HK Stock MarketDetailed Quotes

02333 GWMOTOR

Watchlist

13.580
-0.360-2.58%

Market Closed Dec 13 16:08 CST

116.08BMarket Cap8.40P/E (TTM)

GWMOTOR Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Inventory

0.82%25.12B

13.60%26.76B

8.78%26.08B

19.01%26.63B

10.09%24.92B

16.33%23.56B

45.86%23.97B

60.20%22.37B

75.57%22.63B

110.27%20.25B

Accounts receivable

25.64%7.15B

7.63%6.79B

9.12%6.3B

8.80%7.19B

46.53%5.69B

9.19%6.31B

38.54%5.77B

21.93%6.61B

-10.57%3.88B

79.40%5.78B

Notes receivable

-44.37%1.61B

-12.99%2.2B

10.95%2.66B

7.89%2.95B

21.94%2.89B

13.65%2.53B

-30.57%2.4B

-14.02%2.74B

--2.37B

--2.23B

Advance deposits and other receivables

-30.98%2.51B

-42.93%2.44B

21.10%2.89B

73.75%3.87B

62.58%3.63B

73.99%4.28B

2.38%2.39B

27.45%2.23B

31.54%2.23B

163.26%2.46B

Cash and equivalents

88.86%42.57B

42.07%39.54B

31.65%34.54B

7.17%38.34B

-34.45%22.54B

-35.36%27.83B

2.04%26.24B

8.25%35.77B

61.99%34.38B

93.31%43.05B

Financial assets at fair value-current assets

-72.13%1.24B

12.08%2.46B

810.55%4.46B

100.26%4.11B

-40.83%4.44B

-54.37%2.19B

-73.01%489.35M

-66.04%2.05B

-23.78%7.5B

-44.34%4.81B

Other current assets

-36.32%4.52B

-34.58%4.76B

-57.11%3.23B

-72.74%2.56B

-19.34%7.09B

-16.77%7.27B

-25.34%7.54B

-4.32%9.39B

-15.68%8.79B

-6.83%8.74B

Special items of current assets

-16.02%1.69B

-10.57%1.8B

-7.87%1.79B

-5.27%1.84B

3.95%2.01B

0.46%2.02B

-12.15%1.94B

-13.54%1.94B

-14.31%1.94B

-2.79%2.01B

Total current assets

9.31%121.03B

11.43%115.75B

15.29%113.8B

10.13%118.58B

0.53%110.72B

-9.00%103.88B

-6.50%98.71B

-0.63%107.68B

0.82%110.14B

13.11%114.14B

Non-current assets

Fixed assets

4.23%29.19B

4.73%29.38B

10.20%29.27B

12.19%30.24B

4.14%28.01B

2.80%28.05B

-0.33%26.56B

-1.79%26.95B

-1.05%26.9B

0.25%27.29B

Investment property

6.20%483.95M

3.24%454.63M

12.84%480.21M

6.51%449.96M

9.08%455.67M

16.16%440.37M

18.27%425.56M

29.49%422.44M

11.89%417.73M

19.94%379.12M

Construction in progress

-33.27%5.9B

-22.61%6.85B

-22.93%6.94B

-22.01%6.48B

28.70%8.83B

23.38%8.85B

48.98%9B

85.93%8.31B

124.21%6.86B

150.10%7.17B

Long-term receivables

-5.07%1.89B

4.27%1.96B

8.93%1.89B

2.04%1.79B

8.03%2B

-3.08%1.88B

-17.20%1.74B

-23.36%1.76B

-16.40%1.85B

-13.55%1.94B

Development expenditure

7.58%12.09B

-1.07%11.66B

-5.14%12.21B

0.70%12.06B

5.41%11.24B

25.26%11.79B

53.32%12.87B

67.69%11.98B

87.54%10.66B

113.83%9.41B

long-term investment

7.12%11.4B

7.55%11.22B

4.68%10.98B

4.53%10.75B

4.74%10.65B

4.48%10.43B

8.02%10.49B

7.99%10.29B

8.42%10.16B

9.40%9.98B

Intangible assets

9.96%11.78B

21.64%12.08B

40.39%11.53B

37.98%11.31B

39.64%10.71B

31.28%9.93B

13.23%8.21B

15.61%8.2B

31.18%7.67B

27.75%7.57B

Goodwill

0.00%27.76M

--27.76M

Deferred tax assets

15.80%4.94B

12.80%4.58B

21.31%4.54B

43.27%4.66B

37.25%4.27B

38.61%4.06B

48.19%3.74B

17.14%3.25B

