(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.70%44M | 70.55%54.14M | 22.62%39.04M | 15.37%31.74M | -21.90%31.84M | -24.41%27.51M | -3.31%40.77M | -21.68%36.4M | -0.80%42.16M | 26.80%46.48M |
Developing and for sale properties | -3.15%397.4M | -3.15%397.4M | 826.09%410.33M | 826.09%410.33M | -81.82%44.31M | -88.90%44.31M | -32.51%243.72M | 18.34%399.22M | -59.43%361.11M | -60.30%337.34M |
Accounts receivable | 19.55%99.51M | -2.92%46.21M | 17.66%83.24M | -29.01%47.6M | -54.72%70.75M | -59.86%67.05M | -19.97%156.24M | -21.47%167.03M | -1.34%195.22M | 14.87%212.68M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | 76.65%59.35M | ---- | 80.07%33.6M | 76.80%34.24M |
Advance deposits and other receivables | -61.65%274.78M | -60.07%395.69M | -12.88%716.43M | 311.83%990.9M | 23.11%822.34M | -62.27%240.61M | 186.26%667.98M | 134.30%637.64M | 0.08%233.35M | 62.92%272.15M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | -56.73%19.87M | 49.86%55.73M | --45.92M | --37.19M |
Cash and equivalents | -23.07%1.29B | 36.77%1.7B | -16.93%1.67B | -61.19%1.24B | 15.29%2.01B | 33.16%3.21B | -34.32%1.75B | -3.07%2.41B | 30.53%2.66B | 29.33%2.48B |
Secured deposit | 15.82%5.88M | 16.49%5.91M | 0.73%5.08M | 1.50%5.08M | -46.30%5.04M | -92.19%5M | 108.40%9.38M | 117.54%64M | --4.5M | 28.56%29.42M |
Financial assets at fair value-current assets | -27.83%81.81M | -0.55%109.51M | --113.36M | --110.12M | ---- | ---- | 0.00%200K | 0.00%200K | -33.33%200K | 0.00%200K |
Special items of current assets | 0.06%7.01M | 0.36%7.01M | 4.71%7M | 4.07%6.98M | --6.69M | --6.71M | ---- | ---- | ---- | ---- |
Total current assets | -27.90%2.2B | -4.54%2.72B | 1.76%3.05B | -20.86%2.85B | 1.72%2.99B | -4.53%3.6B | -17.65%2.94B | 9.00%3.77B | 3.72%3.57B | 7.72%3.46B |
Non-current assets | ||||||||||
Property, plant and equipment | 21.65%6.51B | 26.27%6.52B | 9.49%5.35B | 5.72%5.17B | -30.04%4.89B | -32.78%4.89B | -7.47%6.99B | -7.30%7.27B | -3.19%7.55B | 2.47%7.84B |
Investment property | 43.25%603.75M | 31.95%557.2M | -59.84%421.47M | -61.70%422.27M | -64.63%1.05B | -62.71%1.1B | -1.10%2.97B | -3.10%2.96B | 11.01%3B | 12.97%3.05B |
Advance payment | -26.17%145.38M | -32.63%146.63M | -45.43%196.91M | -55.59%217.65M | -28.82%360.81M | 8.40%490.07M | 2.96%506.88M | -13.34%452.1M | 16.17%492.32M | -77.17%521.7M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | 1.53%80.69M | 1.71%80.84M | 0.47%79.48M | 0.47%79.48M |
Financial assets at fair value-non-current assets | -5.59%53.65M | -32.76%36.92M | -64.71%56.82M | -65.55%54.9M | 1.04%161.02M | 13.01%159.36M | 17.08%159.36M | 3.60%141.02M | 0.34%136.12M | -5.02%136.12M |
Intangible assets | -24.95%19.06M | 89.51%22.14M | 122.01%25.4M | -5.67%11.68M | -11.32%11.44M | -16.64%12.39M | -17.23%12.9M | -14.32%14.86M | -5.52%15.59M | 69.28%17.34M |
Deferred tax assets | -14.95%30.2M | 139.33%34.14M | 77.52%35.51M | -29.21%14.26M | -42.79%20M | -44.22%20.15M | 75.01%34.96M | 92.66%36.12M | -70.68%19.98M | -27.05%18.75M |
Total non-current assets | 18.11%8.97B | 19.57%8.8B | -4.48%7.59B | -9.31%7.36B | -36.07%7.95B | -35.82%8.12B | -4.59%12.43B | -5.69%12.65B | -0.21%13.03B | 4.00%13.41B |
Total assets | 4.93%11.16B | 12.85%11.52B | -2.77%10.64B | -12.86%10.21B | -28.84%10.94B | -28.64%11.72B | -7.40%15.38B | -2.68%16.42B | 0.61%16.6B | 4.74%16.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -9.38%648.44M | 13.17%735.56M | 6.62%715.55M | 8.69%649.99M | -49.41%671.13M | -39.76%598.01M | -1.56%1.33B | 22.51%992.66M | -23.05%1.35B | -54.59%810.27M |
Tax payable | -14.41%34.73M | 4.09%34.83M | -27.63%40.58M | -87.75%33.46M | -79.18%56.07M | 24.32%273.09M | 18.94%269.27M | -3.05%219.66M | 23.43%226.38M | 42.48%226.58M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -52.77%5.38M | ---- | -45.95%11.39M | -33.40%14.69M |
Other payables and accrued expenses | 12.52%701.72M | 53.38%681.47M | 25.62%623.64M | -12.60%444.3M | -49.26%496.44M | -62.90%508.37M | -25.01%978.48M | 49.45%1.37B | 68.94%1.3B | 73.72%916.88M |
