MY Stock MarketDetailed Quotes

0227 EFRAME

Watchlist
  • 0.665
  • +0.005+0.76%
15min DelayNot Open Oct 1 16:53 CST
243.63MMarket Cap17.05P/E (TTM)

EFRAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
(FY)Aug 31, 2022
(Q4)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
1.61%29.36M
25.24%26.72M
7.52%28.61M
18.33%31.67M
18.33%31.67M
33.14%28.89M
-4.69%21.33M
8.70%26.61M
9.58%26.76M
9.58%26.76M
-Cash and cash equivalents
84.53%14.85M
38.90%13.22M
40.74%14.53M
18.33%31.67M
18.33%31.67M
53.48%8.05M
58.23%9.52M
66.37%10.33M
9.58%26.76M
9.58%26.76M
-Including:Cash
84.53%14.85M
38.90%13.22M
40.74%14.53M
30.68%13.73M
30.68%13.73M
53.48%8.05M
58.23%9.52M
66.37%10.33M
68.24%10.51M
68.24%10.51M
-Including:Cash equivalents
----
----
----
10.35%17.94M
10.35%17.94M
----
----
----
-10.58%16.25M
-10.58%16.25M
-Short term investments
-30.40%14.51M
14.24%13.5M
-13.53%14.08M
----
----
26.66%20.85M
-27.81%11.82M
-10.89%16.28M
----
----
Receivables
49.38%42.05M
63.10%42.84M
62.86%38.55M
26.49%25.98M
26.49%25.98M
26.64%28.15M
22.06%26.27M
17.47%23.67M
61.85%20.54M
61.85%20.54M
-Accounts receivable
54.69%36.48M
31.05%28.9M
54.04%30.94M
26.64%25.98M
26.64%25.98M
22.75%23.58M
18.44%22.05M
27.36%20.08M
61.75%20.51M
61.75%20.51M
-Gross accounts receivable
----
----
----
26.97%26.04M
26.97%26.04M
----
----
----
61.75%20.51M
61.75%20.51M
-Bad debt provision
----
----
----
---66.2K
---66.2K
----
----
----
--0
--0
-Other receivables
21.98%5.57M
230.89%13.94M
112.24%7.61M
----
----
51.38%4.57M
45.29%4.21M
-18.13%3.59M
268.69%24.52K
268.69%24.52K
Inventory
77.18%20.4M
68.40%22.26M
18.65%18.65M
-16.47%12.27M
-16.47%12.27M
-21.37%11.51M
-5.58%13.22M
76.19%15.72M
72.70%14.7M
72.70%14.7M
Prepaid assets
----
----
----
58.92%3.98M
58.92%3.98M
----
----
----
-30.87%2.51M
-30.87%2.51M
Tax assets-Current
----
--13K
--338K
----
----
----
----
----
----
----
Total current assets
33.91%91.81M
50.99%91.83M
30.53%86.15M
14.58%73.9M
14.58%73.9M
17.05%68.56M
5.04%60.82M
23.24%66M
30.98%64.5M
30.98%64.5M
Non current assets
Net PPE
48.73%29.9M
41.67%28.36M
189.06%28.24M
118.31%21.27M
118.31%21.27M
112.69%20.1M
111.52%20.02M
3.03%9.77M
2.66%9.75M
2.66%9.75M
-Gross PP&E
----
----
----
87.27%26.16M
87.27%26.16M
----
----
----
4.53%13.97M
4.53%13.97M
-Accumulated depreciation
----
----
----
-15.62%-4.88M
-15.62%-4.88M
----
----
----
-9.13%-4.22M
-9.13%-4.22M
Investment properties
327.33%1.28M
329.33%1.29M
331.33%1.29M
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Goodwill and other intangible assets
--16.46M
--14.28M
--14.28M
----
----
----
----
----
----
----
-Goodwill
--10.16M
--14.28M
--14.28M
----
----
----
----
----
----
