HK Stock MarketDetailed Quotes

02250 B.DUCK SEMK

Watchlist

1.090
+0.010+0.93%

Market Closed Oct 18 16:08 CST

1.07BMarket Cap-22708P/E (TTM)

B.DUCK SEMK Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

Assets

Current assets

Inventory

-56.51%13.41M

-47.24%18.54M

-16.03%30.82M

-20.87%35.13M

8.74%36.71M

107.00%44.4M

--33.76M

-6.09%21.45M

4.92%22.84M

--21.77M

Accounts receivable

-33.08%39.64M

-4.01%51.03M

-0.83%59.24M

2.67%53.16M

77.74%59.73M

35.29%51.78M

--33.61M

89.56%38.28M

241.99%20.19M

--5.9M

Related party payments receivable

----

--19.98M

44.75%15.62M

2,015.69%10.79M

--510K

Advance deposits and other receivables

-29.94%43.86M

-11.18%45.13M

188.25%62.59M

126.85%50.8M

106.87%21.72M

156.47%22.4M

--10.5M

16.19%8.73M

-9.61%7.52M

--8.31M

Withholding and tax receivable

----

--873K

--3.67M

----

Cash and equivalents

-69.34%35.61M

-63.49%51.72M

-36.73%116.13M

86.45%141.68M

379.33%183.55M

17.31%75.99M

--38.29M

83.28%64.77M

-9.59%35.34M

--39.09M

Fixed time deposit-current assets

1,539.34%40M

1,484.79%40M

--2.44M

-8.25%2.52M

----

--2.75M

----

Total current assets

-31.36%197.09M

-28.75%226.5M

-9.43%287.13M

40.51%317.91M

107.72%317.02M

32.99%226.27M

--152.62M

51.35%170.14M

18.80%112.42M

--94.63M

Non-current assets

Property, plant and equipment

110.57%14.72M

113.08%13.29M

5.16%6.99M

-11.92%6.24M

61.42%6.65M

43.36%7.08M

--4.12M

-25.95%4.94M

9.67%6.67M

--6.08M

Advance payment

26.67%63.99M

-0.57%64.23M

347.55%50.52M

1,089.89%64.6M

166.29%11.29M

112.15%5.43M

--4.24M

-53.94%2.56M

64.48%5.56M

--3.38M

Financial assets at fair value-non-current assets

3.51%8.78M

--9.74M

--8.48M

----

Intangible assets

24.66%2.73M

14.85%2.88M

-2.71%2.19M

12.63%2.51M

4.95%2.25M

3.88%2.22M

--2.14M

204.12%2.14M

10.17%704K

--639K

Deferred tax assets

14.88%9.65M

24.07%8.04M

47.56%8.4M

49.73%6.48M

53.20%5.69M

16.46%4.33M

--3.71M

23.45%3.72M

-21.34%3.01M

--3.83M

Total non-current assets

34.14%117.71M

28.13%121.77M

107.16%87.75M

140.62%95.03M

108.87%42.36M

110.55%39.5M

--20.28M

-30.73%18.76M

10.36%27.08M

--24.54M

Total assets

-16.03%314.8M

-15.66%348.27M

4.31%374.88M

55.38%412.95M

107.86%359.38M

40.69%265.76M

--172.9M

35.41%188.9M

17.06%139.5M

--119.16M

Liabilities

Current liabilities

Accounts payable

-70.89%1.54M

-12.79%5.65M

109.03%5.28M

52.33%6.47M

-49.42%2.52M

11.14%4.25M

--4.99M

-63.28%3.82M

-33.74%10.41M

--15.72M

Tax payable

-55.74%764K

----

-63.26%1.73M

-49.77%6.39M

-36.44%4.7M

29.48%12.73M

--7.39M

91.62%9.83M

34.13%5.13M

--3.82M

Amounts payable to associated parties-current liabilities

----

--10.34M

Other payables and accrued expenses

-48.85%12.05M

-24.40%14.22M

58.15%23.55M

-25.50%18.81M

-9.76%14.89M

48.24%25.25M

--16.5M

7.61%17.03M

10.17%15.83M

--14.37M

Bank loans and overdrafts

-6.60%42.07M

--43.57M

--45.04M

----

-17.25%38.73M

--42.63M

16.45%46.8M

