HK Stock MarketDetailed Quotes

02313 SHENZHOU INTL

Watchlist
  • 65.550
  • -1.050-1.58%
Market Closed Jul 26 16:08 CST
98.54BMarket Cap19.60P/E (TTM)

SHENZHOU INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-2.17%6.12B
-19.78%6.32B
-5.65%6.26B
26.49%7.88B
37.91%6.64B
19.74%6.23B
-8.92%4.81B
-8.12%5.2B
0.86%5.28B
10.12%5.66B
Accounts receivable
0.37%5.02B
-3.83%4.59B
42.94%5.01B
30.43%4.77B
-15.98%3.5B
7.09%3.66B
14.22%4.17B
11.96%3.41B
2.36%3.65B
12.14%3.05B
Related party payments receivable
17.23%3.34M
-12.76%3.16M
-21.18%2.85M
-5.19%3.62M
45.45%3.62M
62.61%3.82M
-5.83%2.49M
187.39%2.35M
0.57%2.64M
-64.51%817K
Advance deposits and other receivables
-0.92%441.07M
17.49%803.38M
-31.83%445.16M
-23.79%683.81M
-31.81%653.05M
-5.45%897.21M
78.86%957.66M
13.90%948.96M
-18.87%535.42M
-17.23%833.18M
Cash and equivalents
57.36%11.6B
52.23%10.37B
10.20%7.37B
-33.86%6.81B
-18.71%6.69B
72.20%10.29B
62.56%8.23B
51.79%5.98B
41.92%5.06B
139.62%3.94B
Short-term deposit
41.51%4.47B
-70.38%1.19B
1.50%3.16B
29.78%4.01B
5.11%3.11B
-35.90%3.09B
-37.13%2.96B
50.35%4.82B
50.52%4.71B
683.53%3.2B
Secured deposit
-97.97%14.71M
----
-79.27%725.93M
----
--3.5B
----
----
----
----
0.00%500M
Financial assets at fair value-current assets
-74.84%803.89M
-46.18%2.14B
32.37%3.2B
1,199.27%3.98B
-0.50%2.41B
-86.60%306.08M
130.33%2.43B
--2.28B
--1.05B
----
Special items of current assets
----
----
----
----
----
----
----
----
-86.49%200M
-27.41%980M
Total current assets
8.85%28.48B
-9.68%25.4B
-1.30%26.16B
14.93%28.13B
12.55%26.51B
8.07%24.47B
14.93%23.55B
24.66%22.65B
12.98%20.49B
12.75%18.17B
Non-current assets
Property, plant and equipment
-5.72%10.93B
-0.53%11.52B
4.16%11.59B
8.46%11.58B
9.48%11.13B
7.42%10.67B
5.99%10.17B
17.99%9.94B
19.86%9.59B
12.70%8.42B
Advance payment
24.16%327.71M
115.13%475.56M
-20.26%263.95M
--221.06M
17,792.86%331.02M
----
0.00%1.85M
--1.85M
-99.86%1.85M
----
Associated company interest
-97.65%13.47M
-97.56%14.52M
-4.45%573.96M
3,000.69%594.16M
4,095.11%600.7M
-8.57%19.16M
-21.24%14.32M
38.06%20.96M
47.04%18.18M
18.77%15.18M
Fixed time deposit-non-current assets
126.30%6.66B
617.63%6.89B
71.99%2.94B
-46.96%960M
21.28%1.71B
82.54%1.81B
1,310.00%1.41B
--991.59M
--100M
----
Intangible assets
2.83%128.53M
13.02%128.08M
13.33%124.99M
6.37%113.32M
4.99%110.29M
7.65%106.54M
3.62%105.05M
-0.36%98.97M
1.71%101.38M
1.62%99.33M
Deferred tax assets
20.64%114.17M
-16.47%96.92M
-42.79%94.64M
593.19%116.03M
1,116.33%165.43M
40.80%16.74M
12.83%13.6M
-10.71%11.89M
-11.99%12.05M
36.71%13.31M
Special items of non-current assets
----
3.36%1.81B
----
243,095.28%1.75B
----
-99.96%720K
----
6.12%1.67B
--1.53B
--1.58B
Total non-current assets
16.18%20.13B
36.50%20.93B
10.92%17.33B
7.69%15.33B
17.48%15.62B
11.79%14.24B
17.05%13.3B
25.76%12.74B
20.71%11.36B
10.91%10.13B
Total assets
11.77%48.61B
6.61%46.34B
3.23%43.49B
12.27%43.46B
14.33%42.13B
9.41%38.71B
15.69%36.85B
25.06%35.38B
15.62%31.85B
12.09%28.29B
Liabilities
Current liabilities
Accounts payable
28.62%1.2B
-25.22%1.04B
-32.81%931.59M
21.08%1.39B
30.82%1.39B
50.56%1.15B
20.31%1.06B
-23.72%764.32M
