MY Stock MarketDetailed Quotes

0227 EFRAME

Watchlist
  • 0.690
  • -0.010-1.43%
15min DelayMarket Closed Jul 12 16:50 CST
250.47MMarket Cap15.33P/E (TTM)

EFRAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
(FY)Aug 31, 2022
(Q4)Aug 31, 2022
(Q3)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
25.24%26.72M
7.52%28.61M
18.33%31.67M
18.33%31.67M
33.14%28.89M
-4.69%21.33M
8.70%26.61M
9.58%26.76M
9.58%26.76M
-14.05%21.7M
-Cash and cash equivalents
38.90%13.22M
40.74%14.53M
18.33%31.67M
18.33%31.67M
53.48%8.05M
58.23%9.52M
66.37%10.33M
9.58%26.76M
9.58%26.76M
-76.41%5.24M
-Including:Cash
38.90%13.22M
40.74%14.53M
30.68%13.73M
30.68%13.73M
53.48%8.05M
58.23%9.52M
66.37%10.33M
68.24%10.51M
68.24%10.51M
-76.41%5.24M
-Including:Cash equivalents
----
----
10.35%17.94M
10.35%17.94M
----
----
----
-10.58%16.25M
-10.58%16.25M
----
-Short term investments
14.24%13.5M
-13.53%14.08M
----
----
26.66%20.85M
-27.81%11.82M
-10.89%16.28M
----
----
444.64%16.46M
Receivables
63.10%42.84M
62.86%38.55M
26.49%25.98M
26.49%25.98M
26.64%28.15M
22.06%26.27M
17.47%23.67M
61.85%20.54M
61.85%20.54M
24.12%22.23M
-Accounts receivable
31.05%28.9M
54.04%30.94M
26.64%25.98M
26.64%25.98M
22.75%23.58M
18.44%22.05M
27.36%20.08M
61.75%20.51M
61.75%20.51M
30.72%19.21M
-Gross accounts receivable
----
----
26.97%26.04M
26.97%26.04M
----
----
----
61.75%20.51M
61.75%20.51M
----
-Bad debt provision
----
----
---66.2K
---66.2K
----
----
----
--0
--0
----
-Other receivables
230.89%13.94M
112.24%7.61M
----
----
51.38%4.57M
45.29%4.21M
-18.13%3.59M
268.69%24.52K
268.69%24.52K
-6.07%3.02M
Inventory
68.40%22.26M
18.65%18.65M
-16.47%12.27M
-16.47%12.27M
-21.37%11.51M
-5.58%13.22M
76.19%15.72M
72.70%14.7M
72.70%14.7M
90.09%14.64M
Prepaid assets
----
----
58.92%3.98M
58.92%3.98M
----
----
----
-30.87%2.51M
-30.87%2.51M
----
Tax assets-Current
--13K
--338K
----
----
----
----
----
----
----
----
Total current assets
50.99%91.83M
30.53%86.15M
14.58%73.9M
14.58%73.9M
17.05%68.56M
5.04%60.82M
23.24%66M
30.98%64.5M
30.98%64.5M
15.16%58.57M
Non current assets
Net PPE
41.67%28.36M
189.06%28.24M
118.31%21.27M
118.31%21.27M
112.69%20.1M
111.52%20.02M
3.03%9.77M
2.66%9.75M
2.66%9.75M
-1.09%9.45M
-Gross PP&E
----
----
87.27%26.16M
87.27%26.16M
----
----
----
4.53%13.97M
4.53%13.97M
----
-Accumulated depreciation
----
----
-15.62%-4.88M
-15.62%-4.88M
----
----
----
-9.13%-4.22M
-9.13%-4.22M
----
Investment properties
329.33%1.29M
331.33%1.29M
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
Total investment
----
----
--0
--0
----
----
----
--0
--0
----
-Long-term equity investment
----
----
--0
--0
----
----
----
--0
--0
----
