MY Stock MarketDetailed Quotes

0231 FLEXI

Watchlist
  • 0.165
  • +0.020+13.79%
15min DelayMarket Closed Mar 14 16:27 CST
49.45MMarket Cap33.00P/E (TTM)

FLEXI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
25.54%10.23M
25.54%10.23M
8.91%9.09M
-58.84%8M
-63.85%7.97M
-29.02%8.15M
-29.02%8.15M
-17.63%8.35M
-5.67%19.44M
-14.89%22.05M
-Cash and cash equivalents
123.63%9.78M
123.63%9.78M
9.25%8.64M
-60.24%7.56M
-65.18%7.53M
-24.34%4.37M
-24.34%4.37M
19.61%7.91M
11.10%19.01M
-3.56%21.62M
-Including:Cash
123.63%9.78M
123.63%9.78M
----
----
----
-24.34%4.37M
-24.34%4.37M
----
----
----
-Short term investments
-88.06%451K
-88.06%451K
2.75%448K
2.77%445K
3.27%442K
-33.77%3.78M
-33.77%3.78M
-87.61%436K
-87.64%433K
-87.73%428K
Receivables
162.58%45.32M
162.58%45.32M
66.01%42.93M
65.84%38.21M
2.06%28.45M
-16.99%17.26M
-16.99%17.26M
-26.67%25.86M
-36.32%23.04M
-36.06%27.88M
-Accounts receivable
58.08%27.25M
58.08%27.25M
62.15%23.6M
65.54%19.87M
14.06%16.42M
-16.83%17.24M
-16.83%17.24M
-36.58%14.55M
-53.38%12M
-47.57%14.4M
-Gross accounts receivable
----
----
----
----
----
-14.06%21.32M
-14.06%21.32M
----
----
----
-Bad debt provision
----
----
----
----
----
0.00%-4.08M
0.00%-4.08M
----
----
----
-Other receivables
79,446.65%18.07M
79,446.65%18.07M
70.98%19.33M
66.17%18.34M
-10.76%12.03M
-66.55%22.72K
-66.55%22.72K
-8.19%11.31M
5.71%11.04M
-16.49%13.48M
Inventory
70.08%7.73M
70.08%7.73M
-20.30%3.84M
-20.82%4.27M
-20.48%4.5M
-28.77%4.55M
-28.77%4.55M
-37.69%4.81M
-55.58%5.4M
-47.48%5.65M
Prepaid assets
----
----
----
----
----
-21.88%379.01K
-21.88%379.01K
----
----
----
Tax assets-Current
3.56%3.01M
3.56%3.01M
5.34%3.06M
6.80%3.09M
24.04%2.99M
37.71%2.91M
37.71%2.91M
27.84%2.9M
558.41%2.9M
--2.41M
Deferred assets-current
-96.54%337K
-96.54%337K
----
----
----
-12.50%9.74M
-12.50%9.74M
----
----
----
Total current assets
55.04%66.63M
55.04%66.63M
40.53%58.92M
5.52%53.58M
-24.28%43.91M
-17.95%42.98M
-17.95%42.98M
-24.32%41.92M
-26.82%50.78M
-27.75%57.99M
Non current assets
Net PPE
-7.64%8.63M
-7.64%8.63M
-37.60%8.6M
-37.44%8.75M
-36.76%9.09M
-36.38%9.35M
-36.38%9.35M
-39.80%13.77M
-24.08%13.98M
-19.93%14.38M
-Gross PP&E
----
----
----
----
----
-25.63%14.15M
-25.63%14.15M
----
----
----
-Accumulated depreciation
----
----
----
----
----
-10.86%-4.8M
-10.86%-4.8M
----
----
----
Investment properties
-1.13%12.92M
-1.13%12.92M
42.88%12.95M
42.89%12.99M
42.91%13.03M
42.93%13.06M
42.93%13.06M
--9.07M
--9.09M
--9.12M
Total investment
----
----
----
----
----
--0
--0
----
----
----
-Long-term equity investment
----
----
----
----
----
--0
--0
----
----
----
Long-term accounts receivable and other receivables
--2K
--2K
----
----
----
----