8.40%880.94M
-0.53%1B
Tax payable
-23.32%305.26M
-5.92%450.17M
26.35%398.07M
132.05%478.51M
84.14%315.06M
26.91%206.21M
-36.99%171.1M
56.01%162.49M
-41.59%271.52M
-65.12%104.15M
Amounts payable to associated parties-current liabilities
-58.97%3.56M
93.76%25.57M
10,223.81%8.67M
534.47%13.2M
-96.00%84K
--2.08M
--2.1M
----
----
-68.46%1.04M
Other payables and accrued expenses
-4.06%1.6B
1.05%1.34B
5.33%1.67B
31.59%1.32B
14.01%1.59B
7.83%1.01B
17.92%1.39B
31.83%933.78M
-0.17%1.18B
14.50%708.32M
Bank loans and overdrafts
41.77%10.2B
-7.83%8.85B
-29.52%7.2B
28.72%9.6B
64.44%10.21B
32.01%7.46B
94.55%6.21B
135.59%5.65B
31.13%3.19B
8.73%2.4B
Financial lease liabilities-current liabilities
60.23%47.34M
100.53%55.81M
14.00%29.55M
25.36%27.83M
127.22%25.92M
17.21%22.2M
-56.99%11.41M
-54.81%18.94M
--26.52M
--41.91M
Special items of current liabilities
----
----
----
-80.25%7M
----
322.39%35.45M
----
-29.41%8.39M
40.06%33.84M
--11.89M
Total current liabilities
30.46%13.38B
-8.38%11.77B
-24.19%10.26B
29.98%12.85B
52.86%13.53B
31.10%9.88B
58.52%8.85B
76.64%7.54B
13.52%5.58B
2.79%4.27B
Net current assets
-5.09%15.1B
-10.78%13.63B
22.56%15.91B
4.73%15.28B
-11.73%12.98B
-3.43%14.59B
-1.40%14.7B
8.70%15.11B
12.77%14.91B
16.21%13.9B
Total assets less current liabilities
6.00%35.23B
12.90%34.56B
16.20%33.23B
6.19%30.61B
2.14%28.6B
3.53%28.83B
6.58%28B
15.89%27.85B
16.07%26.27B
13.92%24.03B
Non-current liabilities
Long-term bank loan
-5.00%1.9B
429.96%1.91B
431.20%2B
-6.92%360.4M
-5.37%376.51M
-65.01%387.21M
-48.75%397.87M
973.00%1.11B
842.73%776.41M
--103.12M
Financial lease liabilities-non-current liabilities
27.22%110.76M
38.18%135.93M
-18.54%87.06M
-19.12%98.37M
2.84%106.87M
2.30%121.62M
-15.66%103.92M
-20.11%118.88M
--123.21M
--148.8M
Deferred tax liability
-8.41%348.58M
-1.83%364.5M
14.28%380.59M
37.44%371.3M
47.03%333.03M
32.26%270.16M
26.41%226.51M
41.15%204.26M
87.06%179.19M
2,413.62%144.71M
Total non-current liabilities
-4.39%2.36B
190.39%2.41B
202.25%2.47B
6.56%830.07M
12.10%816.41M
-45.51%778.99M
-32.49%728.31M
260.44%1.43B
505.57%1.08B
6,789.60%396.63M
Total liabilities
23.70%15.74B
3.69%14.18B
-11.30%12.73B
28.27%13.68B
49.76%14.35B
18.88%10.66B
43.78%9.58B
92.27%8.97B
30.71%6.66B
12.19%4.66B
Total assets less total liabilities
6.83%32.87B
7.96%32.15B
10.74%30.77B
6.18%29.78B
1.88%27.78B
6.19%28.05B
8.25%27.27B
11.79%26.42B
12.19%25.19B
12.07%23.63B
Total equity and non-current liabilities
6.00%35.23B
12.90%34.56B
16.20%33.23B
6.19%30.61B
2.14%28.6B
3.53%28.83B
6.58%28B
15.89%27.85B
16.07%26.27B
13.92%24.03B
Equity
Share capital
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
Reserve
6.91%32.72B
8.05%32B
10.80%30.6B
6.15%29.62B
1.82%27.62B
6.23%27.9B
8.41%27.12B
12.25%26.27B
12.98%25.02B
12.75%23.4B
Shareholders' Equity
6.88%32.87B
8.01%32.15B
10.74%30.75B
6.11%29.77B
1.81%27.77B
6.19%28.06B
8.36%27.28B
12.17%26.42B
12.89%25.17B
12.66%23.55B
Non-controlling interest
----
----
3.06%12.87M
338.93%13.55M
338.70%12.48M
-25.93%-5.67M
-127.71%-5.23M
-105.92%-4.5M
-87.86%18.88M
-57.35%76.08M
Total equity
6.83%32.87B
7.96%32.15B
10.74%30.77B
6.18%29.78B
