HK Stock MarketDetailed Quotes

02269 WUXI BIO

Watchlist
  • 14.400
  • -0.600-4.00%
Market Closed Nov 22 16:08 CST
59.83BMarket Cap20.75P/E (TTM)

WUXI BIO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-22.10%4.17B
----
34.18%5.36B
----
103.13%3.99B
----
74.48%1.97B
----
52.72%1.13B
Profit adjustment
Interest (income) - adjustment
----
-103.93%-219.18M
----
-85.22%-107.48M
----
28.24%-58.03M
----
-26.63%-80.86M
----
18.54%-63.86M
Dividend (income)- adjustment
----
----
----
---8.32M
----
----
----
----
----
----
Investment loss (gain)
----
----
----
----
----
----
----
----
----
---14.05M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
-184.39%-2.63M
----
--3.12M
Impairment and provisions:
----
8.84%319M
----
-37.34%293.09M
----
1,334.40%467.72M
----
152.12%32.61M
----
98.48%12.93M
-Impairmen of inventory (reversal)
----
3,201.95%72.91M
----
-99.00%2.21M
----
1,040.38%220.56M
----
443.13%19.34M
----
-11.88%3.56M
-Impairment of trade receivables (reversal)
----
31.97%318.98M
----
57.00%241.71M
----
--153.96M
----
----
----
----
-Other impairments and provisions
----
-248.21%-72.89M
----
-47.23%49.18M
----
602.55%93.2M
----
41.55%13.27M
----
278.67%9.37M
Revaluation surplus:
----
108.22%27.23M
----
52.53%-331.39M
----
-87.93%-698.03M
----
-2,310.21%-371.44M
----
-37.97%-15.41M
-Derivative financial instruments fair value (increase)
----
-14.52%41.07M
----
247.41%48.05M
----
---32.59M
----
----
----
----
-Other fair value changes
----
96.35%-13.83M
----
42.98%-379.44M
----
-79.15%-665.44M
----
-2,310.21%-371.44M
----
-37.97%-15.41M
Asset sale loss (gain):
----
-81.92%3.48M
----
2,115.29%19.27M
----
-67.29%870K
----
85.11%2.66M
----
18.27%1.44M
-Loss (gain) on sale of property, machinery and equipment
----
-81.92%3.48M
----
2,115.29%19.27M
----
-67.29%870K
----
85.11%2.66M
----
18.27%1.44M
Depreciation and amortization:
----
46.05%1.17B
----
66.19%800.67M
----
58.50%481.78M
----
35.47%303.96M
----
53.81%224.38M
-Amortization of intangible assets
----
7.01%61.07M
----
19.71%57.07M
----
48.74%47.67M
----
53.98%32.05M
----
108.79%20.81M
-Other depreciation and amortization
----
----
----
----
----
----
----
-68.43%951K
----
-30.77%3.01M
Financial expense
----
146.17%158.49M
----
64.28%64.38M
----
-8.29%39.19M
----
117.96%42.73M
----
--19.61M
Exchange Loss (gain)
----
-181.49%-537.47M
----
-1,649.96%-190.94M
----
-80.54%12.32M
----
589.15%63.31M
----
151.80%9.19M
Special items
----
3.91%1.25B
----
138.26%1.2B
----
30.83%505.63M
----
92.62%386.48M
----
-27.15%200.64M
Operating profit before the change of operating capital
----
-10.63%6.35B
----
49.68%7.1B
----
102.54%4.74B
----
55.69%2.34B
----
42.02%1.5B
Change of operating capital
Inventory (increase) decrease
----
188.83%442.46M
----
36.40%-498.12M
----
-11.17%-783.19M
----
-649.45%-704.52M
----
1.75%-94.01M
Accounts receivable (increase)decrease
----
8.24%-1.03B
----
15.55%-1.12B
----
6.24%-1.33B
----
-120.28%-1.42B
