MY Stock MarketDetailed Quotes

0227 EFRAME

Watchlist
  • 0.575
  • 0.0000.00%
15min DelayMarket Closed Dec 13 16:50 CST
211.59MMarket Cap17.97P/E (TTM)

EFRAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
25.39%39.71M
25.39%39.71M
1.61%29.36M
25.24%26.72M
7.52%28.61M
18.33%31.67M
18.33%31.67M
33.14%28.89M
-4.69%21.33M
8.70%26.61M
-Cash and cash equivalents
-49.09%16.12M
-49.09%16.12M
84.53%14.85M
38.90%13.22M
40.74%14.53M
18.33%31.67M
18.33%31.67M
53.48%8.05M
58.23%9.52M
66.37%10.33M
-Including:Cash
17.41%16.12M
17.41%16.12M
84.53%14.85M
38.90%13.22M
40.74%14.53M
30.68%13.73M
30.68%13.73M
53.48%8.05M
58.23%9.52M
66.37%10.33M
-Including:Cash equivalents
----
----
----
----
----
10.35%17.94M
10.35%17.94M
----
----
----
-Short term investments
--23.58M
--23.58M
-30.40%14.51M
14.24%13.5M
-13.53%14.08M
----
----
26.66%20.85M
-27.81%11.82M
-10.89%16.28M
Receivables
46.18%37.97M
46.18%37.97M
49.38%42.05M
63.10%42.84M
62.86%38.55M
26.49%25.98M
26.49%25.98M
26.64%28.15M
22.06%26.27M
17.47%23.67M
-Accounts receivable
23.89%32.18M
23.89%32.18M
54.69%36.48M
31.05%28.9M
54.04%30.94M
26.64%25.98M
26.64%25.98M
22.75%23.58M
18.44%22.05M
27.36%20.08M
-Gross accounts receivable
----
----
----
----
----
26.97%26.04M
26.97%26.04M
----
----
----
-Bad debt provision
----
----
----
----
----
---66.2K
---66.2K
----
----
----
-Other receivables
--5.79M
--5.79M
21.98%5.57M
230.89%13.94M
112.24%7.61M
----
----
51.38%4.57M
45.29%4.21M
-18.13%3.59M
Inventory
40.90%17.3M
40.90%17.3M
77.18%20.4M
68.40%22.26M
18.65%18.65M
-16.47%12.27M
-16.47%12.27M
-21.37%11.51M
-5.58%13.22M
76.19%15.72M
Prepaid assets
----
----
----
----
----
58.92%3.98M
58.92%3.98M
----
----
----
Tax assets-Current
--4K
--4K
----
--13K
--338K
----
----
----
----
----
Total current assets
28.52%94.98M
28.52%94.98M
33.91%91.81M
50.99%91.83M
30.53%86.15M
14.58%73.9M
14.58%73.9M
17.05%68.56M
5.04%60.82M
23.24%66M
Non current assets
Net PPE
74.87%37.2M
74.87%37.2M
48.73%29.9M
41.67%28.36M
189.06%28.24M
118.31%21.27M
118.31%21.27M
112.69%20.1M
111.52%20.02M
3.03%9.77M
-Gross PP&E
----
----
----
----
----
87.27%26.16M
87.27%26.16M
----
----
----
-Accumulated depreciation
----
----
----
----
----
-15.62%-4.88M
-15.62%-4.88M
----
----
----
Investment properties
-10.00%270K
-10.00%270K
327.33%1.28M
329.33%1.29M
331.33%1.29M
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
Total investment
----
----
----
----
----
--0
--0
----
----
----
-Long-term equity investment
----
----
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
--15.7M
--15.7M
--16.46M
--14.28M
--14.28M
----
----
----
----
----
-Goodwill
--10.07M
--10.07M
--10.16M
--14.28M
--14.28M
----
----
----
----
----
-Other intangible assets
--5.63M
--5.63M
--6.3M
----
----
----
----
----
----
----
Total non current assets
146.43%53.17M
146.43%53.17M
133.52%47.65M
116.19%43.93M
335.09%43.82M
114.77%21.57M
114.77%21.57M
109.22%20.4M
108.09%20.32M
2.93%10.07M
Total assets
55.17%148.15M
55.17%148.15M
56.76%139.45M
67.32%135.76M
70.85%129.97M
28.08%95.48M
28.08%95.48M
30.20%88.96M
19.91%81.14M
20.11%76.07M
Liabilities
Current liabilities
Financial liabilities
3,644.24%7.29M
3,644.24%7.29M
2,247.09%5.23M
2,167.92%5.44M
2,388.33%6.4M
-28.52%194.62K
-28.52%194.62K
-6.30%223K
-4.38%240K
-6.55%257K
-Current debt and capital lease obligation
3,644.24%7.29M
3,644.24%7.29M
2,247.09%5.23M
2,167.92%5.44M
2,388.33%6.4M
-28.52%194.62K
-28.52%194.62K
-6.30%223K
-4.38%240K
-6.55%257K
-Including:Current debt
8,350.16%6.77M
8,350.16%6.77M
4,166.36%4.69M
3,829.46%5.07M
4,198.59%6.1M
-48.12%80.11K
-48.12%80.11K
-32.93%110K
-29.12%129K
-30.39%142K
-Including:Current capital Lease obligation
352.35%518K
352.35%518K
378.76%541K
236.94%374K
153.04%291K
-2.84%114.51K
-2.84%114.51K
52.70%113K
60.87%111K
61.97%115K
Payables
99.29%11.79M
99.29%11.79M
108.49%14.17M
176.96%16.29M
90.93%16.2M
-21.47%5.92M
-21.47%5.92M
11.87%6.79M
-12.95%5.88M
83.02%8.49M
-accounts payable
221.00%11.56M
221.00%11.56M
316.56%13.38M
388.62%10.48M
65.83%9.43M
-40.48%3.6M
-40.48%3.6M
-7.73%3.21M
-49.91%2.15M
96.10%5.69M
-Total tax payable
-82.52%234K
-82.52%234K
-40.03%785K
10.71%1.71M
70.86%1.64M
46.06%1.34M
46.06%1.34M
38.37%1.31M
65.52%1.54M
84.81%961K
-Other payable
----
----
----
86.89%4.1M
179.24%5.12M
71.90%977.31K
71.90%977.31K
38.09%2.27M
42.23%2.2M
51.03%1.84M
Accrued and deferred income
56.70%3.04M
56.70%3.04M
--1.01M
--1.29M
--1.25M
14.88%1.94M
14.88%1.94M
----
----
----
Current liabilities
174.74%22.12M
174.74%22.12M
190.85%20.41M
276.09%23.02M
172.72%23.84M
-15.21%8.05M
-15.21%8.05M
11.19%7.02M
-12.64%6.12M
67.02%8.74M
Non current liabilities
Non current financial liabilities
1,033.09%1.86M
1,033.09%1.86M
1,519.83%1.96M
1,333.83%1.91M
837.77%1.76M
-32.90%164.42K
-32.90%164.42K
-32.40%121K
-38.14%133K
-31.64%188K
-Long term debt and capital lease obligation
1,033.09%1.86M
1,033.09%1.86M
1,519.83%1.96M
1,333.83%1.91M
837.77%1.76M
-32.90%164.42K
-32.90%164.42K
-32.40%121K
-38.14%133K
-31.64%188K
-Including:Long term debt
--1.05M
--1.05M
--1.1M
6,005.26%1.16M
2,355.10%1.2M
--0
--0
--0
-87.07%19K
-74.35%49K
-Including:Long term capital lease obligation
396.30%816K
396.30%816K
607.44%856K
555.26%747K
302.88%560K
-0.57%164.42K
-0.57%164.42K
83.33%121K
67.65%114K
65.48%139K
Non current deferred liabilities
181.06%5.14M
181.06%5.14M
155.28%4.37M
73.09%2.86M
121.17%2.86M
41.40%1.83M
41.40%1.83M
33.31%1.71M
27.91%1.65M
0.23%1.29M
Total non current liabilities
251.32%7.01M
251.32%7.01M
245.31%6.33M
167.13%4.76M
212.08%4.63M
29.57%1.99M
29.57%1.99M
25.27%1.83M
18.47%1.78M
-5.36%1.48M
Total liabilities
189.95%29.12M
189.95%29.12M
202.14%26.74M
251.51%27.79M
178.42%28.47M
-8.96%10.04M
-8.96%10.04M
13.84%8.85M
-7.14%7.91M
50.35%10.22M
Shareholders'equity
Share capital
28.65%65.13M
28.65%65.13M
30.53%64.43M
37.54%63.26M
40.15%60.73M
16.83%50.62M
16.83%50.62M
13.92%49.36M
6.14%45.99M
0.00%43.33M
-common stock
28.65%65.13M
28.65%65.13M
30.53%64.43M
37.54%63.26M
40.15%60.73M
16.83%50.62M
16.83%50.62M
13.92%49.36M
6.14%45.99M
0.00%43.33M
Retained earnings
20.16%65.86M
20.16%65.86M
26.41%64.12M
32.68%62.63M
34.55%59.24M
31.50%54.81M
31.50%54.81M
31.07%50.72M
26.61%47.2M
26.94%44.03M
Fixed asset revaluation reserve
55.84%9.12M
55.84%9.12M
-8.29%5.39M
-8.18%5.41M
25.04%5.43M
34.42%5.85M
34.42%5.85M
34.47%5.88M
34.38%5.89M
-1.27%4.34M
Other reserves
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
Total stockholders'equity
33.73%114.28M
33.73%114.28M
34.91%108.11M
43.97%105.47M
51.15%99.57M
34.50%85.46M
34.50%85.46M
32.29%80.14M
23.81%73.26M
16.41%65.87M
Noncontrolling interests
17,493.38%4.74M
17,493.38%4.74M
17,780.77%4.6M
10,132.00%2.51M
7,003.57%1.93M
-2.22%-27.27K
-2.22%-27.27K
-8.33%-26K
-47.06%-25K
44.00%-28K
Total equity
39.32%119.03M
39.32%119.03M
40.70%112.71M
47.44%107.97M
54.15%101.5M
34.52%85.43M
34.52%85.43M
32.30%80.11M
23.80%73.23M
16.47%65.85M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 25.39%39.71M25.39%39.71M1.61%29.36M25.24%26.72M7.52%28.61M18.33%31.67M18.33%31.67M33.14%28.89M-4.69%21.33M8.70%26.61M
-Cash and cash equivalents -49.09%16.12M-49.09%16.12M84.53%14.85M38.90%13.22M40.74%14.53M18.33%31.67M18.33%31.67M53.48%8.05M58.23%9.52M66.37%10.33M
-Including:Cash 17.41%16.12M17.41%16.12M84.53%14.85M38.90%13.22M40.74%14.53M30.68%13.73M30.68%13.73M53.48%8.05M58.23%9.52M66.37%10.33M
-Including:Cash equivalents --------------------10.35%17.94M10.35%17.94M------------
-Short term investments --23.58M--23.58M-30.40%14.51M14.24%13.5M-13.53%14.08M--------26.66%20.85M-27.81%11.82M-10.89%16.28M
Receivables 46.18%37.97M46.18%37.97M49.38%42.05M63.10%42.84M62.86%38.55M26.49%25.98M26.49%25.98M26.64%28.15M22.06%26.27M17.47%23.67M
-Accounts receivable 23.89%32.18M23.89%32.18M54.69%36.48M31.05%28.9M54.04%30.94M26.64%25.98M26.64%25.98M22.75%23.58M18.44%22.05M27.36%20.08M
-Gross accounts receivable --------------------26.97%26.04M26.97%26.04M------------
-Bad debt provision -----------------------66.2K---66.2K------------
-Other receivables --5.79M--5.79M21.98%5.57M230.89%13.94M112.24%7.61M--------51.38%4.57M45.29%4.21M-18.13%3.59M
Inventory 40.90%17.3M40.90%17.3M77.18%20.4M68.40%22.26M18.65%18.65M-16.47%12.27M-16.47%12.27M-21.37%11.51M-5.58%13.22M76.19%15.72M
Prepaid assets --------------------58.92%3.98M58.92%3.98M------------
Tax assets-Current --4K--4K------13K--338K--------------------
Total current assets 28.52%94.98M28.52%94.98M33.91%91.81M50.99%91.83M30.53%86.15M14.58%73.9M14.58%73.9M17.05%68.56M5.04%60.82M23.24%66M
Non current assets
Net PPE 74.87%37.2M74.87%37.2M48.73%29.9M41.67%28.36M189.06%28.24M118.31%21.27M118.31%21.27M112.69%20.1M111.52%20.02M3.03%9.77M
-Gross PP&E --------------------87.27%26.16M87.27%26.16M------------
-Accumulated depreciation ---------------------15.62%-4.88M-15.62%-4.88M------------
Investment properties -10.00%270K-10.00%270K327.33%1.28M329.33%1.29M331.33%1.29M0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K
Total investment ----------------------0--0------------
-Long-term equity investment ----------------------0--0------------
Goodwill and other intangible assets --15.7M--15.7M--16.46M--14.28M--14.28M--------------------
-Goodwill --10.07M--10.07M--10.16M--14.28M--14.28M--------------------
-Other intangible assets --5.63M--5.63M--6.3M----------------------------
Total non current assets 146.43%53.17M146.43%53.17M133.52%47.65M116.19%43.93M335.09%43.82M114.77%21.57M114.77%21.57M109.22%20.4M108.09%20.32M2.93%10.07M
Total assets 55.17%148.15M55.17%148.15M56.76%139.45M67.32%135.76M70.85%129.97M28.08%95.48M28.08%95.48M30.20%88.96M19.91%81.14M20.11%76.07M
Liabilities
Current liabilities
Financial liabilities 3,644.24%7.29M3,644.24%7.29M2,247.09%5.23M2,167.92%5.44M2,388.33%6.4M-28.52%194.62K-28.52%194.62K-6.30%223K-4.38%240K-6.55%257K
-Current debt and capital lease obligation 3,644.24%7.29M3,644.24%7.29M2,247.09%5.23M2,167.92%5.44M2,388.33%6.4M-28.52%194.62K-28.52%194.62K-6.30%223K-4.38%240K-6.55%257K
-Including:Current debt 8,350.16%6.77M8,350.16%6.77M4,166.36%4.69M3,829.46%5.07M4,198.59%6.1M-48.12%80.11K-48.12%80.11K-32.93%110K-29.12%129K-30.39%142K
-Including:Current capital Lease obligation 352.35%518K352.35%518K378.76%541K236.94%374K153.04%291K-2.84%114.51K-2.84%114.51K52.70%113K60.87%111K61.97%115K
Payables 99.29%11.79M99.29%11.79M108.49%14.17M176.96%16.29M90.93%16.2M-21.47%5.92M-21.47%5.92M11.87%6.79M-12.95%5.88M83.02%8.49M
-accounts payable 221.00%11.56M221.00%11.56M316.56%13.38M388.62%10.48M65.83%9.43M-40.48%3.6M-40.48%3.6M-7.73%3.21M-49.91%2.15M96.10%5.69M
-Total tax payable -82.52%234K-82.52%234K-40.03%785K10.71%1.71M70.86%1.64M46.06%1.34M46.06%1.34M38.37%1.31M65.52%1.54M84.81%961K
-Other payable ------------86.89%4.1M179.24%5.12M71.90%977.31K71.90%977.31K38.09%2.27M42.23%2.2M51.03%1.84M
Accrued and deferred income 56.70%3.04M56.70%3.04M--1.01M--1.29M--1.25M14.88%1.94M14.88%1.94M------------
Current liabilities 174.74%22.12M174.74%22.12M190.85%20.41M276.09%23.02M172.72%23.84M-15.21%8.05M-15.21%8.05M11.19%7.02M-12.64%6.12M67.02%8.74M
Non current liabilities
Non current financial liabilities 1,033.09%1.86M1,033.09%1.86M1,519.83%1.96M1,333.83%1.91M837.77%1.76M-32.90%164.42K-32.90%164.42K-32.40%121K-38.14%133K-31.64%188K
-Long term debt and capital lease obligation 1,033.09%1.86M1,033.09%1.86M1,519.83%1.96M1,333.83%1.91M837.77%1.76M-32.90%164.42K-32.90%164.42K-32.40%121K-38.14%133K-31.64%188K
-Including:Long term debt --1.05M--1.05M--1.1M6,005.26%1.16M2,355.10%1.2M--0--0--0-87.07%19K-74.35%49K
-Including:Long term capital lease obligation 396.30%816K396.30%816K607.44%856K555.26%747K302.88%560K-0.57%164.42K-0.57%164.42K83.33%121K67.65%114K65.48%139K
Non current deferred liabilities 181.06%5.14M181.06%5.14M155.28%4.37M73.09%2.86M121.17%2.86M41.40%1.83M41.40%1.83M33.31%1.71M27.91%1.65M0.23%1.29M
Total non current liabilities 251.32%7.01M251.32%7.01M245.31%6.33M167.13%4.76M212.08%4.63M29.57%1.99M29.57%1.99M25.27%1.83M18.47%1.78M-5.36%1.48M
Total liabilities 189.95%29.12M189.95%29.12M202.14%26.74M251.51%27.79M178.42%28.47M-8.96%10.04M-8.96%10.04M13.84%8.85M-7.14%7.91M50.35%10.22M
Shareholders'equity
Share capital 28.65%65.13M28.65%65.13M30.53%64.43M37.54%63.26M40.15%60.73M16.83%50.62M16.83%50.62M13.92%49.36M6.14%45.99M0.00%43.33M
-common stock 28.65%65.13M28.65%65.13M30.53%64.43M37.54%63.26M40.15%60.73M16.83%50.62M16.83%50.62M13.92%49.36M6.14%45.99M0.00%43.33M
Retained earnings 20.16%65.86M20.16%65.86M26.41%64.12M32.68%62.63M34.55%59.24M31.50%54.81M31.50%54.81M31.07%50.72M26.61%47.2M26.94%44.03M
Fixed asset revaluation reserve 55.84%9.12M55.84%9.12M-8.29%5.39M-8.18%5.41M25.04%5.43M34.42%5.85M34.42%5.85M34.47%5.88M34.38%5.89M-1.27%4.34M
Other reserves 0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M
Total stockholders'equity 33.73%114.28M33.73%114.28M34.91%108.11M43.97%105.47M51.15%99.57M34.50%85.46M34.50%85.46M32.29%80.14M23.81%73.26M16.41%65.87M
Noncontrolling interests 17,493.38%4.74M17,493.38%4.74M17,780.77%4.6M10,132.00%2.51M7,003.57%1.93M-2.22%-27.27K-2.22%-27.27K-8.33%-26K-47.06%-25K44.00%-28K
Total equity 39.32%119.03M39.32%119.03M40.70%112.71M47.44%107.97M54.15%101.5M34.52%85.43M34.52%85.43M32.30%80.11M23.80%73.23M16.47%65.85M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data