131.58%40.19M

--17.36M

Financial lease liabilities-current liabilities

-10.25%6.25M

6.93%7.78M

17.41%6.96M

28.95%7.27M

67.17%5.93M

23.36%5.64M

--3.55M

-30.38%4.57M

52.93%6.57M

--4.29M

Total current liabilities

-24.28%73.3M

54.59%80.81M

132.28%96.8M

-47.52%52.27M

-54.19%41.67M

-0.63%99.61M

--90.97M

14.41%100.24M

18.23%87.62M

--74.1M

Net current assets

-34.96%123.79M

-45.15%145.69M

-30.88%190.33M

109.73%265.64M

346.65%275.35M

81.19%126.66M

--61.65M

181.83%69.9M

20.85%24.8M

--20.52M

Total assets less current liabilities

-13.16%241.5M

-25.84%267.46M

-12.47%278.08M

117.07%360.68M

287.79%317.71M

87.40%166.15M

--81.93M

70.88%88.66M

15.14%51.88M

--45.06M

Non-current liabilities

Financial lease liabilities-non-current liabilities

150.17%13.61M

100.93%18.32M

-53.05%5.44M

-40.97%9.12M

547.60%11.59M

--15.44M

--1.79M

----

-25.59%4.98M

--6.69M

Deferred tax liability

----

-34.66%164K

-18.14%361K

-42.03%251K

-22.36%441K

-15.92%433K

--568K

43.06%515K

-14.49%360K

--421K

Total non-current liabilities

134.60%13.61M

97.30%18.48M

-51.77%5.8M

-41.00%9.37M

410.31%12.03M

2,982.91%15.88M

--2.36M

-90.35%515K

-24.93%5.34M

--7.11M

Total liabilities

-15.29%86.91M

61.08%99.29M

91.05%102.6M

-46.62%61.64M

-42.45%53.71M

14.62%115.48M

--93.33M

8.39%100.75M

14.46%92.95M

--81.21M

Total assets less total liabilities

-16.31%227.88M

-29.13%248.98M

-10.92%272.28M

133.77%351.31M

284.16%305.67M

70.49%150.28M

--79.57M

89.37%88.15M

22.65%46.55M

--37.95M

Total equity and non-current liabilities

-13.16%241.5M

-25.84%267.46M

-12.47%278.08M

117.07%360.68M

287.79%317.71M

87.40%166.15M

--81.93M

70.88%88.66M

15.14%51.88M

--45.06M

Equity

Share capital

0.00%191K

-2.05%191K

140.74%195K

150.00%195K

-83.26%81K

--78K

0.00%484K

--484K

Share premium

-1.93%240.51M

-16.70%245.25M

154.40%294.44M

354.34%294.44M

--115.74M

--64.81M

----

Capital reserve

0.00%-34.39M

-214.57%-34.39M

---34.39M

0.00%30.01M

--30.01M

Other reserves

11.10%-49.27M

-20.57%-49.86M

-881.88%-55.42M

-445.22%-41.36M

-35.04%7.09M

31.95%11.98M

--10.91M

184.34%9.08M

182.07%3.19M

--1.13M

Retained profit

-40.63%69.25M

-34.89%86.21M

204.21%116.64M

132.87%132.42M

0.47%38.34M

17.08%56.86M

--38.16M

277.78%48.57M

103.35%12.86M

--6.32M

Shareholders' Equity

-16.89%226.3M

-29.58%247.41M

-10.93%272.27M

133.77%351.31M

284.16%305.67M

70.49%150.28M

--79.57M

89.37%88.15M

22.65%46.55M

--37.95M

Non-controlling interest

22,585.71%1.59M

--1.57M

--7K

----

Total equity

-16.31%227.88M

-29.13%248.98M

-10.92%272.28M

133.77%351.31M

284.16%305.67M

70.49%150.28M

--79.57M

89.37%88.15M

22.65%46.55M

--37.95M

Total equity and total liabilities

-16.03%314.8M

-15.66%348.27M

4.31%374.88M

55.38%412.95M

107.86%359.38M

40.69%265.76M

--172.9M

35.41%188.9M

17.06%139.5M

--119.16M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PricewaterhouseCoopers

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018
Assets
Current assets
Inventory	-56.51%13.41M	-47.24%18.54M	-16.03%30.82M	-20.87%35.13M	8.74%36.71M	107.00%44.4M	--33.76M	-6.09%21.45M	4.92%22.84M	--21.77M
Accounts receivable	-33.08%39.64M	-4.01%51.03M	-0.83%59.24M	2.67%53.16M	77.74%59.73M	35.29%51.78M	--33.61M	89.56%38.28M	241.99%20.19M	--5.9M
Related party payments receivable	----	----	----	----	----	----	--19.98M	44.75%15.62M	2,015.69%10.79M	--510K
Advance deposits and other receivables	-29.94%43.86M	-11.18%45.13M	188.25%62.59M	126.85%50.8M	106.87%21.72M	156.47%22.4M	--10.5M	16.19%8.73M	-9.61%7.52M	--8.31M
Withholding and tax receivable	----	--873K	--3.67M	----	----	----	----	----	----	----
Cash and equivalents	-69.34%35.61M	-63.49%51.72M	-36.73%116.13M	86.45%141.68M	379.33%183.55M	17.31%75.99M	--38.29M	83.28%64.77M	-9.59%35.34M	--39.09M
Fixed time deposit-current assets	1,539.34%40M	1,484.79%40M	--2.44M	-8.25%2.52M	----	--2.75M	----	----	----	----
Total current assets	-31.36%197.09M	-28.75%226.5M	-9.43%287.13M	40.51%317.91M	107.72%317.02M	32.99%226.27M	--152.62M	51.35%170.14M	18.80%112.42M	--94.63M
Non-current assets
Property, plant and equipment	110.57%14.72M	113.08%13.29M	5.16%6.99M	-11.92%6.24M	61.42%6.65M	43.36%7.08M	--4.12M	-25.95%4.94M	9.67%6.67M	--6.08M
Advance payment	26.67%63.99M	-0.57%64.23M	347.55%50.52M	1,089.89%64.6M	166.29%11.29M	112.15%5.43M	--4.24M	-53.94%2.56M	64.48%5.56M	--3.38M
Financial assets at fair value-non-current assets	3.51%8.78M	--9.74M	--8.48M	----	----	----	----	----	----	----
Intangible assets	24.66%2.73M	14.85%2.88M	-2.71%2.19M	12.63%2.51M	4.95%2.25M	3.88%2.22M	--2.14M	204.12%2.14M	10.17%704K	--639K
Deferred tax assets	14.88%9.65M	24.07%8.04M	47.56%8.4M	49.73%6.48M	53.20%5.69M	16.46%4.33M	--3.71M	23.45%3.72M	-21.34%3.01M	--3.83M
Total non-current assets	34.14%117.71M	28.13%121.77M	107.16%87.75M	140.62%95.03M	108.87%42.36M	110.55%39.5M	--20.28M	-30.73%18.76M	10.36%27.08M	--24.54M
Total assets	-16.03%314.8M	-15.66%348.27M	4.31%374.88M	55.38%412.95M	107.86%359.38M	40.69%265.76M	--172.9M	35.41%188.9M	17.06%139.5M	--119.16M
Liabilities
Current liabilities
Accounts payable	-70.89%1.54M	-12.79%5.65M	109.03%5.28M	52.33%6.47M	-49.42%2.52M	11.14%4.25M	--4.99M	-63.28%3.82M	-33.74%10.41M	--15.72M
Tax payable	-55.74%764K	----	-63.26%1.73M	-49.77%6.39M	-36.44%4.7M	29.48%12.73M	--7.39M	91.62%9.83M	34.13%5.13M	--3.82M
Amounts payable to associated parties-current liabilities	----	----	----	----	----	----	----	----	----	--10.34M
Other payables and accrued expenses	-48.85%12.05M	-24.40%14.22M	58.15%23.55M	-25.50%18.81M	-9.76%14.89M	48.24%25.25M	--16.5M	7.61%17.03M	10.17%15.83M	--14.37M
Bank loans and overdrafts	-6.60%42.07M	--43.57M	--45.04M	----	----	-17.25%38.73M	--42.63M	16.45%46.8M	131.58%40.19M	--17.36M
Financial lease liabilities-current liabilities	-10.25%6.25M	6.93%7.78M	17.41%6.96M	28.95%7.27M	67.17%5.93M	23.36%5.64M	--3.55M	-30.38%4.57M	52.93%6.57M	--4.29M