----
-Other intangible assets
--6.3M
----
----
----
----
----
----
----
----
----
Total non current assets
133.52%47.65M
116.19%43.93M
335.09%43.82M
114.77%21.57M
114.77%21.57M
109.22%20.4M
108.09%20.32M
2.93%10.07M
2.58%10.05M
2.58%10.05M
Total assets
56.76%139.45M
67.32%135.76M
70.85%129.97M
28.08%95.48M
28.08%95.48M
30.20%88.96M
19.91%81.14M
20.11%76.07M
26.27%74.54M
26.27%74.54M
Liabilities
Current liabilities
Financial liabilities
2,247.09%5.23M
2,167.92%5.44M
2,388.33%6.4M
-28.52%194.62K
-28.52%194.62K
-6.30%223K
-4.38%240K
-6.55%257K
-1.54%272.27K
-1.54%272.27K
-Current debt and capital lease obligation
2,247.09%5.23M
2,167.92%5.44M
2,388.33%6.4M
-28.52%194.62K
-28.52%194.62K
-6.30%223K
-4.38%240K
-6.55%257K
-1.54%272.27K
-1.54%272.27K
-Including:Current debt
4,166.36%4.69M
3,829.46%5.07M
4,198.59%6.1M
-48.12%80.11K
-48.12%80.11K
-32.93%110K
-29.12%129K
-30.39%142K
-26.61%154.41K
-26.61%154.41K
-Including:Current capital Lease obligation
378.76%541K
236.94%374K
153.04%291K
-2.84%114.51K
-2.84%114.51K
52.70%113K
60.87%111K
61.97%115K
78.18%117.86K
78.18%117.86K
Payables
108.49%14.17M
176.96%16.29M
90.93%16.2M
-21.47%5.92M
-21.47%5.92M
11.87%6.79M
-12.95%5.88M
83.02%8.49M
245.30%7.53M
245.30%7.53M
-accounts payable
316.56%13.38M
388.62%10.48M
65.83%9.43M
-40.48%3.6M
-40.48%3.6M
-7.73%3.21M
-49.91%2.15M
96.10%5.69M
240.27%6.05M
240.27%6.05M
-Total tax payable
-40.03%785K
10.71%1.71M
70.86%1.64M
46.06%1.34M
46.06%1.34M
38.37%1.31M
65.52%1.54M
84.81%961K
420.26%916.5K
420.26%916.5K
-Other payable
----
86.89%4.1M
179.24%5.12M
71.90%977.31K
71.90%977.31K
38.09%2.27M
42.23%2.2M
51.03%1.84M
149.36%568.53K
149.36%568.53K
Accrued and deferred income
--1.01M
--1.29M
--1.25M
14.88%1.94M
14.88%1.94M
----
----
----
60.30%1.69M
60.30%1.69M
Current liabilities
190.85%20.41M
276.09%23.02M
172.72%23.84M
-15.21%8.05M
-15.21%8.05M
11.19%7.02M
-12.64%6.12M
67.02%8.74M
170.39%9.49M
170.39%9.49M
Non current liabilities
Non current financial liabilities
1,519.83%1.96M
1,333.83%1.91M
837.77%1.76M
-32.90%164.42K
-32.90%164.42K
-32.40%121K
-38.14%133K
-31.64%188K
-26.40%245.03K
-26.40%245.03K
-Long term debt and capital lease obligation
1,519.83%1.96M
1,333.83%1.91M
837.77%1.76M
-32.90%164.42K
-32.90%164.42K
-32.40%121K
-38.14%133K
-31.64%188K
-26.40%245.03K
-26.40%245.03K
-Including:Long term debt
--1.1M
6,005.26%1.16M
2,355.10%1.2M
--0
--0
--0
-87.07%19K
-74.35%49K
-67.94%79.67K
-67.94%79.67K
-Including:Long term capital lease obligation
607.44%856K
555.26%747K
302.88%560K
-0.57%164.42K
-0.57%164.42K
83.33%121K
67.65%114K
65.48%139K
95.82%165.36K
95.82%165.36K
Non current deferred liabilities
155.28%4.37M
73.09%2.86M
