(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 32.45%-52.49M | ---- | 81.84%-77.72M | ---- | -5,969.57%-428.01M | ---- | -94.75%7.29M | ---- | 573.24%138.96M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 18.75%-117K | ---- | 11.11%-144K | ---- | 59.40%-162K | ---- | 44.74%-399K | ---- | -74.82%-722K |
Impairment and provisions: | ---- | -56.80%23.25M | ---- | -85.57%53.83M | ---- | 30,087.30%373.12M | ---- | --1.24M | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -165.39%-274K | ---- | --419K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -55.95%23.53M | ---- | -85.69%53.41M | ---- | 30,087.30%373.12M | ---- | --1.24M | ---- | ---- |
Revaluation surplus: | ---- | -50.74%868K | ---- | -95.06%1.76M | ---- | 340.37%35.7M | ---- | 100.02%8.11M | ---- | -16.59%4.05M |
-Fair value of investment properties (increase) | ---- | -59.49%380K | ---- | -97.33%938K | ---- | 234.49%35.18M | ---- | 160.09%10.52M | ---- | -16.67%4.04M |
-Other fair value changes | ---- | -40.78%488K | ---- | 58.77%824K | ---- | 121.53%519K | ---- | -26,888.89%-2.41M | ---- | 50.00%9K |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---31K | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---31K | ---- | ---- |
Depreciation and amortization: | ---- | 14.08%1.93M | ---- | 0.30%1.69M | ---- | -17.72%1.69M | ---- | 15.64%2.05M | ---- | 86.62%1.77M |
Financial expense | ---- | 114.84%1.94M | ---- | 12.31%903K | ---- | -3.13%804K | ---- | -24.61%830K | ---- | -60.65%1.1M |
Operating profit before the change of operating capital | ---- | -25.14%-24.62M | ---- | -16.66%-19.68M | ---- | -188.38%-16.87M | ---- | -86.85%19.08M | ---- | 785.67%145.16M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%22.74M | ---- | ---22.74M |
Developing property (increase)decrease | ---- | -4.72%-34.75M | ---- | 71.26%-33.19M | ---- | -318.04%-115.48M | ---- | -89.51%52.96M | ---- | -32.72%504.91M |
Accounts payable increase (decrease) | ---- | -474.93%-18.86M | ---- | -94.23%5.03M | ---- | 342.43%87.17M | ---- | -234.84%-35.96M | ---- | 154.85%26.67M |
prepayments (increase)decrease | ---- | -115.34%-1.45M | ---- | 155.69%9.46M | ---- | -47.67%-16.99M | ---- | 89.30%-11.5M | ---- | -248.39%-107.55M |
Financial assets at fair value (increase)decrease | ---- | 353.72%3.9M | ---- | -38.57%860K | ---- | 134.07%1.4M | ---- | ---4.11M | ---- | ---- |
Special items for working capital changes | ---- | 98.98%86.47M | ---- | 349.23%43.46M | ---- | 90.39%-17.44M | ---- | 64.51%-181.47M | ---- | 14.08%-511.34M |
Cash from business operations | -144.59%-11.42M | 79.77%10.68M | 244.52%25.6M | 107.60%5.94M | 63.07%-17.71M | 43.44%-78.2M | 65.80%-47.96M | -493.75%-138.25M | -375.41%-140.25M | -77.77%35.11M |
China income tax paid | 99.43%-2K | -174.32%-3.33M | 62.88%-350K | 88.33%-1.22M | 35.59%-943K | -156.61%-10.41M | 40.20%-1.46M | 88.25%-4.06M | 79.37%-2.45M | 17.17%-34.53M |
Net cash from operations | -145.22%-11.42M | 55.47%7.35M | 235.34%25.25M | 105.33%4.73M | 62.25%-18.66M | 37.73%-88.61M | 65.36%-49.43M | -24,467.12%-142.3M | -465.32%-142.7M | -99.50%584K |
Cash flow from investment activities | ||||||||||
Interest received - investment | 7.41%58K | -18.75%117K | 80.00%54K | -11.11%144K | -14.29%30K | -59.40%162K | 2.94%35K | -22.52%399K | -87.68%34K | 24.70%515K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Decrease in deposits (increase) | 108.29%1.81M | -379.51%-31.34M | -526.04%-21.78M | -193.03%-6.54M | -172.28%-3.48M | -66.01%7.03M | -72.99%4.81M | 46.90%20.67M | 99.01%17.82M | 155.56%14.07M |
Purchase of fixed assets | ---- | ---- | ---- | 94.64%-6K | ---- | -433.33%-112K | ---70K | ---21K | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18K | --18K | ---- |
Recovery of cash from investments | ---- | ---- | ---- | -93.29%1.66M | 20,675.00%1.66M | --24.76M | --8K | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---179K |
Net cash from investment operations | 108.58%1.86M | -559.29%-31.22M | -1,115.78%-21.73M | -114.88%-4.74M | -137.34%-1.79M | 51.11%31.84M | -73.22%4.79M | 46.22%21.07M | 97.01%17.87M | 157.55%14.41M |
Net cash before financing | -371.04%-9.55M | -265,177.78%-23.88M | 117.24%3.53M | 99.98%-9K | 54.20%-20.44M | 53.17%-56.77M | 64.24%-44.64M | -908.61%-121.24M | -359.34%-124.83M | -83.56%14.99M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 5.39%30.52M | ---- | -70.55%28.96M | -72.99%17.54M | -31.89%98.33M | -26.82%64.92M | 646.80%144.36M | 339.94%88.71M | -84.41%19.33M |
Refund | ---- | 64.79%-12.44M | 69.36%-5.07M | 53.25%-35.34M | 72.14%-16.56M | -9.60%-75.59M | -8,796.56%-59.43M | -111.58%-68.96M | 96.94%-668K | 85.01%-32.6M |
Issuing shares | --6.55M | ---- | ---- | ---- | ---- | ---- | ---- | --60.59M | ---- | ---- |
Interest paid - financing | -205.13%-1.67M | -99.10%-1.76M | -41.45%-546K | -13.30%-886K | -149.03%-386K | -1.43%-782K | 58.33%-155K | 26.08%-771K | 30.08%-372K | 88.59%-1.04M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.5M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---450K | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---840K |
Net cash from financing operations | 168.74%4.1M | 282.26%15.1M | -5,069.17%-5.96M | -139.46%-8.28M | -97.53%120K | -84.28%20.99M | -94.43%4.85M | 2,973.98%133.55M | 3,781.59%87M | 92.86%-4.65M |
Effect of rate | 125.18%349K | 77.31%-722K | -310.06%-1.39M | -2,166.23%-3.18M | 21.76%-338K | 107.56%154K | -8,740.00%-432K | -368.16%-2.04M | 200.00%5K | 1,457.14%760K |
Net Cash | -123.75%-5.46M | -5.90%-8.78M | 88.00%-2.44M | 76.83%-8.29M | 48.92%-20.32M | -390.45%-35.78M | -5.18%-39.79M | 19.07%12.32M | -182.66%-37.83M | -60.45%10.35M |
Begining period cash | -35.57%17.21M | -30.05%26.71M | -30.05%26.71M | -48.27%38.18M | -48.27%38.18M | 16.18%73.81M | 16.18%73.81M | 21.19%63.53M | 21.19%63.53M | 99.16%52.42M |
Cash at the end | -47.12%12.1M | -35.57%17.21M | 30.62%22.89M | -30.05%26.71M | -47.83%17.52M | -48.27%38.18M | 30.68%33.59M | 16.18%73.81M | -73.82%25.7M | 21.19%63.53M |
Cash balance analysis | ||||||||||
Bank deposits | 29.61%37.42M | 452.95%39.23M | 614.23%28.87M | --7.09M | --4.04M | ---- | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | 29.61%37.42M | 452.95%39.23M | 614.23%28.87M | --7.09M | --4.04M | ---- | ---- | ---- | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data