Goodwill and other intangible assets
--14.28M
--14.28M
----
----
----
----
----
----
----
----
-Goodwill
--14.28M
--14.28M
----
----
----
----
----
----
----
----
Total non current assets
116.19%43.93M
335.09%43.82M
114.77%21.57M
114.77%21.57M
109.22%20.4M
108.09%20.32M
2.93%10.07M
2.58%10.05M
2.58%10.05M
-1.06%9.75M
Total assets
67.32%135.76M
70.85%129.97M
28.08%95.48M
28.08%95.48M
30.20%88.96M
19.91%81.14M
20.11%76.07M
26.27%74.54M
26.27%74.54M
12.53%68.33M
Liabilities
Current liabilities
Financial liabilities
2,167.92%5.44M
2,388.33%6.4M
-28.52%194.62K
-28.52%194.62K
-6.30%223K
-4.38%240K
-6.55%257K
-1.54%272.27K
-1.54%272.27K
-23.23%238K
-Current debt and capital lease obligation
2,167.92%5.44M
2,388.33%6.4M
-28.52%194.62K
-28.52%194.62K
-6.30%223K
-4.38%240K
-6.55%257K
-1.54%272.27K
-1.54%272.27K
-23.23%238K
-Including:Current debt
3,829.46%5.07M
4,198.59%6.1M
-48.12%80.11K
-48.12%80.11K
-32.93%110K
-29.12%129K
-30.39%142K
-26.61%154.41K
-26.61%154.41K
-32.51%164K
-Including:Current capital Lease obligation
236.94%374K
153.04%291K
-2.84%114.51K
-2.84%114.51K
52.70%113K
60.87%111K
61.97%115K
78.18%117.86K
78.18%117.86K
10.45%74K
Payables
176.96%16.29M
90.93%16.2M
-21.47%5.92M
-21.47%5.92M
11.87%6.79M
-12.95%5.88M
83.02%8.49M
245.30%7.53M
245.30%7.53M
25.63%6.07M
-accounts payable
388.62%10.48M
65.83%9.43M
-40.48%3.6M
-40.48%3.6M
-7.73%3.21M
-49.91%2.15M
96.10%5.69M
240.27%6.05M
240.27%6.05M
12.51%3.48M
-Total tax payable
10.71%1.71M
70.86%1.64M
46.06%1.34M
46.06%1.34M
38.37%1.31M
65.52%1.54M
84.81%961K
420.26%916.5K
420.26%916.5K
47.58%946K
-Other payable
86.89%4.1M
179.24%5.12M
71.90%977.31K
71.90%977.31K
38.09%2.27M
42.23%2.2M
51.03%1.84M
149.36%568.53K
149.36%568.53K
49.77%1.65M
Accrued and deferred income
--1.29M
--1.25M
14.88%1.94M
14.88%1.94M
----
----
----
60.30%1.69M
60.30%1.69M
--0
Current liabilities
276.09%23.02M
172.72%23.84M
-15.21%8.05M
-15.21%8.05M
11.19%7.02M
-12.64%6.12M
67.02%8.74M
170.39%9.49M
170.39%9.49M
22.69%6.31M
Non current liabilities
Non current financial liabilities
1,333.83%1.91M
837.77%1.76M
-32.90%164.42K
-32.90%164.42K
-32.40%121K
-38.14%133K
-31.64%188K
-26.40%245.03K
-26.40%245.03K
-52.77%179K
-Long term debt and capital lease obligation
1,333.83%1.91M
837.77%1.76M
-32.90%164.42K
-32.90%164.42K
-32.40%121K
-38.14%133K
-31.64%188K
-26.40%245.03K
-26.40%245.03K
-52.77%179K
-Including:Long term debt
6,005.26%1.16M
2,355.10%1.2M
--0
--0
--0
-87.07%19K
-74.35%49K
-67.94%79.67K
-67.94%79.67K
-59.50%113K
-Including:Long term capital lease obligation
555.26%747K
302.88%560K
-0.57%164.42K
-0.57%164.42K
83.33%121K
67.65%114K
65.48%139K
95.82%165.36K
95.82%165.36K
-34.00%66K
