MY Stock MarketDetailed Quotes

0227 EFRAME

Watchlist
  • 0.545
  • 0.0000.00%
15min DelayNot Open Mar 4 15:30 CST
200.58MMarket Cap21.80P/E (TTM)

EFRAME Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-63.81%1.8M
35.51%18.21M
18.08%4.67M
-1.42%6.19M
44.24%2.37M
218.75%4.98M
79.85%13.44M
-36.63%3.96M
211.36%6.27M
209.47%1.64M
Net profit before non-cash adjustment
-40.82%3.77M
-10.64%15.88M
-52.38%2.64M
-65.15%1.61M
18.11%5.26M
101.84%6.37M
18.38%17.78M
40.15%5.53M
15.21%4.63M
26.84%4.46M
Total adjustment of non-cash items
446.04%1.1M
1,036.88%5.28M
1,092.60%1.68M
2,741.59%3.21M
12.94%192K
392.68%202K
172.93%464.85K
1,059.24%140.85K
76.56%113K
165.63%170K
-Depreciation and amortization
220.73%1.22M
707.74%5.33M
453.62%1.11M
1,794.51%3.45M
145.57%388K
220.17%381K
44.29%659.48K
59.03%200.48K
63.96%182K
41.07%158K
-Reversal of impairment losses recognized in profit and loss
54.94%-105K
-66.82%110.19K
243.40%680.19K
-392.54%-196K
-310.45%-141K
---233K
438.64%332.07K
1,165.65%198.07K
346.67%67K
318.75%67K
-Disposal profit
--0
---78.35K
--24.65K
--0
---103K
--0
--0
--0
--0
--0
-Net exchange gains and losses
1,400.00%13K
-1,113.80%-13.37K
15.73%-12.37K
--0
--0
-106.25%-1K
108.29%1.32K
7.75%-14.68K
--0
--0
-Other non-cash items
-149.09%-27K
88.52%-60.62K
49.54%-122.62K
69.85%-41K
187.27%48K
158.51%55K
-82.29%-528.02K
-148.83%-243.02K
-119.35%-136K
14.06%-55K
Changes in working capital
-92.90%-3.07M
38.37%-2.96M
120.91%358.91K
-11.22%1.36M
-3.45%-3.09M
2.63%-1.59M
37.72%-4.8M
-174.26%-1.72M
174.20%1.53M
41.19%-2.99M
-Change in receivables
-20.32%-3.19M
40.90%-3.21M
-2.73%-2.07M
154.07%1.06M
127.23%451K
-1,525.81%-2.65M
19.97%-5.43M
-142.93%-2.01M
-168.64%-1.95M
-19.57%-1.66M
-Change in inventory
35.63%-2.75M
-226.05%-3.05M
488.98%2.97M
9.19%1.87M
-244.44%-3.61M
-316.78%-4.27M
139.12%2.42M
-1,306.10%-762.92K
366.88%1.71M
149.22%2.5M
-Change in payables
-49.25%2.51M
162.36%1.12M
-342.87%-2.57M
-171.93%-1.28M
100.70%27K
720.35%4.94M
-133.19%-1.79M
-66.87%1.06M
354.36%1.78M
-323.98%-3.83M
-Changes in other current assets
-7.61%364K
--2.19M
--2.03M
---281K
--44K
--394K
--0
--0
--0
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
15.83%-117K
-319.7K
-67.7K
-69K
-44K
-139K
0
0
0
0
Interest received (cash flow from operating activities)
Tax refund paid
-16.62%-1.3M
-41.59%-5.75M
-17.39%-1.56M
-65.92%-2.14M
-41.11%-937K
-42.88%-1.11M
-33.72%-4.06M
-31.40%-1.33M
-31.20%-1.29M
-36.34%-664K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-89.60%388K
29.47%12.14M
15.85%3.05M
-20.25%3.97M
41.86%1.39M
375.77%3.73M
111.44%9.38M
-49.74%2.63M
383.32%4.98M
149.19%977K
Investing cash flow
Net PPE purchase and sale
-903.69%-5.98M
64.02%-3.7M
12.15%-1.21M
-659.82%-1.7M
97.48%-195K
37.79%-596K
-1,676.31%-10.28M
-312.42%-1.37M
-198.67%-224K
-8,205.38%-7.72M
Net business purchase and sale
--0
---11.22M
---347
--0
--0
---11.22M
--0
--0
--0
--0
Interest received (cash flow from investment activities)
50.85%178K
-11.81%430.57K
-22.03%147.57K
-5.71%132K
-45.00%33K
19.19%118K
79.34%488.26K
194.54%189.26K
108.96%140K
-13.04%60K
Net changes in other investments
325.83%2.33M
127.99%542.94K
18,766.48%5.6M
66.67%-10K
-117.14%-4.02M
-3,333.33%-1.03M
-1,516.67%-1.94M
0.00%-30K
0.00%-30K
-6,066.67%-1.85M
Investing cash flow
72.67%-3.48M
-18.88%-13.94M
474.63%4.54M
-1,285.96%-1.58M
56.08%-4.18M
-1,331.61%-12.73M
-2,651.17%-11.73M
-306.39%-1.21M
-200.00%-114K
-17,518.52%-9.51M
Financing cash flow
Net issuance payments of debt
-1,989.53%-1.63M
2,028.83%3.1M
5,435.50%1.63M
2,243.59%836K
1,280.43%543K
291.11%86K
32.82%-160.6K
32.11%-30.6K
30.36%-39K
33.33%-46K
Net common stock issuance
43.16%1.43M
-32.38%4.93M
-44.33%695.77K
-74.24%705K
-23.50%2.53M
--1M
--7.29M
--1.25M
--2.74M
--3.31M
Increase or decrease of lease financing
79.80%-20K
-91.47%-96.56K
-145.33%-21.56K
37.14%-22K
248.39%46K
-209.38%-99K
-234.65%-50.43K
-51.19%47.57K
-66.67%-35K
-55.00%-31K
Net other fund-raising expenses
--4K
----
----
----
----
----
----
----
----
----
Financing cash flow
-121.05%-208K
12.00%7.93M
82.10%2.31M
-42.96%1.52M
-3.44%3.12M
1,383.12%988K
487.76%7.08M
2,318.50%1.27M
256.46%2.66M
3,729.21%3.23M
Net cash flow
Beginning cash position
21.51%34.61M
19.91%28.48M
-4.21%24.71M
13.87%20.8M
-13.15%20.47M
19.90%28.48M
10.11%23.75M
37.49%25.8M
-6.20%18.27M
9.12%23.57M
Current changes in cash
58.82%-3.3M
29.58%6.13M
268.50%9.9M
-48.05%3.91M
106.14%326K
-4,300.55%-8.01M
116.81%4.73M
-46.17%2.69M
1,162.34%7.53M
-149.27%-5.31M
End cash Position
52.94%31.31M
21.51%34.61M
21.51%34.61M
-4.21%24.71M
13.87%20.8M
-13.15%20.47M
19.91%28.48M
19.91%28.48M
37.49%25.8M
-6.20%18.27M
Free cash flow
-278.49%-5.59M
1,023.45%8.33M
45.92%1.84M
-52.26%2.27M
116.10%1.09M
1,901.15%3.13M
-123.40%-902.1K
-74.31%1.26M
397.80%4.76M
-224.53%-6.75M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -63.81%1.8M35.51%18.21M18.08%4.67M-1.42%6.19M44.24%2.37M218.75%4.98M79.85%13.44M-36.63%3.96M211.36%6.27M209.47%1.64M
Net profit before non-cash adjustment -40.82%3.77M-10.64%15.88M-52.38%2.64M-65.15%1.61M18.11%5.26M101.84%6.37M18.38%17.78M40.15%5.53M15.21%4.63M26.84%4.46M
Total adjustment of non-cash items 446.04%1.1M1,036.88%5.28M1,092.60%1.68M2,741.59%3.21M12.94%192K392.68%202K172.93%464.85K1,059.24%140.85K76.56%113K165.63%170K
-Depreciation and amortization 220.73%1.22M707.74%5.33M453.62%1.11M1,794.51%3.45M145.57%388K220.17%381K44.29%659.48K59.03%200.48K63.96%182K41.07%158K
-Reversal of impairment losses recognized in profit and loss 54.94%-105K-66.82%110.19K243.40%680.19K-392.54%-196K-310.45%-141K---233K438.64%332.07K1,165.65%198.07K346.67%67K318.75%67K
-Disposal profit --0---78.35K--24.65K--0---103K--0--0--0--0--0
-Net exchange gains and losses 1,400.00%13K-1,113.80%-13.37K15.73%-12.37K--0--0-106.25%-1K108.29%1.32K7.75%-14.68K--0--0
-Other non-cash items -149.09%-27K88.52%-60.62K49.54%-122.62K69.85%-41K187.27%48K158.51%55K-82.29%-528.02K-148.83%-243.02K-119.35%-136K14.06%-55K
Changes in working capital -92.90%-3.07M38.37%-2.96M120.91%358.91K-11.22%1.36M-3.45%-3.09M2.63%-1.59M37.72%-4.8M-174.26%-1.72M174.20%1.53M41.19%-2.99M
-Change in receivables -20.32%-3.19M40.90%-3.21M-2.73%-2.07M154.07%1.06M127.23%451K-1,525.81%-2.65M19.97%-5.43M-142.93%-2.01M-168.64%-1.95M-19.57%-1.66M
-Change in inventory 35.63%-2.75M-226.05%-3.05M488.98%2.97M9.19%1.87M-244.44%-3.61M-316.78%-4.27M139.12%2.42M-1,306.10%-762.92K366.88%1.71M149.22%2.5M
-Change in payables -49.25%2.51M162.36%1.12M-342.87%-2.57M-171.93%-1.28M100.70%27K720.35%4.94M-133.19%-1.79M-66.87%1.06M354.36%1.78M-323.98%-3.83M
-Changes in other current assets -7.61%364K--2.19M--2.03M---281K--44K--394K--0--0--0--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 15.83%-117K-319.7K-67.7K-69K-44K-139K0000
Interest received (cash flow from operating activities)
Tax refund paid -16.62%-1.3M-41.59%-5.75M-17.39%-1.56M-65.92%-2.14M-41.11%-937K-42.88%-1.11M-33.72%-4.06M-31.40%-1.33M-31.20%-1.29M-36.34%-664K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -89.60%388K29.47%12.14M15.85%3.05M-20.25%3.97M41.86%1.39M375.77%3.73M111.44%9.38M-49.74%2.63M383.32%4.98M149.19%977K
Investing cash flow
Net PPE purchase and sale -903.69%-5.98M64.02%-3.7M12.15%-1.21M-659.82%-1.7M97.48%-195K37.79%-596K-1,676.31%-10.28M-312.42%-1.37M-198.67%-224K-8,205.38%-7.72M
Net business purchase and sale --0---11.22M---347--0--0---11.22M--0--0--0--0
Interest received (cash flow from investment activities) 50.85%178K-11.81%430.57K-22.03%147.57K-5.71%132K-45.00%33K19.19%118K79.34%488.26K194.54%189.26K108.96%140K-13.04%60K
Net changes in other investments 325.83%2.33M127.99%542.94K18,766.48%5.6M66.67%-10K-117.14%-4.02M-3,333.33%-1.03M-1,516.67%-1.94M0.00%-30K0.00%-30K-6,066.67%-1.85M
Investing cash flow 72.67%-3.48M-18.88%-13.94M474.63%4.54M-1,285.96%-1.58M56.08%-4.18M-1,331.61%-12.73M-2,651.17%-11.73M-306.39%-1.21M-200.00%-114K-17,518.52%-9.51M
Financing cash flow
Net issuance payments of debt -1,989.53%-1.63M2,028.83%3.1M5,435.50%1.63M2,243.59%836K1,280.43%543K291.11%86K32.82%-160.6K32.11%-30.6K30.36%-39K33.33%-46K
Net common stock issuance 43.16%1.43M-32.38%4.93M-44.33%695.77K-74.24%705K-23.50%2.53M--1M--7.29M--1.25M--2.74M--3.31M
Increase or decrease of lease financing 79.80%-20K-91.47%-96.56K-145.33%-21.56K37.14%-22K248.39%46K-209.38%-99K-234.65%-50.43K-51.19%47.57K-66.67%-35K-55.00%-31K
Net other fund-raising expenses --4K------------------------------------
Financing cash flow -121.05%-208K12.00%7.93M82.10%2.31M-42.96%1.52M-3.44%3.12M1,383.12%988K487.76%7.08M2,318.50%1.27M256.46%2.66M3,729.21%3.23M
Net cash flow
Beginning cash position 21.51%34.61M19.91%28.48M-4.21%24.71M13.87%20.8M-13.15%20.47M19.90%28.48M10.11%23.75M37.49%25.8M-6.20%18.27M9.12%23.57M
Current changes in cash 58.82%-3.3M29.58%6.13M268.50%9.9M-48.05%3.91M106.14%326K-4,300.55%-8.01M116.81%4.73M-46.17%2.69M1,162.34%7.53M-149.27%-5.31M
End cash Position 52.94%31.31M21.51%34.61M21.51%34.61M-4.21%24.71M13.87%20.8M-13.15%20.47M19.91%28.48M19.91%28.48M37.49%25.8M-6.20%18.27M
Free cash flow -278.49%-5.59M1,023.45%8.33M45.92%1.84M-52.26%2.27M116.10%1.09M1,901.15%3.13M-123.40%-902.1K-74.31%1.26M397.80%4.76M-224.53%-6.75M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.