Total current liabilities	-24.28%73.3M	54.59%80.81M	132.28%96.8M	-47.52%52.27M	-54.19%41.67M	-0.63%99.61M	--90.97M	14.41%100.24M	18.23%87.62M	--74.1M
Net current assets	-34.96%123.79M	-45.15%145.69M	-30.88%190.33M	109.73%265.64M	346.65%275.35M	81.19%126.66M	--61.65M	181.83%69.9M	20.85%24.8M	--20.52M
Total assets less current liabilities	-13.16%241.5M	-25.84%267.46M	-12.47%278.08M	117.07%360.68M	287.79%317.71M	87.40%166.15M	--81.93M	70.88%88.66M	15.14%51.88M	--45.06M
Non-current liabilities
Financial lease liabilities-non-current liabilities	150.17%13.61M	100.93%18.32M	-53.05%5.44M	-40.97%9.12M	547.60%11.59M	--15.44M	--1.79M	----	-25.59%4.98M	--6.69M
Deferred tax liability	----	-34.66%164K	-18.14%361K	-42.03%251K	-22.36%441K	-15.92%433K	--568K	43.06%515K	-14.49%360K	--421K
Total non-current liabilities	134.60%13.61M	97.30%18.48M	-51.77%5.8M	-41.00%9.37M	410.31%12.03M	2,982.91%15.88M	--2.36M	-90.35%515K	-24.93%5.34M	--7.11M
Total liabilities	-15.29%86.91M	61.08%99.29M	91.05%102.6M	-46.62%61.64M	-42.45%53.71M	14.62%115.48M	--93.33M	8.39%100.75M	14.46%92.95M	--81.21M
Total assets less total liabilities	-16.31%227.88M	-29.13%248.98M	-10.92%272.28M	133.77%351.31M	284.16%305.67M	70.49%150.28M	--79.57M	89.37%88.15M	22.65%46.55M	--37.95M
Total equity and non-current liabilities	-13.16%241.5M	-25.84%267.46M	-12.47%278.08M	117.07%360.68M	287.79%317.71M	87.40%166.15M	--81.93M	70.88%88.66M	15.14%51.88M	--45.06M
Equity
Share capital	0.00%191K	-2.05%191K	-2.05%191K	140.74%195K	150.00%195K	-83.26%81K	--78K	0.00%484K	0.00%484K	--484K
Share premium	-1.93%240.51M	-16.70%245.25M	-16.70%245.25M	154.40%294.44M	354.34%294.44M	--115.74M	--64.81M	----	----	----
Capital reserve	0.00%-34.39M	0.00%-34.39M	0.00%-34.39M	0.00%-34.39M	0.00%-34.39M	-214.57%-34.39M	---34.39M	0.00%30.01M	0.00%30.01M	--30.01M
Other reserves	11.10%-49.27M	-20.57%-49.86M	-881.88%-55.42M	-445.22%-41.36M	-35.04%7.09M	31.95%11.98M	--10.91M	184.34%9.08M	182.07%3.19M	--1.13M
Retained profit	-40.63%69.25M	-34.89%86.21M	204.21%116.64M	132.87%132.42M	0.47%38.34M	17.08%56.86M	--38.16M	277.78%48.57M	103.35%12.86M	--6.32M
Shareholders' Equity	-16.89%226.3M	-29.58%247.41M	-10.93%272.27M	133.77%351.31M	284.16%305.67M	70.49%150.28M	--79.57M	89.37%88.15M	22.65%46.55M	--37.95M
Non-controlling interest	22,585.71%1.59M	--1.57M	--7K	----	----	----	----	----	----	----
Total equity	-16.31%227.88M	-29.13%248.98M	-10.92%272.28M	133.77%351.31M	284.16%305.67M	70.49%150.28M	--79.57M	89.37%88.15M	22.65%46.55M	--37.95M
Total equity and total liabilities	-16.03%314.8M	-15.66%348.27M	4.31%374.88M	55.38%412.95M	107.86%359.38M	40.69%265.76M	--172.9M	35.41%188.9M	17.06%139.5M	--119.16M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion
Auditor	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	PricewaterhouseCoopers	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

02250 B.DUCK SEMK

B.DUCK SEMK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target