47%71.11M	-6.27%73.57M	-6.07%76.03M	-5.90%78.48M	-5.73%80.94M	-5.57%83.4M	-5.42%85.86M	-5.27%88.32M	-5.14%90.78M
Goodwill	0.00%74.94M	0.00%74.94M	0.00%74.94M	0.00%74.94M	0.00%74.94M	0.00%74.94M	0.00%74.94M	0.00%74.94M	0.00%74.94M	0.00%74.94M
Deferred tax assets	456.54%4.76M	301.10%4.75M	--856K	--1.19M	----	----	----	----	----	----
Special items of non-current assets	-92.05%7K	-93.33%15K	-76.15%88K	-56.73%225K	-89.42%369K	-76.33%520K	-16.33%3.49M	-58.55%2.2M	191.95%4.17M	184.85%5.3M
Total non-current assets	-2.68%837.16M	-3.99%839.54M	-2.35%860.23M	-2.37%874.4M	0.91%880.97M	3.60%895.67M	-2.01%873.04M	-7.40%864.54M	-3.72%890.91M	3.33%933.67M
Total assets	4.21%2.06B	4.20%1.97B	-0.13%1.98B	-3.29%1.89B	4.56%1.98B	9.93%1.96B	7.48%1.89B	-1.85%1.78B	-5.75%1.76B	-1.29%1.82B
Liabilities
Current liabilities
Accounts payable	18.00%439.75M	11.94%380.9M	-7.34%372.66M	-14.28%340.29M	5.63%402.19M	11.00%396.97M	37.03%380.73M	0.35%357.63M	-19.62%277.84M	-1.07%356.4M
Tax payable	-27.04%22.17M	-19.68%19.16M	-8.34%30.39M	5.86%23.85M	59.20%33.15M	34.46%22.53M	8.13%20.82M	-11.69%16.75M	46.56%19.26M	73.86%18.97M
Dividend payable	10.34%47.43M	----	20.12%42.99M	----	-9.84%35.79M	----	26.87%39.69M	----	2.19%31.29M	----
Amounts payable to associated parties-current liabilities	-50.87%8.11M	-41.50%8.03M	51.07%16.5M	7.85%13.72M	56.65%10.92M	32.79%12.72M	-7.94%6.97M	-19.25%9.58M	38.19%7.57M	228.86%11.86M
Bank loans and overdrafts	-87.21%9.36M	-37.36%63.7M	-37.72%73.2M	-39.32%101.7M	-32.70%117.54M	-6.06%167.6M	-38.34%174.65M	-35.70%178.41M	-27.88%283.23M	-36.13%277.44M
Financial lease liabilities-current liabilities	3.77%8.92M	-9.26%9.36M	-27.62%8.6M	-9.30%10.31M	-7.37%11.88M	-6.70%11.37M	22.44%12.82M	-6.81%12.18M	-5.17%10.47M	--13.07M
Total current liabilities	-1.58%535.74M	-1.78%481.14M	-10.98%544.33M	-19.85%489.86M	-3.81%611.47M	6.37%611.18M	0.96%635.69M	-15.23%574.55M	-21.50%629.66M	-17.01%677.75M
Net current assets	20.11%686M	23.21%653.88M	17.56%571.16M	17.24%530.71M	26.77%485.85M	31.81%452.65M	59.84%383.26M	67.73%343.42M	70.76%239.78M	71.00%204.75M
Total assets less current liabilities	6.41%1.52B	6.29%1.49B	4.72%1.43B	4.21%1.41B	8.80%1.37B	11.62%1.35B	11.11%1.26B	6.11%1.21B	6.10%1.13B	11.25%1.14B
Non-current liabilities
Financial lease liabilities-non-current liabilities	-29.20%15.71M	-17.96%16.83M	-6.72%22.18M	5.42%20.52M	7.18%23.78M	63.51%19.46M	55.26%22.19M	-27.68%11.9M	-13.24%14.29M	--16.46M
Deferred tax liability	-4.06%38.54M	-3.47%37.63M	16.39%40.17M	12.28%38.98M	8.32%34.52M	14.28%34.71M	-2.76%31.86M	-6.95%30.38M	-1.07%32.77M	-0.12%32.65M
Special items of non-current liabilities	458.95%1.06M	-79.56%65K	-57.11%190K	-61.45%318K	-61.94%443K	-36.49%825K	-22.40%1.16M	-0.08%1.3M	-30.72%1.5M	-68.97%1.3M
Total non-current liabilities	-11.57%55.31M	-8.84%54.52M	6.48%62.55M	8.75%59.81M	6.38%58.74M	26.21%55M	13.71%55.21M	-13.54%43.58M	-6.18%48.56M	36.69%50.4M
Total liabilities	-2.61%591.05M	-2.55%535.66M	-9.45%606.88M	-17.49%549.67M	-3.00%670.2M	7.77%666.18M	1.87%690.91M	-15.11%618.13M	-20.57%678.22M	-14.69%728.15M
Total assets less total liabilities	7.23%1.47B	6.96%1.44B	4.64%1.37B	4.02%1.35B	8.91%1.31B	11.07%1.29B	10.99%1.2B	7.02%1.16B	6.72%1.08B	10.30%1.09B
Total equity and non-current liabilities	6.41%1.52B	6.29%1.49B	4.72%1.43B	4.21%1.41B	8.80%1.37B	11.62%1.35B	11.11%1.26B	6.11%1.21B	6.10%1.13B	11.25%1.14B
Equity
Share capital	0.00%3.65M	0.00%3.65M	0.00%3.65M	0.00%3.65M	0.00%3.65M	0.00%3.65M	0.00%3.65M	0.00%3.65M	0.00%3.65M	0.00%3.65M
Reserve	7.25%1.46B	6.95%1.43B	4.70%1.36B	4.09%1.34B	8.94%1.3B	10.72%1.29B	10.63%1.19B	7.04%1.16B	6.75%1.08B	10.34%1.08B
Shareholders' Equity	7.23%1.46B	6.93%1.43B	4.69%1.36B	4.08%1.34B	8.91%1.3B	10.69%1.29B	10.60%1.2B	7.02%1.16B	6.72%1.08B	10.30%1.09B
Non-controlling interest	8.54%4.66M	16.85%4.46M	-7.20%4.3M	-14.47%3.82M	8.21%4.63M	--4.46M	--4.28M	----	----	----
Total equity	7.23%1.47B	6.96%1.44B	4.64%1.37B	4.02%1.35B	8.91%1.31B	11.07%1.29B	10.99%1.2B	7.02%1.16B	6.72%1.08B	10.30%1.09B
Total equity and total liabilities	4.21%2.06B	4.20%1.97B	-0.13%1.98B	-3.29%1.89B	4.56%1.98B	9.93%1.96B	7.48%1.89B	-1.85%1.78B	-5.75%1.76B	-1.29%1.82B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Deloitte & Touche Tohmatsu Certified Public Accountants	--	Deloitte & Touche Tohmatsu Certified Public Accountants	--	Deloitte & Touche Tohmatsu Certified Public Accountants	--	Deloitte & Touche Tohmatsu Certified Public Accountants	--	Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

02232 CRYSTAL INTL

CRYSTAL INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target