108.70%3.11B

47.48%2.93B

Other illiquid assets

8.28%1.8B

-46.26%1.15B

-72.83%937.01M

-48.98%1.8B

-60.46%1.66B

-42.98%2.14B

-20.16%3.45B

-24.24%3.52B

165.49%4.19B

150.22%3.75B

Special items of non-current assets

50.97%401.24M

41.40%335.27M

16.56%295.86M

-3.99%256.55M

23.31%265.77M

8.33%237.11M

22.96%253.82M

31.89%267.21M

9.75%215.52M

27.97%218.87M

Total non-current assets

3.36%83.34B

3.15%82.88B

3.18%81.91B

6.45%82.69B

8.15%80.63B

10.06%80.35B

14.45%79.39B

15.86%77.68B

29.64%74.55B

29.74%73B

Total assets

6.80%204.37B

7.82%198.62B

9.89%195.71B

8.59%201.27B

3.61%191.35B

-1.56%184.22B

1.81%178.1B

5.67%185.36B

10.76%184.69B

19.07%187.15B

Liabilities

Current liabilities

Accounts payable

-8.54%34.85B

6.40%35.22B

281.63%33.01B

38.36%40.55B

34.53%38.1B

30.91%33.1B

-71.49%8.65B

-20.97%29.31B

9.56%28.32B

-0.23%25.29B

Notes payable

30.22%30.77B

18.12%29.36B

16.04%30.05B

-7.06%27.94B

-18.50%23.63B

-36.80%24.86B

-18.98%25.9B

12.13%30.06B

-13.22%28.99B

29.08%39.34B

Tax payable

61.24%5.28B

75.47%3.96B

53.95%3.27B

25.92%2.39B

39.44%3.27B

39.50%2.26B

78.85%2.12B

-32.65%1.9B

85.90%2.35B

41.32%1.62B

Other payables and accrued expenses

-5.43%5.67B

-31.53%6.23B

6.32%5.98B

0.88%6.22B

29.42%6B

70.25%9.1B

21.76%5.63B

26.64%6.16B

-38.44%4.63B

32.17%5.34B

Short-term borrowing

5.12%4.71B

-28.53%3.45B

20.62%4.84B

-4.08%5.7B

-12.23%4.48B

7.65%4.82B

-27.12%4.01B

14.20%5.94B

16.08%5.11B

40.48%4.48B

Other current liabilities

-2.79%6.64B

-3.85%5.88B

20.43%6.84B

27.59%7.09B

41.11%6.83B

39.75%6.11B

34.05%5.68B

22.29%5.56B

33.85%4.84B

40.89%4.37B

Special items of current liabilities

12.13%7.73B

51.94%10.5B

-83.95%6B

41.98%6.97B

73.26%6.89B

85.74%6.91B

902.16%37.41B

33.89%4.91B

230.95%3.98B

153.41%3.72B

Total current liabilities

6.51%107.1B

8.19%105.13B

10.32%100B

15.69%110.84B

15.74%100.56B

7.51%97.17B

1.52%90.64B

0.21%95.8B

-0.52%86.88B

17.99%90.39B

Net current assets

37.00%13.93B

58.39%10.62B

71.10%13.8B

-34.77%7.75B

-56.29%10.17B

-71.78%6.7B

-50.49%8.07B

-6.97%11.88B

6.17%23.26B

-2.25%23.76B

Total assets less current liabilities

7.13%97.27B

7.40%93.49B

9.45%95.71B

0.98%90.44B

-7.17%90.8B

-10.03%87.05B

2.10%87.45B

12.21%89.56B

23.16%97.81B

20.09%96.76B

Non-current liabilities

Long-term bank loan

-35.58%10.29B

-33.25%10.56B

0.03%15.2B

-13.76%13.29B

-7.72%15.98B

-7.60%15.81B

33.19%15.19B

77.97%15.41B

40.91%17.32B

30.51%17.11B

Long-term accounts payable

-36.48%15.97M

-31.62%19.53M

--23.32M

--26.01M

--25.15M

--28.57M

----

Long-term remuneration payable to staff and workers

15.76%52.09M

8.62%50.08M

14.63%49.27M

14.78%47.88M

-25.79%45M

-23.46%46.11M

--42.98M

-30.85%41.71M

-12.83%60.63M

-14.46%60.24M

Financial lease liabilities-non-current liabilities

85.10%1.37B

18.92%919.67M

-24.11%630.84M

-32.40%661.57M

-9.55%739.62M

-20.27%773.33M

23.31%831.25M

105.65%978.71M

65.24%817.73M

105.04%969.97M

Deferred tax liability

3.26%1.17B

31.16%1.13B

27.18%1.09B

38.08%1.06B

5.04%1.13B

6.20%862.64M

10.23%860.68M

-8.82%770.88M

52.56%1.08B

33.56%812.29M

Deferred income-non-current liabilities

-1.67%3.35B

-10.49%3.17B

-12.93%3.18B

-10.80%3.2B

-12.32%3.41B

-25.58%3.54B

-18.27%3.66B

-12.84%3.58B

19.39%3.88B

48.32%4.76B

Other non-current liabilities

-68.89%55.28M

-69.11%54.53M

241.98%161.83M

286.53%179.58M

279.34%177.68M

244.15%176.51M

-8.87%47.32M

-16.33%46.46M

-72.08%46.84M

-65.28%51.29M

Special items of non-current liabilities

2.31%3.62B

6.04%3.66B

2.58%3.58B

-1.37%3.46B

7.66%3.54B

4.70%3.45B

1.65%3.49B

1.00%3.51B

-4.48%3.29B

-6.34%3.29B

Total non-current liabilities

-20.44%19.93B

-20.79%19.56B

-0.83%23.92B

-9.91%21.93B

-5.46%25.05B

-8.75%24.69B

15.86%24.12B

37.65%24.34B

29.72%26.49B

28.02%27.06B

Total liabilities

1.14%127.03B

2.32%124.69B

7.98%123.91B

10.50%132.76B

10.78%125.6B

3.76%121.86B

4.23%114.76B

6.06%120.14B

5.21%113.38B

20.16%117.45B

Total assets less total liabilities

17.63%77.34B

18.56%73.93B

13.36%71.8B

5.05%68.51B

-7.80%65.75B

-10.53%62.36B

-2.32%63.34B

4.97%65.22B

20.90%71.32B

17.28%69.7B

Total equity and non-current liabilities

7.13%97.27B

7.40%93.49B

9.45%95.71B

0.98%90.44B

-7.17%90.8B

-10.03%87.05B

2.10%87.45B

12.21%89.56B

23.16%97.81B

20.09%96.76B

Equity

Share capital

0.53%8.54B

0.55%8.54B

0.67%8.54B

-3.05%8.5B

-7.24%8.5B

-8.35%8.49B

-8.11%8.49B

-5.10%8.76B

-0.84%9.16B

0.76%9.27B

Other equity instruments

-0.00%335.56M

-0.01%335.56M

-0.01%335.57M

-0.10%335.57M

-0.11%335.58M

-0.13%335.58M

-0.13%335.59M

Capital reserve

51.96%3.25B

24.11%3.07B

21.39%2.82B

-3.37%2.05B

-66.39%2.14B

-64.64%2.47B

-59.10%2.33B

-56.36%2.13B

63.40%6.36B

182.02%6.99B

Undistributed profit

17.36%60.6B

19.26%57.25B

13.38%55.96B

7.22%52.73B

4.51%51.63B

2.46%48B

13.38%49.35B

17.39%49.18B

21.69%49.41B

11.66%46.85B

Special items of shareholders' rights and interests

133.96%297.19M

169.33%255.75M

363.54%209.63M

2,768.76%162.77M

--127.03M

--94.96M

--45.22M

--5.67M

----

Shareholders' Equity

17.61%77.33B

18.55%73.93B

13.37%71.79B

5.06%68.5B

-7.77%65.75B

-10.50%62.36B

-2.33%63.32B

4.95%65.2B

20.85%71.29B

17.24%69.68B

Non-controlling interest

--9.22M

257.62%9M

-40.35%7.59M

-44.24%8.17M

----

-89.31%2.52M

129.44%12.73M

257.28%14.65M

--25.31M

--23.53M

Total equity

17.63%77.34B

18.56%73.93B

13.36%71.8B

5.05%68.51B

-7.80%65.75B

-10.53%62.36B

-2.32%63.34B

4.97%65.22B

20.90%71.32B

17.28%69.7B

Total equity and total liabilities

6.80%204.37B

7.82%198.62B

9.89%195.71B

8.59%201.27B

3.61%191.35B

-1.56%184.22B

1.81%178.1B

5.67%185.36B

10.76%184.69B

19.07%187.15B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Huayong Certified Public Accountants Ltd

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Inventory	0.82%25.12B	13.60%26.76B	8.78%26.08B	19.01%26.63B	10.09%24.92B	16.33%23.56B	45.86%23.97B	60.20%22.37B	75.57%22.63B	110.27%20.25B
Accounts receivable	25.64%7.15B	7.63%6.79B	9.12%6.3B	8.80%7.19B	46.53%5.69B	9.19%6.31B	38.54%5.77B	21.93%6.61B	-10.57%3.88B	79.40%5.78B
Notes receivable	-44.37%1.61B	-12.99%2.2B	10.95%2.66B	7.89%2.95B	21.94%2.89B	13.65%2.53B	-30.57%2.4B	-14.02%2.74B	--2.37B	--2.23B
Advance deposits and other receivables	-30.98%2.51B	-42.93%2.44B	21.10%2.89B	73.75%3.87B	62.58%3.63B	73.99%4.28B	2.38%2.39B	27.45%2.23B	31.54%2.23B	163.26%2.46B
Cash and equivalents	88.86%42.57B	42.07%39.54B	31.65%34.54B	7.17%38.34B	-34.45%22.54B	-35.36%27.83B	2.04%26.24B	8.25%35.77B	61.99%34.38B	93.31%43.05B
Financial assets at fair value-current assets	-72.13%1.24B	12.08%2.46B	810.55%4.46B	100.26%4.11B	-40.83%4.44B	-54.37%2.19B	-73.01%489.35M	-66.04%2.05B	-23.78%7.5B	-44.34%4.81B
Other current assets	-36.32%4.52B	-34.58%4.76B	-57.11%3.23B	-72.74%2.56B	-19.34%7.09B	-16.77%7.27B	-25.34%7.54B	-4.32%9.39B	-15.68%8.79B	-6.83%8.74B
Special items of current assets	-16.02%1.69B	-10.57%1.8B	-7.87%1.79B	-5.27%1.84B	3.95%2.01B	0.46%2.02B	-12.15%1.94B	-13.54%1.94B	-14.31%1.94B	-2.79%2.01B
Total current assets	9.31%121.03B	11.43%115.75B	15.29%113.8B	10.13%118.58B	0.53%110.72B	-9.00%103.88B	-6.50%98.71B	-0.63%107.68B	0.82%110.14B	13.11%114.14B
Non-current assets
Fixed assets	4.23%29.19B	4.73%29.38B	10.20%29.27B	12.19%30.24B	4.14%28.01B	2.80%28.05B	-0.33%26.56B	-1.79%26.95B	-1.05%26.9B	0.25%27.29B
Investment property	6.20%483.95M	3.24%454.63M	12.84%480.21M	6.51%449.96M	9.08%455.67M	16.16%440.37M	18.27%425.56M	29.49%422.44M	11.89%417.73M	19.94%379.12M
Construction in progress	-33.27%5.9B	-22.61%6.85B	-22.93%6.94B	-22.01%6.48B	28.70%8.83B	23.38%8.85B	48.98%9B	85.93%8.31B	124.21%6.86B	150.10%7.17B
Long-term receivables	-5.07%1.89B	4.27%1.96B	8.93%1.89B	2.04%1.79B	8.03%2B	-3.08%1.88B	-17.20%1.74B	-23.36%1.76B	-16.40%1.85B	-13.55%1.94B
Development expenditure	7.58%12.09B	-1.07%11.66B	-5.14%12.21B	0.70%12.06B	5.41%11.24B	25.26%11.79B	53.32%12.87B	67.69%11.98B	87.54%10.66B	113.83%9.41B
long-term investment	7.12%11.4B	7.55%11.22B	4.68%10.98B	4.53%10.75B	4.74%10.65B	4.48%10.43B	8.02%10.49B	7.99%10.29B	8.42%10.16B	9.40%9.98B
Intangible assets	9.96%11.78B	21.64%12.08B	40.39%11.53B	37.98%11.31B	39.64%10.71B	31.28%9.93B	13.23%8.21B	15.61%8.2B	31.18%7.67B	27.75%7.57B
Goodwill	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	0.00%27.76M	--27.76M	--27.76M
Deferred tax assets	15.80%4.94B	12.80%4.58B	21.31%4.54B	43.27%4.66B	37.25%4.27B	38.61%4.06B	48.19%3.74B	17.14%3.25B	108.70%3.11B	47.48%2.93B
Other illiquid assets	8.28%1.8B	-46.26%1.15B	-72.83%937.01M	-48.98%1.8B	-60.46%1.66B	-42.98%2.14B	-20.16%3.45B	-24.24%3.52B	165.49%4.19B	150.22%3.75B
Special items of non-current assets	50.97%401.24M	41.40%335.27M	16.56%295.86M	-3.99%256.55M	23.31%265.77M	8.33%237.11M	22.96%253.82M	31.89%267.21M	9.75%215.52M	27.97%218.87M
Total non-current assets	3.36%83.34B	3.15%82.88B	3.18%81.91B	6.45%82.69B	8.15%80.63B	10.06%80.35B	14.45%79.39B	15.86%77.68B	29.64%74.55B	29.74%73B
Total assets	6.80%204.37B	7.82%198.62B	9.89%195.71B	8.59%201.27B	3.61%191.35B	-1.56%184.22B	1.81%178.1B	5.67%185.36B	10.76%184.69B	19.07%187.15B
Liabilities
Current liabilities
Accounts payable	-8.54%34.85B	6.40%35.22B	281.63%33.01B	38.36%40.55B	34.53%38.1B	30.91%33.1B	-71.49%8.65B	-20.97%29.31B	9.56%28.32B	-0.23%25.29B
Notes payable	30.22%30.77B	18.12%29.36B	16.04%30.05B	-7.06%27.94B	-18.50%23.63B	-36.80%24.86B	-18.98%25.9B	12.13%30.06B	-13.22%28.99B	29.08%39.34B
Tax payable	61.24%5.28B	75.47%3.96B	53.95%3.27B	25.92%2.39B	39.44%3.27B	39.50%2.26B	78.85%2.12B	-32.65%1.9B	85.90%2.35B	41.32%1.62B
Other payables and accrued expenses	-5.43%5.67B	-31.53%6.23B	6.32%5.98B	0.88%6.22B	29.42%6B	70.25%9.1B	21.76%5.63B	26.64%6.16B	-38.44%4.63B	32.17%5.34B
Short-term borrowing	5.12%4.71B	-28.53%3.45B	20.62%4.84B	-4.08%5.7B	-12.23%4.48B	7.65%4.82B	-27.12%4.01B	14.20%5.94B	16.08%5.11B	40.48%4.48B
Other current liabilities	-2.79%6.64B	-3.85%5.88B	20.43%6.84B	27.59%7.09B	41.11%6.83B	39.75%6.11B	34.05%5.68B	22.29%5.56B	33.85%4.84B	40.89%4.37B
Special items of current liabilities	12.13%7.73B	51.94%10.5B	-83.95%6B	41.98%6.97B	73.26%6.89B	85.74%6.91B	902.16%37.41B	33.89%4.91B	230.95%3.98B	153.41%3.72B
Total current liabilities	6.51%107.1B	8.19%105.13B	10.32%100B	15.69%110.84B	15.74%100.56B	7.51%97.17B	1.52%90.64B	0.21%95.8B	-0.52%86.88B	17.99%90.39B
Net current assets	37.00%13.93B	58.39%10.62B	71.10%13.8B	-34.77%7.75B	-56.29%10.17B	-71.78%6.7B	-50.49%8.07B	-6.97%11.88B	6.17%23.26B	-2.25%23.76B
Total assets less current liabilities	7.13%97.27B	7.40%93.49B	9.45%95.71B	0.98%90.44B	-7.17%90.8B	-10.03%87.05B	2.10%87.45B	12.21%89.56B	23.16%97.81B	20.09%96.76B
Non-current liabilities
Long-term bank loan	-35.58%10.29B	-33.25%10.56B	0.03%15.2B	-13.76%13.29B	-7.72%15.98B	-7.60%15.81B	33.19%15.19B	77.97%15.41B	40.91%17.32B	30.51%17.11B
Long-term accounts payable	-36.48%15.97M	-31.62%19.53M	--23.32M	--26.01M	--25.15M	--28.57M	----	----	----	----
Long-term remuneration payable to staff and workers	15.76%52.09M	8.62%50.08M	14.63%49.27M	14.78%47.88M	-25.79%45M	-23.46%46.11M	--42.98M	-30.85%41.71M	-12.83%60.63M	-14.46%60.24M
Financial lease liabilities-non-current liabilities	85.10%1.37B	18.92%919.67M	-24.11%630.84M	-32.40%661.57M	-9.55%739.62M	-20.27%773.33M	23.31%831.25M	105.65%978.71M	65.24%817.73M	105.04%969.97M
Deferred tax liability	3.26%1.17B	31.16%1.13B	27.18%1.09B	38.08%1.06B	5.04%1.13B	6.20%862.64M	10.23%860.68M	-8.82%770.88M	52.56%1.08B	33.56%812.29M
Deferred income-non-current liabilities	-1.67%3.35B	-10.49%3.17B	-12.93%3.18B	-10.80%3.2B	-12.32%3.41B	-25.58%3.54B	-18.27%3.66B	-12.84%3.58B	19.39%3.88B	48.32%4.76B
Other non-current liabilities	-68.89%55.28M	-69.11%54.53M	241.98%161.83M	286.53%179.58M	279.34%177.68M	244.15%176.51M	-8.87%47.32M	-16.33%46.46M	-72.08%46.84M	-65.28%51.29M
Special items of non-current liabilities	2.31%3.62B	6.04%3.66B	2.58%3.58B	-1.37%3.46B	7.66%3.54B	4.70%3.45B	1.65%3.49B	1.00%3.51B	-4.48%3.29B	-6.34%3.29B
Total non-current liabilities	-20.44%19.93B	-20.79%19.56B	-0.83%23.92B	-9.91%21.93B	-5.46%25.05B	-8.75%24.69B	15.86%24.12B	37.65%24.34B	29.72%26.49B	28.02%27.06B
Total liabilities	1.14%127.03B	2.32%124.69B	7.98%123.91B	10.50%132.76B	10.78%125.6B	3.76%121.86B	4.23%114.76B	6.06%120.14B	5.21%113.38B	20.16%117.45B
Total assets less total liabilities	17.63%77.34B	18.56%73.93B	13.36%71.8B	5.05%68.51B	-7.80%65.75B	-10.53%62.36B	-2.32%63.34B	4.97%65.22B	20.90%71.32B	17.28%69.7B
Total equity and non-current liabilities	7.13%97.27B	7.40%93.49B	9.45%95.71B	0.98%90.44B	-7.17%90.8B	-10.03%87.05B	2.10%87.45B	12.21%89.56B	23.16%97.81B	20.09%96.76B
Equity
Share capital	0.53%8.54B	0.55%8.54B	0.67%8.54B	-3.05%8.5B	-7.24%8.5B	-8.35%8.49B	-8.11%8.49B	-5.10%8.76B	-0.84%9.16B	0.76%9.27B
Other equity instruments	-0.00%335.56M	-0.00%335.56M	-0.00%335.56M	-0.01%335.56M	-0.01%335.56M	-0.01%335.57M	-0.10%335.57M	-0.11%335.58M	-0.13%335.58M	-0.13%335.59M
Capital reserve	51.96%3.25B	24.11%3.07B	21.39%2.82B	-3.37%2.05B	-66.39%2.14B	-64.64%2.47B	-59.10%2.33B	-56.36%2.13B	63.40%6.36B	182.02%6.99B
Undistributed profit	17.36%60.6B	19.26%57.25B	13.38%55.96B	7.22%52.73B	4.51%51.63B	2.46%48B	13.38%49.35B	17.39%49.18B	21.69%49.41B	11.66%46.85B
Special items of shareholders' rights and interests	133.96%297.19M	169.33%255.75M	363.54%209.63M	2,768.76%162.77M	--127.03M	--94.96M	--45.22M	--5.67M	----	----
Shareholders' Equity	17.61%77.33B	18.55%73.93B	13.37%71.79B	5.06%68.5B	-7.77%65.75B	-10.50%62.36B	-2.33%63.32B	4.95%65.2B	20.85%71.29B	17.24%69.68B
Non-controlling interest	--9.22M	257.62%9M	-40.35%7.59M	-44.24%8.17M	----	-89.31%2.52M	129.44%12.73M	257.28%14.65M	--25.31M	--23.53M
Total equity	17.63%77.34B	18.56%73.93B	13.36%71.8B	5.05%68.51B	-7.80%65.75B	-10.53%62.36B	-2.32%63.34B	4.97%65.22B	20.90%71.32B	17.28%69.7B
Total equity and total liabilities	6.80%204.37B	7.82%198.62B	9.89%195.71B	8.59%201.27B	3.61%191.35B	-1.56%184.22B	1.81%178.1B	5.67%185.36B	10.76%184.69B	19.07%187.15B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--
Auditor	--	--	--	Deloitte Huayong Certified Public Accountants Ltd	--	--	--	Deloitte Huayong Certified Public Accountants Ltd	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.