----
-42.28%-643.86M
Accounts payable increase (decrease)
----
68.11%-162.34M
----
-168.62%-509.02M
----
-0.71%741.85M
----
28.91%747.17M
----
215.85%579.62M
prepayments (increase)decrease
----
187.74%5.07M
----
-69.61%-5.78M
----
13.12%-3.41M
----
-222.17%-3.92M
----
87.52%-1.22M
Special items for working capital changes
----
-113.00%-151.03M
----
182.49%1.16B
----
-59.39%411.15M
----
1,813.68%1.01B
----
-145.90%-59.08M
Cash  from business operations
----
-11.05%5.45B
----
62.05%6.13B
----
91.41%3.78B
----
53.61%1.98B
----
58.05%1.29B
Other taxs
----
-33.61%-782.53M
----
-67.34%-585.66M
----
-271.39%-349.99M
----
-20.82%-94.24M
----
-49.71%-78M
Special items of business
-52.65%1.3B
----
88.63%2.75B
----
82.70%1.46B
----
85.33%798.01M
----
94.07%430.59M
----
Net cash from operations
-52.65%1.3B
-15.77%4.67B
88.63%2.75B
61.51%5.54B
82.70%1.46B
82.39%3.43B
85.33%798.01M
55.72%1.88B
94.07%430.59M
58.62%1.21B
Cash flow from investment activities
Interest received - investment
159.52%191.48M
93.29%217.63M
62.53%73.78M
65.60%112.59M
186.74%45.4M
-13.53%67.99M
-46.49%15.83M
46.66%78.64M
-8.56%29.59M
-32.77%53.62M
Dividend received - investment
----
----
----
--8.32M
--8.32M
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
200.00%50M
--50M
---50M
----
----
Decrease in deposits (increase)
-94.09%2.59M
-102.61%-27.84M
-94.71%43.82M
166.90%1.07B
224.90%827.85M
126.80%400.3M
-5.02%-662.81M
-267.47%-1.49B
-8.69%-631.15M
-145.87%-406.44M
Sale of fixed assets
7.15%15.2M
878.16%196.86M
73.59%14.18M
-75.11%20.13M
-88.86%8.17M
21.62%80.86M
107.85%73.35M
39.54%66.49M
1,764,300.00%35.29M
8,889.62%47.65M
Purchase of fixed assets
21.58%-1.87B
31.06%-4.05B
11.30%-2.38B
9.83%-5.87B
34.09%-2.68B
-8.02%-6.51B
-39.82%-4.07B
-87.65%-6.02B
-286.51%-2.91B
-139.49%-3.21B
Purchase of intangible assets
----
---184.94M
---173.5M
----
----
---15.31M
----
----
----
92.78%-24.07M
Acquisition of subsidiaries
----
----
----
87.11%-281.04M
----
-38,263.90%-2.18B
---2.03B
98.11%-5.68M
----
---300.82M
Recovery of cash from investments
-67.69%3.47B
68.34%15.04B
161.07%10.75B
-84.32%8.94B
-90.02%4.12B
213.57%56.98B
370.42%41.27B
387.26%18.17B
239.66%8.77B
173.26%3.73B
Cash on investment
77.41%-2.24B
-43.30%-14.47B
-117.33%-9.92B
82.74%-10.1B
89.24%-4.56B
-248.44%-58.51B
-354.03%-42.4B
-466.19%-16.79B
-243.03%-9.34B
-161.55%-2.97B
Other items in the investment business
2,307.12%42.61M
-77.52%43.68M
101.45%1.77M
501.63%194.34M
-805.14%-122.3M
102.77%32.3M
13.81%17.34M
17.62%-1.17B
-46.51%15.24M
-2,440.27%-1.42B
Net cash from investment operations
75.93%-382.53M
45.36%-3.23B
32.74%-1.59B
38.47%-5.91B
69.48%-2.36B
-33.06%-9.6B
-92.04%-7.74B
-60.58%-7.22B
-178.54%-4.03B
-980.08%-4.49B
Net cash before financing
-20.79%919.59M
492.67%1.44B
228.30%1.16B
94.06%-366.58M
86.97%-904.87M
-15.66%-6.17B
-92.85%-6.94B
-62.36%-5.34B
-193.84%-3.6B
-1,050.95%-3.29B
Cash flow from financing activities
New borrowing
-52.91%366.74M
-54.07%1.1B
88.17%778.72M
253.81%2.39B
-36.36%413.84M
-42.34%675.28M
-44.42%650.29M
-42.86%1.17B
--1.17B
--2.05B
Refund
57.72%-358.43M
29.69%-1.8B
-119.37%-847.73M
-251.95%-2.56B
-36.05%-386.44M
-142.13%-728.27M
-99.61%-284.05M
-114.84%-300.78M
---142.3M
---140M
Issuing shares
-15.84%10.95M
9,933.50%3.63B
-32.21%13.01M
-99.67%36.18M
-99.83%19.19M
95.35%11.04B
29,015.89%11.01B
57.07%5.65B
99.37%37.81M
11.50%3.6B
Interest paid - financing
8.95%-99.52M
-100.74%-217.28M
-148.91%-109.3M
-30.09%-108.24M
-5.56%-43.91M
-0.79%-83.2M
-16.53%-41.6M
-65.75%-82.54M
-525.39%-35.7M
---49.8M
Absorb investment income
----
-50.12%289.3M
-93.92%30.91M
--579.94M
--508.41M
----
----
--216.89M
--37.92M
----
Issuance expenses and redemption of securities expenses
---1.24B
67.11%-922.52M
----
-8.04%-2.8B
-777.99%-691.06M
-6,562.96%-2.6B
-27,420.63%-78.71M
-82.11%-38.96M
-11.28%-286K
-11.21%-21.39M
Other items of the financing business
---80.93M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-684.70%-1.48B
175.67%1.96B
14.11%-188.04M
-131.57%-2.59B
-101.95%-218.94M
25.04%8.21B
973.84%11.22B
21.30%6.57B
25,085.36%1.04B
68.79%5.41B
Effect of rate
406.05%39.68M
-135.99%-125.99M
-105.07%-12.97M
366.24%350.11M
396.91%255.82M
61.37%-131.5M
-242.11%-86.16M
-5,697.96%-340.4M
4,607.30%60.63M
-120.85%-5.87M
Net Cash
-157.15%-555.99M
214.96%3.4B
186.57%972.88M
-245.08%-2.96B
-126.31%-1.12B
65.69%2.04B
267.14%4.27B
-42.14%1.23B
-109.31%-2.56B
-40.13%2.13B
Begining period cash
51.20%9.67B
-28.97%6.4B
-28.97%6.4B
26.88%9B
26.88%9B
14.35%7.1B
14.35%7.1B
51.93%6.21B
51.93%6.21B
710.59%4.08B
Cash at the end
24.45%9.15B
51.20%9.67B
-9.59%7.36B
-28.97%6.4B
-27.89%8.14B
26.88%9B
204.08%11.28B
14.35%7.1B
29.52%3.71B
51.93%6.21B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----22.10%4.17B----34.18%5.36B----103.13%3.99B----74.48%1.97B----52.72%1.13B
Profit adjustment
Interest (income) - adjustment -----103.93%-219.18M-----85.22%-107.48M----28.24%-58.03M-----26.63%-80.86M----18.54%-63.86M
Dividend (income)- adjustment ---------------8.32M------------------------
Investment loss (gain) ---------------------------------------14.05M
Attributable subsidiary (profit) loss -----------------------------184.39%-2.63M------3.12M
Impairment and provisions: ----8.84%319M-----37.34%293.09M----1,334.40%467.72M----152.12%32.61M----98.48%12.93M
-Impairmen of inventory (reversal) ----3,201.95%72.91M-----99.00%2.21M----1,040.38%220.56M----443.13%19.34M-----11.88%3.56M
-Impairment of trade receivables (reversal) ----31.97%318.98M----57.00%241.71M------153.96M----------------
-Other impairments and provisions -----248.21%-72.89M-----47.23%49.18M----602.55%93.2M----41.55%13.27M----278.67%9.37M
Revaluation surplus: ----108.22%27.23M----52.53%-331.39M-----87.93%-698.03M-----2,310.21%-371.44M-----37.97%-15.41M
-Derivative financial instruments fair value (increase) -----14.52%41.07M----247.41%48.05M-------32.59M----------------
-Other fair value changes ----96.35%-13.83M----42.98%-379.44M-----79.15%-665.44M-----2,310.21%-371.44M-----37.97%-15.41M
Asset sale loss (gain): -----81.92%3.48M----2,115.29%19.27M-----67.29%870K----85.11%2.66M----18.27%1.44M
-Loss (gain) on sale of property, machinery and equipment -----81.92%3.48M----2,115.29%19.27M-----67.29%870K----85.11%2.66M----18.27%1.44M
Depreciation and amortization: ----46.05%1.17B----66.19%800.67M----58.50%481.78M----35.47%303.96M----53.81%224.38M
-Amortization of intangible assets ----7.01%61.07M----19.71%57.07M----48.74%47.67M----53.98%32.05M----108.79%20.81M
-Other depreciation and amortization -----------------------------68.43%951K-----30.77%3.01M
Financial expense ----146.17%158.49M----64.28%64.38M-----8.29%39.19M----117.96%42.73M------19.61M
Exchange Loss (gain) -----181.49%-537.47M-----1,649.96%-190.94M-----80.54%12.32M----589.15%63.31M----151.80%9.19M
Special items ----3.91%1.25B----138.26%1.2B----30.83%505.63M----92.62%386.48M-----27.15%200.64M
Operating profit before the change of operating capital -----10.63%6.35B----49.68%7.1B----102.54%4.74B----55.69%2.34B----42.02%1.5B
Change of operating capital
Inventory (increase) decrease ----188.83%442.46M----36.40%-498.12M-----11.17%-783.19M-----649.45%-704.52M----1.75%-94.01M
Accounts receivable (increase)decrease ----8.24%-1.03B----15.55%-1.12B----6.24%-1.33B-----120.28%-1.42B-----42.28%-643.86M
Accounts payable increase (decrease) ----68.11%-162.34M-----168.62%-509.02M-----0.71%741.85M----28.91%747.17M----215.85%579.62M
prepayments (increase)decrease ----187.74%5.07M-----69.61%-5.78M----13.12%-3.41M-----222.17%-3.92M----87.52%-1.22M
Special items for working capital changes -----113.00%-151.03M----182.49%1.16B-----59.39%411.15M----1,813.68%1.01B-----145.90%-59.08M
Cash  from business operations -----11.05%5.45B----62.05%6.13B----91.41%3.78B----53.61%1.98B----58.05%1.29B
Other taxs -----33.61%-782.53M-----67.34%-585.66M-----271.39%-349.99M-----20.82%-94.24M-----49.71%-78M
Special items of business -52.65%1.3B----88.63%2.75B----82.70%1.46B----85.33%798.01M----94.07%430.59M----
Net cash from operations -52.65%1.3B-15.77%4.67B88.63%2.75B61.51%5.54B82.70%1.46B82.39%3.43B85.33%798.01M55.72%1.88B94.07%430.59M58.62%1.21B
Cash flow from investment activities
Interest received - investment 159.52%191.48M93.29%217.63M62.53%73.78M65.60%112.59M186.74%45.4M-13.53%67.99M-46.49%15.83M46.66%78.64M-8.56%29.59M-32.77%53.62M
Dividend received - investment --------------8.32M--8.32M--------------------
Loan receivable (increase) decrease --------------------200.00%50M--50M---50M--------
Decrease in deposits (increase) -94.09%2.59M-102.61%-27.84M-94.71%43.82M166.90%1.07B224.90%827.85M126.80%400.3M-5.02%-662.81M-267.47%-1.49B-8.69%-631.15M-145.87%-406.44M
Sale of fixed assets 7.15%15.2M878.16%196.86M73.59%14.18M-75.11%20.13M-88.86%8.17M21.62%80.86M107.85%73.35M39.54%66.49M1,764,300.00%35.29M8,889.62%47.65M
Purchase of fixed assets 21.58%-1.87B31.06%-4.05B11.30%-2.38B9.83%-5.87B34.09%-2.68B-8.02%-6.51B-39.82%-4.07B-87.65%-6.02B-286.51%-2.91B-139.49%-3.21B
Purchase of intangible assets -------184.94M---173.5M-----------15.31M------------92.78%-24.07M
Acquisition of subsidiaries ------------87.11%-281.04M-----38,263.90%-2.18B---2.03B98.11%-5.68M-------300.82M
Recovery of cash from investments -67.69%3.47B68.34%15.04B161.07%10.75B-84.32%8.94B-90.02%4.12B213.57%56.98B370.42%41.27B387.26%18.17B239.66%8.77B173.26%3.73B
Cash on investment 77.41%-2.24B-43.30%-14.47B-117.33%-9.92B82.74%-10.1B89.24%-4.56B-248.44%-58.51B-354.03%-42.4B-466.19%-16.79B-243.03%-9.34B-161.55%-2.97B
Other items in the investment business 2,307.12%42.61M-77.52%43.68M101.45%1.77M501.63%194.34M-805.14%-122.3M102.77%32.3M13.81%17.34M17.62%-1.17B-46.51%15.24M-2,440.27%-1.42B
Net cash from investment operations 75.93%-382.53M45.36%-3.23B32.74%-1.59B38.47%-5.91B69.48%-2.36B-33.06%-9.6B-92.04%-7.74B-60.58%-7.22B-178.54%-4.03B-980.08%-4.49B
Net cash before financing -20.79%919.59M492.67%1.44B228.30%1.16B94.06%-366.58M86.97%-904.87M-15.66%-6.17B-92.85%-6.94B-62.36%-5.34B-193.84%-3.6B-1,050.95%-3.29B
Cash flow from financing activities
New borrowing -52.91%366.74M-54.07%1.1B88.17%778.72M253.81%2.39B-36.36%413.84M-42.34%675.28M-44.42%650.29M-42.86%1.17B--1.17B--2.05B
Refund 57.72%-358.43M29.69%-1.8B-119.37%-847.73M-251.95%-2.56B-36.05%-386.44M-142.13%-728.27M-99.61%-284.05M-114.84%-300.78M---142.3M---140M
Issuing shares -15.84%10.95M9,933.50%3.63B-32.21%13.01M-99.67%36.18M-99.83%19.19M95.35%11.04B29,015.89%11.01B57.07%5.65B99.37%37.81M11.50%3.6B
Interest paid - financing 8.95%-99.52M-100.74%-217.28M-148.91%-109.3M-30.09%-108.24M-5.56%-43.91M-0.79%-83.2M-16.53%-41.6M-65.75%-82.54M-525.39%-35.7M---49.8M
Absorb investment income -----50.12%289.3M-93.92%30.91M--579.94M--508.41M----------216.89M--37.92M----
Issuance expenses and redemption of securities expenses ---1.24B67.11%-922.52M-----8.04%-2.8B-777.99%-691.06M-6,562.96%-2.6B-27,420.63%-78.71M-82.11%-38.96M-11.28%-286K-11.21%-21.39M
Other items of the financing business ---80.93M------------------------------------
Net cash from financing operations -684.70%-1.48B175.67%1.96B14.11%-188.04M-131.57%-2.59B-101.95%-218.94M25.04%8.21B973.84%11.22B21.30%6.57B25,085.36%1.04B68.79%5.41B
Effect of rate 406.05%39.68M-135.99%-125.99M-105.07%-12.97M366.24%350.11M396.91%255.82M61.37%-131.5M-242.11%-86.16M-5,697.96%-340.4M4,607.30%60.63M-120.85%-5.87M
Net Cash -157.15%-555.99M214.96%3.4B186.57%972.88M-245.08%-2.96B-126.31%-1.12B65.69%2.04B267.14%4.27B-42.14%1.23B-109.31%-2.56B-40.13%2.13B
Begining period cash 51.20%9.67B-28.97%6.4B-28.97%6.4B26.88%9B26.88%9B14.35%7.1B14.35%7.1B51.93%6.21B51.93%6.21B710.59%4.08B
Cash at the end 24.45%9.15B51.20%9.67B-9.59%7.36B-28.97%6.4B-27.89%8.14B26.88%9B204.08%11.28B14.35%7.1B29.52%3.71B51.93%6.21B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data