Non current deferred liabilities
73.09%2.86M
121.17%2.86M
41.40%1.83M
41.40%1.83M
33.31%1.71M
27.91%1.65M
0.23%1.29M
0.11%1.29M
0.11%1.29M
-12.11%1.29M
Total non current liabilities
167.13%4.76M
212.08%4.63M
29.57%1.99M
29.57%1.99M
25.27%1.83M
18.47%1.78M
-5.36%1.48M
-5.32%1.54M
-5.32%1.54M
-20.48%1.46M
Total liabilities
251.51%27.79M
178.42%28.47M
-8.96%10.04M
-8.96%10.04M
13.84%8.85M
-7.14%7.91M
50.35%10.22M
114.78%11.03M
114.78%11.03M
11.31%7.78M
Shareholders'equity
Share capital
37.54%63.26M
40.15%60.73M
16.83%50.62M
16.83%50.62M
13.92%49.36M
6.14%45.99M
0.00%43.33M
0.00%43.33M
0.00%43.33M
0.00%43.33M
-common stock
37.54%63.26M
40.15%60.73M
16.83%50.62M
16.83%50.62M
13.92%49.36M
6.14%45.99M
0.00%43.33M
0.00%43.33M
0.00%43.33M
0.00%43.33M
Retained earnings
32.68%62.63M
34.55%59.24M
31.50%54.81M
31.50%54.81M
31.07%50.72M
26.61%47.2M
26.94%44.03M
30.21%41.68M
30.21%41.68M
20.87%38.7M
Fixed asset revaluation reserve
-8.18%5.41M
25.04%5.43M
34.42%5.85M
34.42%5.85M
34.47%5.88M
34.38%5.89M
-1.27%4.34M
-1.26%4.36M
-1.26%4.36M
3.58%4.37M
Other reserves
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
Total stockholders'equity
43.97%105.47M
51.15%99.57M
34.50%85.46M
34.50%85.46M
32.29%80.14M
23.81%73.26M
16.41%65.87M
17.83%63.54M
17.83%63.54M
12.72%60.57M
Noncontrolling interests
10,132.00%2.51M
7,003.57%1.93M
-2.22%-27.27K
-2.22%-27.27K
-8.33%-26K
-47.06%-25K
44.00%-28K
-6.82%-26.68K
-6.82%-26.68K
-200.00%-24K
Total equity
47.44%107.97M
54.15%101.5M
34.52%85.43M
34.52%85.43M
32.30%80.11M
23.80%73.23M
16.47%65.85M
17.83%63.51M
17.83%63.51M
12.69%60.55M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022(FY)Aug 31, 2022(Q4)Aug 31, 2022(Q3)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 25.24%26.72M7.52%28.61M18.33%31.67M18.33%31.67M33.14%28.89M-4.69%21.33M8.70%26.61M9.58%26.76M9.58%26.76M-14.05%21.7M
-Cash and cash equivalents 38.90%13.22M40.74%14.53M18.33%31.67M18.33%31.67M53.48%8.05M58.23%9.52M66.37%10.33M9.58%26.76M9.58%26.76M-76.41%5.24M
-Including:Cash 38.90%13.22M40.74%14.53M30.68%13.73M30.68%13.73M53.48%8.05M58.23%9.52M66.37%10.33M68.24%10.51M68.24%10.51M-76.41%5.24M
-Including:Cash equivalents --------10.35%17.94M10.35%17.94M-------------10.58%16.25M-10.58%16.25M----
-Short term investments 14.24%13.5M-13.53%14.08M--------26.66%20.85M-27.81%11.82M-10.89%16.28M--------444.64%16.46M
Receivables 63.10%42.84M62.86%38.55M26.49%25.98M26.49%25.98M26.64%28.15M22.06%26.27M17.47%23.67M61.85%20.54M61.85%20.54M24.12%22.23M
-Accounts receivable 31.05%28.9M54.04%30.94M26.64%25.98M26.64%25.98M22.75%23.58M18.44%22.05M27.36%20.08M61.75%20.51M61.75%20.51M30.72%19.21M