----
----
----
----
Deferred tax assets-non current
5.07%3.67M
5.07%3.67M
13.14%3.85M
7.10%3.6M
-30.03%3.43M
-31.06%3.49M
-31.06%3.49M
-3.82%3.4M
-34.74%3.36M
-26.85%4.9M
Total non current assets
-2.64%25.22M
-2.64%25.22M
-3.22%25.4M
-4.15%25.34M
-10.02%25.55M
-10.36%25.9M
-10.36%25.9M
-0.67%26.24M
12.15%26.44M
15.09%28.39M
Total assets
33.35%91.86M
33.35%91.86M
23.69%84.31M
2.21%78.92M
-19.60%69.46M
-15.25%68.88M
-15.25%68.88M
-16.68%68.16M
-16.94%77.22M
-17.68%86.39M
Liabilities
Current liabilities
Financial liabilities
157.07%2.94M
157.07%2.94M
-11.30%1.15M
3.45%1.8M
-49.09%1M
-66.79%1.14M
-66.79%1.14M
-51.22%1.3M
-41.50%1.74M
0.00%1.97M
-Current debt and capital lease obligation
157.07%2.94M
157.07%2.94M
-11.30%1.15M
3.45%1.8M
-49.09%1M
-66.79%1.14M
-66.79%1.14M
-51.22%1.3M
-41.50%1.74M
0.00%1.97M
-Including:Current debt
264.21%2.66M
264.21%2.66M
-2.48%825K
11.70%1.47M
-60.60%606K
-74.99%731.18K
-74.99%731.18K
-59.62%846K
-44.94%1.32M
2.06%1.54M
-Including:Current capital Lease obligation
-33.21%275K
-33.21%275K
-27.69%329K
-22.33%327K
-8.10%397K
-20.52%411.72K
-20.52%411.72K
-20.45%455K
-27.29%421K
-6.70%432K
Payables
132.58%17.84M
132.58%17.84M
80.92%14.4M
-4.39%9.67M
-33.16%7.41M
-29.69%7.67M
-29.69%7.67M
-45.59%7.96M
-52.43%10.11M
-55.02%11.08M
-accounts payable
114.92%16.15M
114.92%16.15M
82.87%13.46M
-9.70%8.52M
-37.62%6.5M
-30.51%7.52M
-30.51%7.52M
-47.65%7.36M
-54.37%9.44M
-54.38%10.42M
-Total tax payable
-20.56%13K
-20.56%13K
--33K
--28K
----
-31.28%16.36K
-31.28%16.36K
--0
--0
-99.38%6K
-Other payable
1,102.30%1.68M
1,102.30%1.68M
51.58%911K
66.27%1.11M
38.20%908K
96.34%139.4K
96.34%139.4K
5.25%601K
18.79%670K
-20.17%657K
Accrued and deferred income
7.10%16.16M
7.10%16.16M
20.60%18.01M
29.78%19.68M
-35.81%14.07M
-30.45%15.09M
-30.45%15.09M
-14.38%14.93M
-36.19%15.16M
-26.07%21.91M
Current liabilities
54.53%36.94M
54.53%36.94M
38.74%33.56M
15.30%31.14M
-35.72%22.47M
-33.69%23.91M
-33.69%23.91M
-30.35%24.19M
-43.71%27.01M
-37.83%34.96M
Non current liabilities
Non current financial liabilities
79.92%12.79M
79.92%12.79M
14.73%8.54M
-48.21%6.65M
-49.29%6.89M
-11.66%7.11M
-11.66%7.11M
2.85%7.44M
200.07%12.83M
235.23%13.59M
-Long term debt and capital lease obligation
79.92%12.79M
79.92%12.79M
14.73%8.54M
-48.21%6.65M
-49.29%6.89M
-11.66%7.11M
-11.66%7.11M
2.85%7.44M
200.07%12.83M
235.23%13.59M
-Including:Long term debt
91.33%12.37M
91.33%12.37M
22.43%8.08M
-48.26%6.2M
-49.83%6.33M
-8.13%6.47M
-8.13%6.47M
6.79%6.6M
285.86%11.98M
294.47%12.62M
-Including:Long term capital lease obligation
-35.22%415K
-35.22%415K
-45.83%455K
-47.49%450K
-42.22%557K
-36.36%640.63K
-36.36%640.63K
-20.30%840K
-26.94%857K
13.01%964K