121.17%2.86M
41.40%1.83M
41.40%1.83M
33.31%1.71M
27.91%1.65M
0.23%1.29M
0.11%1.29M
0.11%1.29M
Total non current liabilities
245.31%6.33M
167.13%4.76M
212.08%4.63M
29.57%1.99M
29.57%1.99M
25.27%1.83M
18.47%1.78M
-5.36%1.48M
-5.32%1.54M
-5.32%1.54M
Total liabilities
202.14%26.74M
251.51%27.79M
178.42%28.47M
-8.96%10.04M
-8.96%10.04M
13.84%8.85M
-7.14%7.91M
50.35%10.22M
114.78%11.03M
114.78%11.03M
Shareholders'equity
Share capital
30.53%64.43M
37.54%63.26M
40.15%60.73M
16.83%50.62M
16.83%50.62M
13.92%49.36M
6.14%45.99M
0.00%43.33M
0.00%43.33M
0.00%43.33M
-common stock
30.53%64.43M
37.54%63.26M
40.15%60.73M
16.83%50.62M
16.83%50.62M
13.92%49.36M
6.14%45.99M
0.00%43.33M
0.00%43.33M
0.00%43.33M
Retained earnings
26.41%64.12M
32.68%62.63M
34.55%59.24M
31.50%54.81M
31.50%54.81M
31.07%50.72M
26.61%47.2M
26.94%44.03M
30.21%41.68M
30.21%41.68M
Fixed asset revaluation reserve
-8.29%5.39M
-8.18%5.41M
25.04%5.43M
34.42%5.85M
34.42%5.85M
34.47%5.88M
34.38%5.89M
-1.27%4.34M
-1.26%4.36M
-1.26%4.36M
Other reserves
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
0.00%-25.83M
Total stockholders'equity
34.91%108.11M
43.97%105.47M
51.15%99.57M
34.50%85.46M
34.50%85.46M
32.29%80.14M
23.81%73.26M
16.41%65.87M
17.83%63.54M
17.83%63.54M
Noncontrolling interests
17,780.77%4.6M
10,132.00%2.51M
7,003.57%1.93M
-2.22%-27.27K
-2.22%-27.27K
-8.33%-26K
-47.06%-25K
44.00%-28K
-6.82%-26.68K
-6.82%-26.68K
Total equity
40.70%112.71M
47.44%107.97M
54.15%101.5M
34.52%85.43M
34.52%85.43M
32.30%80.11M
23.80%73.23M
16.47%65.85M
17.83%63.51M
17.83%63.51M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022(FY)Aug 31, 2022(Q4)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 1.61%29.36M25.24%26.72M7.52%28.61M18.33%31.67M18.33%31.67M33.14%28.89M-4.69%21.33M8.70%26.61M9.58%26.76M9.58%26.76M
-Cash and cash equivalents 84.53%14.85M38.90%13.22M40.74%14.53M18.33%31.67M18.33%31.67M53.48%8.05M58.23%9.52M66.37%10.33M9.58%26.76M9.58%26.76M
-Including:Cash 84.53%14.85M38.90%13.22M40.74%14.53M30.68%13.73M30.68%13.73M53.48%8.05M58.23%9.52M66.37%10.33M68.24%10.51M68.24%10.51M
-Including:Cash equivalents ------------10.35%17.94M10.35%17.94M-------------10.58%16.25M-10.58%16.25M
-Short term investments -30.40%14.51M14.24%13.5M-13.53%14.08M--------26.66%20.85M-27.81%11.82M-10.89%16.28M--------
Receivables 49.38%42.05M63.10%42.84M62.86%38.55M26.49%25.98M26.49%25.98M26.64%28.15M22.06%26.27M17.47%23.67M61.85%20.54M61.85%20.54M
-Accounts receivable 54.69%36.48M31.05%28.9M54.04%30.94M26.64%25.98M26.64%25.98M22.75%23.58M18.44%22.05M27.36%20.08M61.75%20.51M61.75%20.51M
-Gross accounts receivable ------------26.97%26.04M26.97%26.04M------------61.75%20.51M61.75%20.51M