-Gross accounts receivable --------26.97%26.04M26.97%26.04M------------61.75%20.51M61.75%20.51M----
-Bad debt provision -----------66.2K---66.2K--------------0--0----
-Other receivables 230.89%13.94M112.24%7.61M--------51.38%4.57M45.29%4.21M-18.13%3.59M268.69%24.52K268.69%24.52K-6.07%3.02M
Inventory 68.40%22.26M18.65%18.65M-16.47%12.27M-16.47%12.27M-21.37%11.51M-5.58%13.22M76.19%15.72M72.70%14.7M72.70%14.7M90.09%14.64M
Prepaid assets --------58.92%3.98M58.92%3.98M-------------30.87%2.51M-30.87%2.51M----
Tax assets-Current --13K--338K--------------------------------
Total current assets 50.99%91.83M30.53%86.15M14.58%73.9M14.58%73.9M17.05%68.56M5.04%60.82M23.24%66M30.98%64.5M30.98%64.5M15.16%58.57M
Non current assets
Net PPE 41.67%28.36M189.06%28.24M118.31%21.27M118.31%21.27M112.69%20.1M111.52%20.02M3.03%9.77M2.66%9.75M2.66%9.75M-1.09%9.45M
-Gross PP&E --------87.27%26.16M87.27%26.16M------------4.53%13.97M4.53%13.97M----
-Accumulated depreciation ---------15.62%-4.88M-15.62%-4.88M-------------9.13%-4.22M-9.13%-4.22M----
Investment properties 329.33%1.29M331.33%1.29M0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K
Total investment ----------0--0--------------0--0----
-Long-term equity investment ----------0--0--------------0--0----
Goodwill and other intangible assets --14.28M--14.28M--------------------------------
-Goodwill --14.28M--14.28M--------------------------------
Total non current assets 116.19%43.93M335.09%43.82M114.77%21.57M114.77%21.57M109.22%20.4M108.09%20.32M2.93%10.07M2.58%10.05M2.58%10.05M-1.06%9.75M
Total assets 67.32%135.76M70.85%129.97M28.08%95.48M28.08%95.48M30.20%88.96M19.91%81.14M20.11%76.07M26.27%74.54M26.27%74.54M12.53%68.33M
Liabilities
Current liabilities
Financial liabilities 2,167.92%5.44M2,388.33%6.4M-28.52%194.62K-28.52%194.62K-6.30%223K-4.38%240K-6.55%257K-1.54%272.27K-1.54%272.27K-23.23%238K
-Current debt and capital lease obligation 2,167.92%5.44M2,388.33%6.4M-28.52%194.62K-28.52%194.62K-6.30%223K-4.38%240K-6.55%257K-1.54%272.27K-1.54%272.27K-23.23%238K
-Including:Current debt 3,829.46%5.07M4,198.59%6.1M-48.12%80.11K-48.12%80.11K-32.93%110K-29.12%129K-30.39%142K-26.61%154.41K-26.61%154.41K-32.51%164K
-Including:Current capital Lease obligation 236.94%374K153.04%291K-2.84%114.51K-2.84%114.51K52.70%113K60.87%111K61.97%115K78.18%117.86K78.18%117.86K10.45%74K
Payables 176.96%16.29M90.93%16.2M-21.47%5.92M-21.47%5.92M11.87%6.79M-12.95%5.88M83.02%8.49M245.30%7.53M245.30%7.53M25.63%6.07M
-accounts payable 388.62%10.48M65.83%9.43M-40.48%3.6M-40.48%3.6M-7.73%3.21M-49.91%2.15M96.10%5.69M240.27%6.05M240.27%6.05M12.51%3.48M