Long term pension and other post-retirement benefit plans
913.08%79K
913.08%79K
0.00%7K
-12.50%7K
0.00%8K
5.59%7.8K
5.59%7.8K
16.67%7K
33.33%8K
33.33%8K
Total non current liabilities
80.84%12.87M
80.84%12.87M
14.71%8.55M
-48.19%6.65M
-49.26%6.9M
-11.64%7.11M
-11.64%7.11M
2.86%7.45M
199.84%12.84M
234.93%13.6M
Total liabilities
60.57%49.81M
60.57%49.81M
33.08%42.11M
-5.16%37.8M
-39.51%29.37M
-29.66%31.02M
-29.66%31.02M
-24.62%31.64M
-23.75%39.85M
-19.47%48.56M
Shareholders'equity
Share capital
5.94%37.74M
5.94%37.74M
5.94%37.74M
5.94%37.74M
5.94%37.74M
0.00%35.62M
0.00%35.62M
0.00%35.62M
0.00%35.62M
0.27%35.62M
-common stock
5.94%37.74M
5.94%37.74M
5.94%37.74M
5.94%37.74M
5.94%37.74M
0.00%35.62M
0.00%35.62M
0.00%35.62M
0.00%35.62M
0.27%35.62M
Retained earnings
7.39%22.35M
7.39%22.35M
18.78%22.87M
9.65%22.01M
1.95%20.87M
4.57%20.81M
4.57%20.81M
-13.61%19.25M
-14.40%20.08M
-25.74%20.47M
Other reserves
0.38%636K
0.38%636K
1.26%642K
0.94%642K
0.48%633K
1.74%633.56K
1.74%633.56K
5.67%634K
3.58%636K
1.61%630K
Other equity interest
0.67%-18.91M
0.67%-18.91M
-1.23%-19.33M
1.05%-18.96M
1.28%-18.99M
1.47%-19.03M
1.47%-19.03M
1.76%-19.09M
1.99%-19.16M
2.10%-19.24M
Total stockholders'equity
9.95%41.82M
9.95%41.82M
15.12%41.92M
11.46%41.43M
7.38%40.25M
3.27%38.04M
3.27%38.04M
-6.80%36.42M
-7.39%37.17M
-14.93%37.49M
Noncontrolling interests
228.24%225K
228.24%225K
168.57%282K
-256.41%-305K
-147.69%-165K
-150.77%-175.45K
-150.77%-175.45K
-86.15%105K
-65.36%195K
-40.55%346K
Total equity
11.05%42.05M
11.05%42.05M
15.56%42.2M
10.07%41.13M
5.96%40.09M
1.84%37.86M
1.84%37.86M
-8.31%36.52M
-8.19%37.37M
-15.27%37.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 25.54%10.23M25.54%10.23M8.91%9.09M-58.84%8M-63.85%7.97M-29.02%8.15M-29.02%8.15M-17.63%8.35M-5.67%19.44M-14.89%22.05M
-Cash and cash equivalents 123.63%9.78M123.63%9.78M9.25%8.64M-60.24%7.56M-65.18%7.53M-24.34%4.37M-24.34%4.37M19.61%7.91M11.10%19.01M-3.56%21.62M
-Including:Cash 123.63%9.78M123.63%9.78M-------------24.34%4.37M-24.34%4.37M------------
-Short term investments -88.06%451K-88.06%451K2.75%448K2.77%445K3.27%442K-33.77%3.78M-33.77%3.78M-87.61%436K-87.64%433K-87.73%428K
Receivables 162.58%45.32M162.58%45.32M66.01%42.93M65.84%38.21M2.06%28.45M-16.99%17.26M-16.99%17.26M-26.67%25.86M-36.32%23.04M-36.06%27.88M
-Accounts receivable 58.08%27.25M58.08%27.25M62.15%23.6M65.54%19.87M14.06%16.42M-16.83%17.24M-16.83%17.24M-36.58%14.55M-53.38%12M-47.57%14.4M
-Gross accounts receivable ---------------------14.06%21.32M-14.06%21.32M------------
-Bad debt provision --------------------0.00%-4.08M0.00%-4.08M------------
-Other receivables 79,446.65%18.07M79,446.65%18.07M70.98%19.33M66.17%18.34M-10.76%12.03M-66.55%22.72K-66.55%22.72K-8.19%11.31M5.71%11.04M-16.49%13.48M