-Bad debt provision ---------------66.2K---66.2K--------------0--0
-Other receivables 21.98%5.57M230.89%13.94M112.24%7.61M--------51.38%4.57M45.29%4.21M-18.13%3.59M268.69%24.52K268.69%24.52K
Inventory 77.18%20.4M68.40%22.26M18.65%18.65M-16.47%12.27M-16.47%12.27M-21.37%11.51M-5.58%13.22M76.19%15.72M72.70%14.7M72.70%14.7M
Prepaid assets ------------58.92%3.98M58.92%3.98M-------------30.87%2.51M-30.87%2.51M
Tax assets-Current ------13K--338K----------------------------
Total current assets 33.91%91.81M50.99%91.83M30.53%86.15M14.58%73.9M14.58%73.9M17.05%68.56M5.04%60.82M23.24%66M30.98%64.5M30.98%64.5M
Non current assets
Net PPE 48.73%29.9M41.67%28.36M189.06%28.24M118.31%21.27M118.31%21.27M112.69%20.1M111.52%20.02M3.03%9.77M2.66%9.75M2.66%9.75M
-Gross PP&E ------------87.27%26.16M87.27%26.16M------------4.53%13.97M4.53%13.97M
-Accumulated depreciation -------------15.62%-4.88M-15.62%-4.88M-------------9.13%-4.22M-9.13%-4.22M
Investment properties 327.33%1.28M329.33%1.29M331.33%1.29M0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K0.00%300K
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Goodwill and other intangible assets --16.46M--14.28M--14.28M----------------------------
-Goodwill --10.16M--14.28M--14.28M----------------------------
-Other intangible assets --6.3M------------------------------------
Total non current assets 133.52%47.65M116.19%43.93M335.09%43.82M114.77%21.57M114.77%21.57M109.22%20.4M108.09%20.32M2.93%10.07M2.58%10.05M2.58%10.05M
Total assets 56.76%139.45M67.32%135.76M70.85%129.97M28.08%95.48M28.08%95.48M30.20%88.96M19.91%81.14M20.11%76.07M26.27%74.54M26.27%74.54M
Liabilities
Current liabilities
Financial liabilities 2,247.09%5.23M2,167.92%5.44M2,388.33%6.4M-28.52%194.62K-28.52%194.62K-6.30%223K-4.38%240K-6.55%257K-1.54%272.27K-1.54%272.27K
-Current debt and capital lease obligation 2,247.09%5.23M2,167.92%5.44M2,388.33%6.4M-28.52%194.62K-28.52%194.62K-6.30%223K-4.38%240K-6.55%257K-1.54%272.27K-1.54%272.27K
-Including:Current debt 4,166.36%4.69M3,829.46%5.07M4,198.59%6.1M-48.12%80.11K-48.12%80.11K-32.93%110K-29.12%129K-30.39%142K-26.61%154.41K-26.61%154.41K
-Including:Current capital Lease obligation 378.76%541K236.94%374K153.04%291K-2.84%114.51K-2.84%114.51K52.70%113K60.87%111K61.97%115K78.18%117.86K78.18%117.86K
Payables 108.49%14.17M176.96%16.29M90.93%16.2M-21.47%5.92M-21.47%5.92M11.87%6.79M-12.95%5.88M83.02%8.49M245.30%7.53M245.30%7.53M
-accounts payable 316.56%13.38M388.62%10.48M65.83%9.43M-40.48%3.6M-40.48%3.6M-7.73%3.21M-49.91%2.15M96.10%5.69M240.27%6.05M240.27%6.05M
-Total tax payable -40.03%785K10.71%1.71M70.86%1.64M46.06%1.34M46.06%1.34M38.37%1.31M65.52%1.54M84.81%961K420.26%916.5K420.26%916.5K