-Total tax payable 10.71%1.71M70.86%1.64M46.06%1.34M46.06%1.34M38.37%1.31M65.52%1.54M84.81%961K420.26%916.5K420.26%916.5K47.58%946K
-Other payable 86.89%4.1M179.24%5.12M71.90%977.31K71.90%977.31K38.09%2.27M42.23%2.2M51.03%1.84M149.36%568.53K149.36%568.53K49.77%1.65M
Accrued and deferred income --1.29M--1.25M14.88%1.94M14.88%1.94M------------60.30%1.69M60.30%1.69M--0
Current liabilities 276.09%23.02M172.72%23.84M-15.21%8.05M-15.21%8.05M11.19%7.02M-12.64%6.12M67.02%8.74M170.39%9.49M170.39%9.49M22.69%6.31M
Non current liabilities
Non current financial liabilities 1,333.83%1.91M837.77%1.76M-32.90%164.42K-32.90%164.42K-32.40%121K-38.14%133K-31.64%188K-26.40%245.03K-26.40%245.03K-52.77%179K
-Long term debt and capital lease obligation 1,333.83%1.91M837.77%1.76M-32.90%164.42K-32.90%164.42K-32.40%121K-38.14%133K-31.64%188K-26.40%245.03K-26.40%245.03K-52.77%179K
-Including:Long term debt 6,005.26%1.16M2,355.10%1.2M--0--0--0-87.07%19K-74.35%49K-67.94%79.67K-67.94%79.67K-59.50%113K
-Including:Long term capital lease obligation 555.26%747K302.88%560K-0.57%164.42K-0.57%164.42K83.33%121K67.65%114K65.48%139K95.82%165.36K95.82%165.36K-34.00%66K
Non current deferred liabilities 73.09%2.86M121.17%2.86M41.40%1.83M41.40%1.83M33.31%1.71M27.91%1.65M0.23%1.29M0.11%1.29M0.11%1.29M-12.11%1.29M
Total non current liabilities 167.13%4.76M212.08%4.63M29.57%1.99M29.57%1.99M25.27%1.83M18.47%1.78M-5.36%1.48M-5.32%1.54M-5.32%1.54M-20.48%1.46M
Total liabilities 251.51%27.79M178.42%28.47M-8.96%10.04M-8.96%10.04M13.84%8.85M-7.14%7.91M50.35%10.22M114.78%11.03M114.78%11.03M11.31%7.78M
Shareholders'equity
Share capital 37.54%63.26M40.15%60.73M16.83%50.62M16.83%50.62M13.92%49.36M6.14%45.99M0.00%43.33M0.00%43.33M0.00%43.33M0.00%43.33M
-common stock 37.54%63.26M40.15%60.73M16.83%50.62M16.83%50.62M13.92%49.36M6.14%45.99M0.00%43.33M0.00%43.33M0.00%43.33M0.00%43.33M
Retained earnings 32.68%62.63M34.55%59.24M31.50%54.81M31.50%54.81M31.07%50.72M26.61%47.2M26.94%44.03M30.21%41.68M30.21%41.68M20.87%38.7M
Fixed asset revaluation reserve -8.18%5.41M25.04%5.43M34.42%5.85M34.42%5.85M34.47%5.88M34.38%5.89M-1.27%4.34M-1.26%4.36M-1.26%4.36M3.58%4.37M
Other reserves 0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M
Total stockholders'equity 43.97%105.47M51.15%99.57M34.50%85.46M34.50%85.46M32.29%80.14M23.81%73.26M16.41%65.87M17.83%63.54M17.83%63.54M12.72%60.57M
Noncontrolling interests 10,132.00%2.51M7,003.57%1.93M-2.22%-27.27K-2.22%-27.27K-8.33%-26K-47.06%-25K44.00%-28K-6.82%-26.68K-6.82%-26.68K-200.00%-24K
Total equity 47.44%107.97M54.15%101.5M34.52%85.43M34.52%85.43M32.30%80.11M23.80%73.23M16.47%65.85M17.83%63.51M17.83%63.51M12.69%60.55M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg