HK Stock MarketDetailed Quotes

02313 SHENZHOU INTL

Watchlist
  • 58.950
  • -3.500-5.60%
Not Open Nov 6 16:08 CST
88.61BMarket Cap15.08P/E (TTM)

SHENZHOU INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
5.93%6.69B
-2.17%6.12B
-19.78%6.32B
-5.65%6.26B
26.49%7.88B
37.91%6.64B
19.74%6.23B
-8.92%4.81B
-8.12%5.2B
0.86%5.28B
Accounts receivable
12.98%5.18B
0.37%5.02B
-3.83%4.59B
42.94%5.01B
30.43%4.77B
-15.98%3.5B
7.09%3.66B
14.22%4.17B
11.96%3.41B
2.36%3.65B
Related party payments receivable
-8.33%2.9M
17.23%3.34M
-12.76%3.16M
-21.18%2.85M
-5.19%3.62M
45.45%3.62M
62.61%3.82M
-5.83%2.49M
187.39%2.35M
0.57%2.64M
Advance deposits and other receivables
-41.33%471.38M
-0.92%441.07M
17.49%803.38M
-31.83%445.16M
-23.79%683.81M
-31.81%653.05M
-5.45%897.21M
78.86%957.66M
13.90%948.96M
-18.87%535.42M
Cash and equivalents
-2.74%10.08B
57.36%11.6B
52.23%10.37B
10.20%7.37B
-33.86%6.81B
-18.71%6.69B
72.20%10.29B
62.56%8.23B
51.79%5.98B
41.92%5.06B
Short-term deposit
677.96%9.24B
41.51%4.47B
-70.38%1.19B
1.50%3.16B
29.78%4.01B
5.11%3.11B
-35.90%3.09B
-37.13%2.96B
50.35%4.82B
50.52%4.71B
Secured deposit
--8.84M
-97.97%14.71M
----
-79.27%725.93M
----
--3.5B
----
----
----
----
Financial assets at fair value-current assets
-81.02%406.17M
-74.84%803.89M
-46.18%2.14B
32.37%3.2B
1,199.27%3.98B
-0.50%2.41B
-86.60%306.08M
130.33%2.43B
--2.28B
--1.05B
Total current assets
26.29%32.08B
8.85%28.48B
-9.68%25.4B
-1.30%26.16B
14.93%28.13B
12.55%26.51B
8.07%24.47B
14.93%23.55B
24.66%22.65B
12.98%20.49B
Non-current assets
Property, plant and equipment
-7.16%10.69B
-5.72%10.93B
-0.53%11.52B
4.16%11.59B
8.46%11.58B
9.48%11.13B
7.42%10.67B
5.99%10.17B
17.99%9.94B
19.86%9.59B
Advance payment
-38.81%291M
24.16%327.71M
115.13%475.56M
-20.26%263.95M
--221.06M
17,792.86%331.02M
----
0.00%1.85M
--1.85M
-99.86%1.85M
Associated company interest
10.43%16.03M
-97.65%13.47M
-97.56%14.52M
-4.45%573.96M
3,000.69%594.16M
4,095.11%600.7M
-8.57%19.16M
-21.24%14.32M
38.06%20.96M
47.04%18.18M
Fixed time deposit-non-current assets
-45.00%3.79B
126.30%6.66B
617.63%6.89B
71.99%2.94B
-46.96%960M
21.28%1.71B
82.54%1.81B
1,310.00%1.41B
--991.59M
--100M
Intangible assets
0.16%128.29M
2.83%128.53M
13.02%128.08M
13.33%124.99M
6.37%113.32M
4.99%110.29M
7.65%106.54M
3.62%105.05M
-0.36%98.97M
1.71%101.38M
Deferred tax assets
15.73%112.16M
20.64%114.17M
-16.47%96.92M
-42.79%94.64M
593.19%116.03M
1,116.33%165.43M
40.80%16.74M
12.83%13.6M
-10.71%11.89M
-11.99%12.05M
Total non-current assets
-19.10%16.93B
16.18%20.13B
36.50%20.93B
10.92%17.33B
7.69%15.33B
17.48%15.62B
11.79%14.24B
17.05%13.3B
25.76%12.74B
20.71%11.36B
Total assets
5.78%49.02B
11.77%48.61B
6.61%46.34B
3.23%43.49B
12.27%43.46B
14.33%42.13B
9.41%38.71B
15.69%36.85B
25.06%35.38B
15.62%31.85B
Liabilities
Current liabilities
Accounts payable
26.71%1.32B
28.62%1.2B
-25.22%1.04B
-32.81%931.59M
21.08%1.39B
30.82%1.39B
50.56%1.15B
20.31%1.06B
-23.72%764.32M
8.40%880.94M
Tax payable
0.65%453.08M
-23.32%305.26M
-5.92%450.17M
26.35%398.07M
132.05%478.51M
84.14%315.06M
26.91%206.21M
-36.99%171.1M
56.01%162.49M
-41.59%271.52M
Amounts payable to associated parties-current liabilities
----
-58.97%3.56M
93.76%25.57M
10,223.81%8.67M
534.47%13.2M
-96.00%84K
--2.08M
--2.1M
----
----
Other payables and accrued expenses
33.87%1.79B
-4.06%1.6B
1.05%1.34B
5.33%1.67B
31.59%1.32B
14.01%1.59B
7.83%1.01B
17.92%1.39B
31.83%933.78M
-0.17%1.18B
Bank loans and overdrafts
2.01%9.03B
41.77%10.2B
-7.83%8.85B
-29.52%7.2B
28.72%9.6B
64.44%10.21B
32.01%7.46B
94.55%6.21B
135.59%5.65B
31.13%3.19B
Financial lease liabilities-current liabilities
-13.81%48.1M
60.23%47.34M
100.53%55.81M
14.00%29.55M
25.36%27.83M
127.22%25.92M
17.21%22.2M
-56.99%11.41M
-54.81%18.94M
--26.52M
Total current liabilities
7.43%12.64B
30.46%13.38B
-8.38%11.77B
-24.19%10.26B
29.98%12.85B
52.86%13.53B
31.10%9.88B
58.52%8.85B
76.64%7.54B
13.52%5.58B
Net current assets
42.57%19.44B
-5.09%15.1B
-10.78%13.63B
22.56%15.91B
4.73%15.28B
-11.73%12.98B
-3.43%14.59B
-1.40%14.7B
8.70%15.11B
12.77%14.91B
Total assets less current liabilities
5.23%36.37B
6.00%35.23B
12.90%34.56B
16.20%33.23B
6.19%30.61B
2.14%28.6B
3.53%28.83B
6.58%28B
15.89%27.85B
16.07%26.27B
Non-current liabilities
Long-term bank loan
-5.76%1.8B
-5.00%1.9B
429.96%1.91B
431.20%2B
-6.92%360.4M
-5.37%376.51M
-65.01%387.21M
-48.75%397.87M
973.00%1.11B
842.73%776.41M
Financial lease liabilities-non-current liabilities
-34.23%89.41M
27.22%110.76M
38.18%135.93M
-18.54%87.06M
-19.12%98.37M
2.84%106.87M
2.30%121.62M
-15.66%103.92M
-20.11%118.88M
--123.21M
Deferred tax liability
-2.18%356.57M
-8.41%348.58M
-1.83%364.5M
14.28%380.59M
37.44%371.3M
47.03%333.03M
32.26%270.16M
26.41%226.51M
41.15%204.26M
87.06%179.19M
Total non-current liabilities
-6.82%2.25B
-4.39%2.36B
190.39%2.41B
202.25%2.47B
6.56%830.07M
12.10%816.41M
-45.51%778.99M
-32.49%728.31M
260.44%1.43B
505.57%1.08B
Total liabilities
5.00%14.89B
23.70%15.74B
3.69%14.18B
-11.30%12.73B
28.27%13.68B
49.76%14.35B
18.88%10.66B
43.78%9.58B
92.27%8.97B
30.71%6.66B
Total assets less total liabilities
6.13%34.12B
6.83%32.87B
7.96%32.15B
10.74%30.77B
6.18%29.78B
1.88%27.78B
6.19%28.05B
8.25%27.27B
11.79%26.42B
12.19%25.19B
Total equity and non-current liabilities
5.23%36.37B
6.00%35.23B
12.90%34.56B
16.20%33.23B
6.19%30.61B
2.14%28.6B
3.53%28.83B
6.58%28B
15.89%27.85B
16.07%26.27B
Equity
Share capital
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
Reserve
6.16%33.97B
6.91%32.72B
8.05%32B
10.80%30.6B
6.15%29.62B
1.82%27.62B
6.23%27.9B
8.41%27.12B
12.25%26.27B
12.98%25.02B
Shareholders' Equity
6.13%34.12B
6.88%32.87B
8.01%32.15B
10.74%30.75B
6.11%29.77B
1.81%27.77B
6.19%28.06B
8.36%27.28B
12.17%26.42B
12.89%25.17B
Non-controlling interest
----
----
----
3.06%12.87M
338.93%13.55M
338.70%12.48M
-25.93%-5.67M
-127.71%-5.23M
-105.92%-4.5M
-87.86%18.88M
Total equity
6.13%34.12B
6.83%32.87B
7.96%32.15B
10.74%30.77B
6.18%29.78B
1.88%27.78B
6.19%28.05B
8.25%27.27B
11.79%26.42B
12.19%25.19B
Total equity and total liabilities
5.78%49.02B
11.77%48.61B
6.61%46.34B
3.23%43.49B
12.27%43.46B
14.33%42.13B
9.41%38.71B
15.69%36.85B
25.06%35.38B
15.62%31.85B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 5.93%6.69B-2.17%6.12B-19.78%6.32B-5.65%6.26B26.49%7.88B37.91%6.64B19.74%6.23B-8.92%4.81B-8.12%5.2B0.86%5.28B
Accounts receivable 12.98%5.18B0.37%5.02B-3.83%4.59B42.94%5.01B30.43%4.77B-15.98%3.5B7.09%3.66B14.22%4.17B11.96%3.41B2.36%3.65B
Related party payments receivable -8.33%2.9M17.23%3.34M-12.76%3.16M-21.18%2.85M-5.19%3.62M45.45%3.62M62.61%3.82M-5.83%2.49M187.39%2.35M0.57%2.64M
Advance deposits and other receivables -41.33%471.38M-0.92%441.07M17.49%803.38M-31.83%445.16M-23.79%683.81M-31.81%653.05M-5.45%897.21M78.86%957.66M13.90%948.96M-18.87%535.42M
Cash and equivalents -2.74%10.08B57.36%11.6B52.23%10.37B10.20%7.37B-33.86%6.81B-18.71%6.69B72.20%10.29B62.56%8.23B51.79%5.98B41.92%5.06B
Short-term deposit 677.96%9.24B41.51%4.47B-70.38%1.19B1.50%3.16B29.78%4.01B5.11%3.11B-35.90%3.09B-37.13%2.96B50.35%4.82B50.52%4.71B
Secured deposit --8.84M-97.97%14.71M-----79.27%725.93M------3.5B----------------
Financial assets at fair value-current assets -81.02%406.17M-74.84%803.89M-46.18%2.14B32.37%3.2B1,199.27%3.98B-0.50%2.41B-86.60%306.08M130.33%2.43B--2.28B--1.05B
Total current assets 26.29%32.08B8.85%28.48B-9.68%25.4B-1.30%26.16B14.93%28.13B12.55%26.51B8.07%24.47B14.93%23.55B24.66%22.65B12.98%20.49B
Non-current assets
Property, plant and equipment -7.16%10.69B-5.72%10.93B-0.53%11.52B4.16%11.59B8.46%11.58B9.48%11.13B7.42%10.67B5.99%10.17B17.99%9.94B19.86%9.59B
Advance payment -38.81%291M24.16%327.71M115.13%475.56M-20.26%263.95M--221.06M17,792.86%331.02M----0.00%1.85M--1.85M-99.86%1.85M
Associated company interest 10.43%16.03M-97.65%13.47M-97.56%14.52M-4.45%573.96M3,000.69%594.16M4,095.11%600.7M-8.57%19.16M-21.24%14.32M38.06%20.96M47.04%18.18M
Fixed time deposit-non-current assets -45.00%3.79B126.30%6.66B617.63%6.89B71.99%2.94B-46.96%960M21.28%1.71B82.54%1.81B1,310.00%1.41B--991.59M--100M
Intangible assets 0.16%128.29M2.83%128.53M13.02%128.08M13.33%124.99M6.37%113.32M4.99%110.29M7.65%106.54M3.62%105.05M-0.36%98.97M1.71%101.38M
Deferred tax assets 15.73%112.16M20.64%114.17M-16.47%96.92M-42.79%94.64M593.19%116.03M1,116.33%165.43M40.80%16.74M12.83%13.6M-10.71%11.89M-11.99%12.05M
Total non-current assets -19.10%16.93B16.18%20.13B36.50%20.93B10.92%17.33B7.69%15.33B17.48%15.62B11.79%14.24B17.05%13.3B25.76%12.74B20.71%11.36B
Total assets 5.78%49.02B11.77%48.61B6.61%46.34B3.23%43.49B12.27%43.46B14.33%42.13B9.41%38.71B15.69%36.85B25.06%35.38B15.62%31.85B
Liabilities
Current liabilities
Accounts payable 26.71%1.32B28.62%1.2B-25.22%1.04B-32.81%931.59M21.08%1.39B30.82%1.39B50.56%1.15B20.31%1.06B-23.72%764.32M8.40%880.94M
Tax payable 0.65%453.08M-23.32%305.26M-5.92%450.17M26.35%398.07M132.05%478.51M84.14%315.06M26.91%206.21M-36.99%171.1M56.01%162.49M-41.59%271.52M
Amounts payable to associated parties-current liabilities -----58.97%3.56M93.76%25.57M10,223.81%8.67M534.47%13.2M-96.00%84K--2.08M--2.1M--------
Other payables and accrued expenses 33.87%1.79B-4.06%1.6B1.05%1.34B5.33%1.67B31.59%1.32B14.01%1.59B7.83%1.01B17.92%1.39B31.83%933.78M-0.17%1.18B
Bank loans and overdrafts 2.01%9.03B41.77%10.2B-7.83%8.85B-29.52%7.2B28.72%9.6B64.44%10.21B32.01%7.46B94.55%6.21B135.59%5.65B31.13%3.19B
Financial lease liabilities-current liabilities -13.81%48.1M60.23%47.34M100.53%55.81M14.00%29.55M25.36%27.83M127.22%25.92M17.21%22.2M-56.99%11.41M-54.81%18.94M--26.52M
Total current liabilities 7.43%12.64B30.46%13.38B-8.38%11.77B-24.19%10.26B29.98%12.85B52.86%13.53B31.10%9.88B58.52%8.85B76.64%7.54B13.52%5.58B
Net current assets 42.57%19.44B-5.09%15.1B-10.78%13.63B22.56%15.91B4.73%15.28B-11.73%12.98B-3.43%14.59B-1.40%14.7B8.70%15.11B12.77%14.91B
Total assets less current liabilities 5.23%36.37B6.00%35.23B12.90%34.56B16.20%33.23B6.19%30.61B2.14%28.6B3.53%28.83B6.58%28B15.89%27.85B16.07%26.27B
Non-current liabilities
Long-term bank loan -5.76%1.8B-5.00%1.9B429.96%1.91B431.20%2B-6.92%360.4M-5.37%376.51M-65.01%387.21M-48.75%397.87M973.00%1.11B842.73%776.41M
Financial lease liabilities-non-current liabilities -34.23%89.41M27.22%110.76M38.18%135.93M-18.54%87.06M-19.12%98.37M2.84%106.87M2.30%121.62M-15.66%103.92M-20.11%118.88M--123.21M
Deferred tax liability -2.18%356.57M-8.41%348.58M-1.83%364.5M14.28%380.59M37.44%371.3M47.03%333.03M32.26%270.16M26.41%226.51M41.15%204.26M87.06%179.19M
Total non-current liabilities -6.82%2.25B-4.39%2.36B190.39%2.41B202.25%2.47B6.56%830.07M12.10%816.41M-45.51%778.99M-32.49%728.31M260.44%1.43B505.57%1.08B
Total liabilities 5.00%14.89B23.70%15.74B3.69%14.18B-11.30%12.73B28.27%13.68B49.76%14.35B18.88%10.66B43.78%9.58B92.27%8.97B30.71%6.66B
Total assets less total liabilities 6.13%34.12B6.83%32.87B7.96%32.15B10.74%30.77B6.18%29.78B1.88%27.78B6.19%28.05B8.25%27.27B11.79%26.42B12.19%25.19B
Total equity and non-current liabilities 5.23%36.37B6.00%35.23B12.90%34.56B16.20%33.23B6.19%30.61B2.14%28.6B3.53%28.83B6.58%28B15.89%27.85B16.07%26.27B
Equity
Share capital 0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M
Reserve 6.16%33.97B6.91%32.72B8.05%32B10.80%30.6B6.15%29.62B1.82%27.62B6.23%27.9B8.41%27.12B12.25%26.27B12.98%25.02B
Shareholders' Equity 6.13%34.12B6.88%32.87B8.01%32.15B10.74%30.75B6.11%29.77B1.81%27.77B6.19%28.06B8.36%27.28B12.17%26.42B12.89%25.17B
Non-controlling interest ------------3.06%12.87M338.93%13.55M338.70%12.48M-25.93%-5.67M-127.71%-5.23M-105.92%-4.5M-87.86%18.88M
Total equity 6.13%34.12B6.83%32.87B7.96%32.15B10.74%30.77B6.18%29.78B1.88%27.78B6.19%28.05B8.25%27.27B11.79%26.42B12.19%25.19B
Total equity and total liabilities 5.78%49.02B11.77%48.61B6.61%46.34B3.23%43.49B12.27%43.46B14.33%42.13B9.41%38.71B15.69%36.85B25.06%35.38B15.62%31.85B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data