Bank loans and overdrafts | -5.66%947.44M | -3.95%1.4B | -53.40%1B | -24.13%1.46B | -9.51%2.16B | -30.46%1.93B | 6.17%2.38B | 12.07%2.77B | -11.44%2.24B | 1.29%2.47B |
Financial lease liabilities-current liabilities | -21.98%28.12M | 35.82%35.09M | 72.17%36.04M | 56.37%25.83M | 51.62%20.93M | 30.86%16.52M | 2.44%13.81M | -14.29%12.62M | --13.48M | --14.73M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -73.48%61K | -68.84%67K | 13.30%230K | --215K |
Special items of current liabilities | 30.75%34.53M | -4.39%25.03M | -3.81%26.41M | -32.53%26.18M | -45.08%27.46M | -66.82%38.79M | -46.51%49.99M | 39.71%116.92M | 23.56%93.45M | 123.42%83.69M |
Total current liabilities | -2.11%2.39B | 10.39%2.92B | -28.62%2.45B | -21.42%2.64B | -31.80%3.43B | -38.69%3.36B | -4.11%5.03B | 20.79%5.48B | -1.80%5.24B | -8.69%4.54B |
Net current assets | -132.98%-198.04M | -195.63%-197.38M | 238.63%600.4M | -12.99%206.4M | 79.19%-433.1M | 113.85%237.22M | -24.97%-2.08B | -58.46%-1.71B | 11.87%-1.67B | 38.61%-1.08B |
Total assets less current liabilities | 7.03%8.77B | 13.70%8.61B | 9.01%8.19B | -9.41%7.57B | -27.40%7.51B | -23.60%8.36B | -8.92%10.35B | -11.31%10.94B | 1.77%11.36B | 10.74%12.33B |
Non-current liabilities | ||||||||||
Long-term bank loan | 6.73%4.85B | 28.51%4.74B | 48.65%4.55B | 12.85%3.69B | -52.53%3.06B | -49.14%3.27B | -2.81%6.44B | 6.47%6.43B | 17.16%6.63B | 8.93%6.04B |
Long-term accounts payable | 56.75%763.16M | 15.65%771.14M | 20.82%486.85M | -8.47%666.76M | --402.94M | 89.72%728.5M | ---- | -38.20%383.99M | ---- | --621.32M |
Financial lease liabilities-non-current liabilities | 104.69%264.56M | 30.50%121.02M | 99.90%129.25M | 111.50%92.73M | 88.58%64.66M | 6.65%43.85M | -38.95%34.29M | -15.49%41.11M | --56.16M | --48.65M |
Deferred tax liability | 41.32%69.16M | 54.65%66.55M | 8.39%48.94M | -39.77%43.03M | -83.87%45.15M | -71.07%71.45M | 16.51%280M | -13.01%247M | -14.65%240.32M | 15.63%283.93M |
Deferred income-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -35.81%744K | -35.09%775K | -14.34%1.16M | --1.19M |
Special items of non-current liabilities | -3.18%384.83M | -3.05%390.84M | -2.28%397.48M | -2.70%403.15M | -53.37%406.74M | -50.58%414.35M | 2.81%872.31M | -2.90%838.37M | -2.38%848.5M | -2.32%863.44M |
Total non-current liabilities | 12.93%6.33B | 24.42%6.09B | 41.00%5.61B | 8.12%4.89B | -47.87%3.98B | -42.98%4.53B | -1.86%7.63B | 1.06%7.94B | 14.17%7.78B | 17.75%7.85B |
Total liabilities | 8.36%8.73B | 19.51%9B | 8.78%8.06B | -4.47%7.53B | -41.49%7.41B | -41.23%7.89B | -2.77%12.66B | 8.28%13.42B | 7.15%13.02B | 6.46%12.39B |
Total assets less total liabilities | -5.77%2.43B | -5.90%2.52B | -26.98%2.58B | -30.13%2.68B | 30.05%3.54B | 27.67%3.83B | -24.21%2.72B | -33.01%3B | -17.63%3.59B | 0.27%4.48B |
Total equity and non-current liabilities | 7.03%8.77B | 13.70%8.61B | 9.01%8.19B | -9.41%7.57B | -27.40%7.51B | -23.60%8.36B | -8.92%10.35B | -11.31%10.94B | 1.77%11.36B | 10.74%12.33B |
Equity | ||||||||||
Share capital | 0.00%2.49M | 0.00%2.49M | 0.00%2.49M | 1.55%2.49M | 1.55%2.49M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M |
Reserve | -6.48%2.33B | -7.92%2.41B | -28.35%2.49B | -30.37%2.62B | 31.62%3.48B | 28.76%3.76B | -24.45%2.64B | -33.18%2.92B | -17.79%3.5B | 0.58%4.38B |
Shareholders' Equity | -6.47%2.33B | -7.92%2.42B | -28.33%2.5B | -30.35%2.62B | 31.59%3.48B | 28.73%3.77B | -24.43%2.65B | -33.16%2.93B | -17.78%3.5B | 0.58%4.38B |
Non-controlling interest | 14.41%99.37M | 94.66%102.33M | 59.78%86.85M | -17.29%52.57M | -25.59%54.35M | -14.31%63.56M | -15.48%73.04M | -26.55%74.17M | -10.91%86.42M | -11.75%100.99M |
Total equity | -5.77%2.43B | -5.90%2.52B | -26.98%2.58B | -30.13%2.68B | 30.05%3.54B | 27.67%3.83B | -24.21%2.72B | -33.01%3B | -17.63%3.59B | 0.27%4.48B |
Total equity and total liabilities | 4.93%11.16B | 12.85%11.52B | -2.77%10.64B | -12.86%10.21B | -28.84%10.94B | -28.64%11.72B | -7.40%15.38B | -2.68%16.42B | 0.61%16.6B | 4.74%16.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data