Inventory 70.08%7.73M70.08%7.73M-20.30%3.84M-20.82%4.27M-20.48%4.5M-28.77%4.55M-28.77%4.55M-37.69%4.81M-55.58%5.4M-47.48%5.65M
Prepaid assets ---------------------21.88%379.01K-21.88%379.01K------------
Tax assets-Current 3.56%3.01M3.56%3.01M5.34%3.06M6.80%3.09M24.04%2.99M37.71%2.91M37.71%2.91M27.84%2.9M558.41%2.9M--2.41M
Deferred assets-current -96.54%337K-96.54%337K-------------12.50%9.74M-12.50%9.74M------------
Total current assets 55.04%66.63M55.04%66.63M40.53%58.92M5.52%53.58M-24.28%43.91M-17.95%42.98M-17.95%42.98M-24.32%41.92M-26.82%50.78M-27.75%57.99M
Non current assets
Net PPE -7.64%8.63M-7.64%8.63M-37.60%8.6M-37.44%8.75M-36.76%9.09M-36.38%9.35M-36.38%9.35M-39.80%13.77M-24.08%13.98M-19.93%14.38M
-Gross PP&E ---------------------25.63%14.15M-25.63%14.15M------------
-Accumulated depreciation ---------------------10.86%-4.8M-10.86%-4.8M------------
Investment properties -1.13%12.92M-1.13%12.92M42.88%12.95M42.89%12.99M42.91%13.03M42.93%13.06M42.93%13.06M--9.07M--9.09M--9.12M
Total investment ----------------------0--0------------
-Long-term equity investment ----------------------0--0------------
Long-term accounts receivable and other receivables --2K--2K--------------------------------
Deferred tax assets-non current 5.07%3.67M5.07%3.67M13.14%3.85M7.10%3.6M-30.03%3.43M-31.06%3.49M-31.06%3.49M-3.82%3.4M-34.74%3.36M-26.85%4.9M
Total non current assets -2.64%25.22M-2.64%25.22M-3.22%25.4M-4.15%25.34M-10.02%25.55M-10.36%25.9M-10.36%25.9M-0.67%26.24M12.15%26.44M15.09%28.39M
Total assets 33.35%91.86M33.35%91.86M23.69%84.31M2.21%78.92M-19.60%69.46M-15.25%68.88M-15.25%68.88M-16.68%68.16M-16.94%77.22M-17.68%86.39M
Liabilities
Current liabilities
Financial liabilities 157.07%2.94M157.07%2.94M-11.30%1.15M3.45%1.8M-49.09%1M-66.79%1.14M-66.79%1.14M-51.22%1.3M-41.50%1.74M0.00%1.97M
-Current debt and capital lease obligation 157.07%2.94M157.07%2.94M-11.30%1.15M3.45%1.8M-49.09%1M-66.79%1.14M-66.79%1.14M-51.22%1.3M-41.50%1.74M0.00%1.97M
-Including:Current debt 264.21%2.66M264.21%2.66M-2.48%825K11.70%1.47M-60.60%606K-74.99%731.18K-74.99%731.18K-59.62%846K-44.94%1.32M2.06%1.54M
-Including:Current capital Lease obligation -33.21%275K-33.21%275K-27.69%329K-22.33%327K-8.10%397K-20.52%411.72K-20.52%411.72K-20.45%455K-27.29%421K-6.70%432K
Payables 132.58%17.84M132.58%17.84M80.92%14.4M-4.39%9.67M-33.16%7.41M-29.69%7.67M-29.69%7.67M-45.59%7.96M-52.43%10.11M-55.02%11.08M
-accounts payable 114.92%16.15M114.92%16.15M82.87%13.46M-9.70%8.52M-37.62%6.5M-30.51%7.52M-30.51%7.52M-47.65%7.36M-54.37%9.44M-54.38%10.42M
-Total tax payable -20.56%13K-20.56%13K--33K--28K-----31.28%16.36K-31.28%16.36K--0--0-99.38%6K
-Other payable 1,102.30%1.68M1,102.30%1.68M51.58%911K66.27%1.11M38.20%908K96.34%139.4K96.34%139.4K5.25%601K18.79%670K-20.17%657K
Accrued and deferred income 7.10%16.16M7.10%16.16M20.60%18.01M29.78%19.68M-35.81%14.07M-30.45%15.09M-30.45%15.09M-14.38%14.93M-36.19%15.16M-26.07%21.91M
Current liabilities 54.53%36.94M54.53%36.94M38.74%33.56M15.30%31.14M-35.72%22.47M-33.69%23.91M-33.69%23.91M-30.35%24.19M-43.71%27.01M-37.83%34.96M
Non current liabilities
Non current financial liabilities 79.92%12.79M79.92%12.79M14.73%8.54M-48.21%6.65M-49.29%6.89M-11.66%7.11M-11.66%7.11M2.85%7.44M200.07%12.83M235.23%13.59M
-Long term debt and capital lease obligation 79.92%12.79M79.92%12.79M14.73%8.54M-48.21%6.65M-49.29%6.89M-11.66%7.11M-11.66%7.11M2.85%7.44M200.07%12.83M235.23%13.59M
-Including:Long term debt 91.33%12.37M91.33%12.37M22.43%8.08M-48.26%6.2M-49.83%6.33M-8.13%6.47M-8.13%6.47M6.79%6.6M285.86%11.98M294.47%12.62M
-Including:Long term capital lease obligation -35.22%415K-35.22%415K-45.83%455K-47.49%450K-42.22%557K-36.36%640.63K-36.36%640.63K-20.30%840K-26.94%857K13.01%964K
Long term pension and other post-retirement benefit plans 913.08%79K913.08%79K0.00%7K-12.50%7K0.00%8K5.59%7.8K5.59%7.8K16.67%7K33.33%8K33.33%8K
Total non current liabilities 80.84%12.87M80.84%12.87M14.71%8.55M-48.19%6.65M-49.26%6.9M-11.64%7.11M-11.64%7.11M2.86%7.45M199.84%12.84M234.93%13.6M
Total liabilities 60.57%49.81M60.57%49.81M33.08%42.11M-5.16%37.8M-39.51%29.37M-29.66%31.02M-29.66%31.02M-24.62%31.64M-23.75%39.85M-19.47%48.56M
Shareholders'equity
Share capital 5.94%37.74M5.94%37.74M5.94%37.74M5.94%37.74M5.94%37.74M0.00%35.62M0.00%35.62M0.00%35.62M0.00%35.62M0.27%35.62M
-common stock 5.94%37.74M5.94%37.74M5.94%37.74M5.94%37.74M5.94%37.74M0.00%35.62M0.00%35.62M0.00%35.62M0.00%35.62M0.27%35.62M
Retained earnings 7.39%22.35M7.39%22.35M18.78%22.87M9.65%22.01M1.95%20.87M4.57%20.81M4.57%20.81M-13.61%19.25M-14.40%20.08M-25.74%20.47M
Other reserves 0.38%636K0.38%636K1.26%642K0.94%642K0.48%633K1.74%633.56K1.74%633.56K5.67%634K3.58%636K1.61%630K
Other equity interest 0.67%-18.91M0.67%-18.91M-1.23%-19.33M1.05%-18.96M1.28%-18.99M1.47%-19.03M1.47%-19.03M1.76%-19.09M1.99%-19.16M2.10%-19.24M
Total stockholders'equity 9.95%41.82M9.95%41.82M15.12%41.92M11.46%41.43M7.38%40.25M3.27%38.04M3.27%38.04M-6.80%36.42M-7.39%37.17M-14.93%37.49M
Noncontrolling interests 228.24%225K228.24%225K168.57%282K-256.41%-305K-147.69%-165K-150.77%-175.45K-150.77%-175.45K-86.15%105K-65.36%195K-40.55%346K
Total equity 11.05%42.05M11.05%42.05M15.56%42.2M10.07%41.13M5.96%40.09M1.84%37.86M1.84%37.86M-8.31%36.52M-8.19%37.37M-15.27%37.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.