-Other payable ----86.89%4.1M179.24%5.12M71.90%977.31K71.90%977.31K38.09%2.27M42.23%2.2M51.03%1.84M149.36%568.53K149.36%568.53K
Accrued and deferred income --1.01M--1.29M--1.25M14.88%1.94M14.88%1.94M------------60.30%1.69M60.30%1.69M
Current liabilities 190.85%20.41M276.09%23.02M172.72%23.84M-15.21%8.05M-15.21%8.05M11.19%7.02M-12.64%6.12M67.02%8.74M170.39%9.49M170.39%9.49M
Non current liabilities
Non current financial liabilities 1,519.83%1.96M1,333.83%1.91M837.77%1.76M-32.90%164.42K-32.90%164.42K-32.40%121K-38.14%133K-31.64%188K-26.40%245.03K-26.40%245.03K
-Long term debt and capital lease obligation 1,519.83%1.96M1,333.83%1.91M837.77%1.76M-32.90%164.42K-32.90%164.42K-32.40%121K-38.14%133K-31.64%188K-26.40%245.03K-26.40%245.03K
-Including:Long term debt --1.1M6,005.26%1.16M2,355.10%1.2M--0--0--0-87.07%19K-74.35%49K-67.94%79.67K-67.94%79.67K
-Including:Long term capital lease obligation 607.44%856K555.26%747K302.88%560K-0.57%164.42K-0.57%164.42K83.33%121K67.65%114K65.48%139K95.82%165.36K95.82%165.36K
Non current deferred liabilities 155.28%4.37M73.09%2.86M121.17%2.86M41.40%1.83M41.40%1.83M33.31%1.71M27.91%1.65M0.23%1.29M0.11%1.29M0.11%1.29M
Total non current liabilities 245.31%6.33M167.13%4.76M212.08%4.63M29.57%1.99M29.57%1.99M25.27%1.83M18.47%1.78M-5.36%1.48M-5.32%1.54M-5.32%1.54M
Total liabilities 202.14%26.74M251.51%27.79M178.42%28.47M-8.96%10.04M-8.96%10.04M13.84%8.85M-7.14%7.91M50.35%10.22M114.78%11.03M114.78%11.03M
Shareholders'equity
Share capital 30.53%64.43M37.54%63.26M40.15%60.73M16.83%50.62M16.83%50.62M13.92%49.36M6.14%45.99M0.00%43.33M0.00%43.33M0.00%43.33M
-common stock 30.53%64.43M37.54%63.26M40.15%60.73M16.83%50.62M16.83%50.62M13.92%49.36M6.14%45.99M0.00%43.33M0.00%43.33M0.00%43.33M
Retained earnings 26.41%64.12M32.68%62.63M34.55%59.24M31.50%54.81M31.50%54.81M31.07%50.72M26.61%47.2M26.94%44.03M30.21%41.68M30.21%41.68M
Fixed asset revaluation reserve -8.29%5.39M-8.18%5.41M25.04%5.43M34.42%5.85M34.42%5.85M34.47%5.88M34.38%5.89M-1.27%4.34M-1.26%4.36M-1.26%4.36M
Other reserves 0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M0.00%-25.83M
Total stockholders'equity 34.91%108.11M43.97%105.47M51.15%99.57M34.50%85.46M34.50%85.46M32.29%80.14M23.81%73.26M16.41%65.87M17.83%63.54M17.83%63.54M
Noncontrolling interests 17,780.77%4.6M10,132.00%2.51M7,003.57%1.93M-2.22%-27.27K-2.22%-27.27K-8.33%-26K-47.06%-25K44.00%-28K-6.82%-26.68K-6.82%-26.68K
Total equity 40.70%112.71M47.44%107.97M54.15%101.5M34.52%85.43M34.52%85.43M32.30%80.11M23.80%73.23M16.47%65.85M17.83%63.51M17.83%63.51M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data