1.88%27.78B
6.19%28.05B
8.25%27.27B
11.79%26.42B
12.19%25.19B
12.07%23.63B
Total equity and total liabilities
11.77%48.61B
6.61%46.34B
3.23%43.49B
12.27%43.46B
14.33%42.13B
9.41%38.71B
15.69%36.85B
25.06%35.38B
15.62%31.85B
12.09%28.29B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -2.17%6.12B-19.78%6.32B-5.65%6.26B26.49%7.88B37.91%6.64B19.74%6.23B-8.92%4.81B-8.12%5.2B0.86%5.28B10.12%5.66B
Accounts receivable 0.37%5.02B-3.83%4.59B42.94%5.01B30.43%4.77B-15.98%3.5B7.09%3.66B14.22%4.17B11.96%3.41B2.36%3.65B12.14%3.05B
Related party payments receivable 17.23%3.34M-12.76%3.16M-21.18%2.85M-5.19%3.62M45.45%3.62M62.61%3.82M-5.83%2.49M187.39%2.35M0.57%2.64M-64.51%817K
Advance deposits and other receivables -0.92%441.07M17.49%803.38M-31.83%445.16M-23.79%683.81M-31.81%653.05M-5.45%897.21M78.86%957.66M13.90%948.96M-18.87%535.42M-17.23%833.18M
Cash and equivalents 57.36%11.6B52.23%10.37B10.20%7.37B-33.86%6.81B-18.71%6.69B72.20%10.29B62.56%8.23B51.79%5.98B41.92%5.06B139.62%3.94B
Short-term deposit 41.51%4.47B-70.38%1.19B1.50%3.16B29.78%4.01B5.11%3.11B-35.90%3.09B-37.13%2.96B50.35%4.82B50.52%4.71B683.53%3.2B
Secured deposit -97.97%14.71M-----79.27%725.93M------3.5B----------------0.00%500M
Financial assets at fair value-current assets -74.84%803.89M-46.18%2.14B32.37%3.2B1,199.27%3.98B-0.50%2.41B-86.60%306.08M130.33%2.43B--2.28B--1.05B----
Special items of current assets ---------------------------------86.49%200M-27.41%980M
Total current assets 8.85%28.48B-9.68%25.4B-1.30%26.16B14.93%28.13B12.55%26.51B8.07%24.47B14.93%23.55B24.66%22.65B12.98%20.49B12.75%18.17B
Non-current assets
Property, plant and equipment -5.72%10.93B-0.53%11.52B4.16%11.59B8.46%11.58B9.48%11.13B7.42%10.67B5.99%10.17B17.99%9.94B19.86%9.59B12.70%8.42B
Advance payment 24.16%327.71M115.13%475.56M-20.26%263.95M--221.06M17,792.86%331.02M----0.00%1.85M--1.85M-99.86%1.85M----
Associated company interest -97.65%13.47M-97.56%14.52M-4.45%573.96M3,000.69%594.16M4,095.11%600.7M-8.57%19.16M-21.24%14.32M38.06%20.96M47.04%18.18M18.77%15.18M
Fixed time deposit-non-current assets 126.30%6.66B617.63%6.89B71.99%2.94B-46.96%960M21.28%1.71B82.54%1.81B1,310.00%1.41B--991.59M--100M----
Intangible assets 2.83%128.53M13.02%128.08M13.33%124.99M6.37%113.32M4.99%110.29M7.65%106.54M3.62%105.05M-0.36%98.97M1.71%101.38M1.62%99.33M
Deferred tax assets 20.64%114.17M-16.47%96.92M-42.79%94.64M593.19%116.03M1,116.33%165.43M40.80%16.74M12.83%13.6M-10.71%11.89M-11.99%12.05M36.71%13.31M
Special items of non-current assets ----3.36%1.81B----243,095.28%1.75B-----99.96%720K----6.12%1.67B--1.53B--1.58B
Total non-current assets 16.18%20.13B36.50%20.93B10.92%17.33B7.69%15.33B17.48%15.62B11.79%14.24B17.05%13.3B25.76%12.74B20.71%11.36B10.91%10.13B
Total assets 11.77%48.61B6.61%46.34B3.23%43.49B12.27%43.46B14.33%42.13B9.41%38.71B15.69%36.85B25.06%35.38B15.62%31.85B12.09%28.29B
Liabilities
Current liabilities
Accounts payable 28.62%1.2B-25.22%1.04B-32.81%931.59M21.08%1.39B30.82%1.39B50.56%1.15B20.31%1.06B-23.72%764.32M8.40%880.94M-0.53%1B
Tax payable -23.32%305.26M-5.92%450.17M26.35%398.07M132.05%478.51M84.14%315.06M26.91%206.21M-36.99%171.1M56.01%162.49M-41.59%271.52M-65.12%104.15M
Amounts payable to associated parties-current liabilities -58.97%3.56M93.76%25.57M10,223.81%8.67M534.47%13.2M-96.00%84K--2.08M--2.1M---------68.46%1.04M
Other payables and accrued expenses -4.06%1.6B1.05%1.34B5.33%1.67B31.59%1.32B14.01%1.59B7.83%1.01B17.92%1.39B31.83%933.78M-0.17%1.18B14.50%708.32M
Bank loans and overdrafts 41.77%10.2B-7.83%8.85B-29.52%7.2B28.72%9.6B64.44%10.21B32.01%7.46B94.55%6.21B135.59%5.65B31.13%3.19B8.73%2.4B
Financial lease liabilities-current liabilities 60.23%47.34M100.53%55.81M14.00%29.55M25.36%27.83M127.22%25.92M17.21%22.2M-56.99%11.41M-54.81%18.94M--26.52M--41.91M
Special items of current liabilities -------------80.25%7M----322.39%35.45M-----29.41%8.39M40.06%33.84M--11.89M
Total current liabilities 30.46%13.38B-8.38%11.77B-24.19%10.26B29.98%12.85B52.86%13.53B31.10%9.88B58.52%8.85B76.64%7.54B13.52%5.58B2.79%4.27B
Net current assets -5.09%15.1B-10.78%13.63B22.56%15.91B4.73%15.28B-11.73%12.98B-3.43%14.59B-1.40%14.7B8.70%15.11B12.77%14.91B16.21%13.9B
Total assets less current liabilities 6.00%35.23B12.90%34.56B16.20%33.23B6.19%30.61B2.14%28.6B3.53%28.83B6.58%28B15.89%27.85B16.07%26.27B13.92%24.03B
Non-current liabilities
Long-term bank loan -5.00%1.9B429.96%1.91B431.20%2B-6.92%360.4M-5.37%376.51M-65.01%387.21M-48.75%397.87M973.00%1.11B842.73%776.41M--103.12M
Financial lease liabilities-non-current liabilities 27.22%110.76M38.18%135.93M-18.54%87.06M-19.12%98.37M2.84%106.87M2.30%121.62M-15.66%103.92M-20.11%118.88M--123.21M--148.8M
Deferred tax liability -8.41%348.58M-1.83%364.5M14.28%380.59M37.44%371.3M47.03%333.03M32.26%270.16M26.41%226.51M41.15%204.26M87.06%179.19M2,413.62%144.71M
Total non-current liabilities -4.39%2.36B190.39%2.41B202.25%2.47B6.56%830.07M12.10%816.41M-45.51%778.99M-32.49%728.31M260.44%1.43B505.57%1.08B6,789.60%396.63M
Total liabilities 23.70%15.74B3.69%14.18B-11.30%12.73B28.27%13.68B49.76%14.35B18.88%10.66B43.78%9.58B92.27%8.97B30.71%6.66B12.19%4.66B
Total assets less total liabilities 6.83%32.87B7.96%32.15B10.74%30.77B6.18%29.78B1.88%27.78B6.19%28.05B8.25%27.27B11.79%26.42B12.19%25.19B12.07%23.63B
Total equity and non-current liabilities 6.00%35.23B12.90%34.56B16.20%33.23B6.19%30.61B2.14%28.6B3.53%28.83B6.58%28B15.89%27.85B16.07%26.27B13.92%24.03B
Equity
Share capital 0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M
Reserve 6.91%32.72B8.05%32B10.80%30.6B6.15%29.62B1.82%27.62B6.23%27.9B8.41%27.12B12.25%26.27B12.98%25.02B12.75%23.4B
Shareholders' Equity 6.88%32.87B8.01%32.15B10.74%30.75B6.11%29.77B1.81%27.77B6.19%28.06B8.36%27.28B12.17%26.42B12.89%25.17B12.66%23.55B
Non-controlling interest --------3.06%12.87M338.93%13.55M338.70%12.48M-25.93%-5.67M-127.71%-5.23M-105.92%-4.5M-87.86%18.88M-57.35%76.08M
Total equity 6.83%32.87B7.96%32.15B10.74%30.77B6.18%29.78B1.88%27.78B6.19%28.05B8.25%27.27B11.79%26.42B12.19%25.19B12.07%23.63B
Total equity and total liabilities 11.77%48.61B6.61%46.34B3.23%43.49B12.27%43.46B14.33%42.13B9.41%38.71B15.69%36.85B25.06%35.38B15.62%31.85B12.09%28.29B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg