HK Stock MarketDetailed Quotes

02336 SHUOAO INTL

Watchlist

0.119
0.0000.00%

Not Open Nov 6 16:08 CST

216.09MMarket Cap-29750P/E (TTM)

SHUOAO INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

52.53%12.11M

-4.91%11.26M

-61.52%7.94M

-34.77%11.84M

-14.76%20.63M

30.22%18.16M

52.88%24.2M

43.34%13.94M

7.85%15.83M

22.75%9.73M

Developing and for sale properties

0.72%200.86M

0.46%203.8M

-3.10%199.43M

-5.41%202.88M

-6.66%205.81M

-4.56%214.48M

10.92%220.5M

11.02%224.72M

-2.13%198.8M

-0.65%202.41M

Accounts receivable

56.84%29.44M

-8.53%23.78M

-18.58%18.77M

-12.17%26M

-10.00%23.05M

15.65%29.6M

24.18%25.61M

23.13%25.59M

21.57%20.62M

-19.55%20.79M

Related party payments receivable

----

-7.80%1.02M

-7.63%1.07M

-2.56%1.1M

3.32%1.15M

9.59%1.13M

6.08%1.12M

-3.64%1.03M

-1.87%1.05M

Advance deposits and other receivables

-69.14%1.31M

-65.17%1.6M

-30.70%4.24M

-23.24%4.59M

-5.45%6.12M

52.37%5.99M

8.21%6.47M

-23.43%3.93M

20.12%5.98M

-7.53%5.13M

Cash and equivalents

-8.36%79.57M

-12.50%82.15M

-8.68%86.83M

-6.76%93.88M

-9.75%95.08M

-8.50%100.68M

-12.29%105.36M

-12.24%110.03M

-6.38%120.12M

-6.45%125.38M

Special items of current assets

----

-89.99%70K

0.00%699K

Total current assets

1.59%323.29M

-5.19%322.59M

-9.54%318.22M

-8.05%340.26M

-8.21%351.79M

-2.45%370.05M

5.74%383.27M

3.88%379.33M

-1.99%362.46M

-3.60%365.18M

Non-current assets

Property, plant and equipment

-5.17%31.62M

-5.81%32.69M

-4.69%33.34M

5.90%34.71M

6.46%34.98M

0.09%32.77M

4.18%32.85M

1.67%32.74M

-4.74%31.54M

-5.15%32.21M

Advance payment

----

--845K

----

Deferred tax assets

0.10%10.65M

-0.16%10.87M

-3.79%10.64M

-6.00%10.89M

-7.23%11.06M

-5.25%11.58M

9.37%11.92M

9.42%12.22M

3.04%10.9M

11.03%11.17M

Total non-current assets

6.53%88.96M

-4.90%82.01M

-12.93%83.51M

-7.46%86.24M

0.44%95.92M

-30.83%93.2M

-10.10%95.49M

14.54%134.75M

-9.95%106.22M

17.24%117.64M

Total assets

2.62%412.25M

-5.13%404.6M

-10.27%401.73M

-7.93%426.5M

-6.49%447.71M

-9.89%463.25M

2.15%478.76M

6.47%514.08M

-3.91%468.68M

0.76%482.82M

Liabilities

Current liabilities

Accounts payable

29.20%30.18M

-12.37%25.82M

-31.38%23.36M

-15.93%29.47M

-13.86%34.04M

29.07%35.06M

26.96%39.52M

9.41%27.16M

50.09%31.13M

8.38%24.83M

Tax payable

----

--6K

--10K

Amounts payable to associated parties-current liabilities

----

--1.7M

----

Other payables and accrued expenses

26.69%13.93M

-3.82%13.56M

-25.25%10.99M

12.03%14.1M

54.05%14.71M

37.33%12.58M

12.07%9.55M

28.54%9.16M

-1.13%8.52M

-25.53%7.13M

Financial lease liabilities-current liabilities

-40.08%891K

2.04%1.55M

0.68%1.49M

--1.52M

--1.48M

----

Total current liabilities

25.56%45M

-12.51%40.93M

-28.64%35.84M

-1.79%46.78M

2.36%50.22M

31.15%47.64M

23.74%49.06M

13.64%36.32M

35.08%39.65M

-1.58%31.96M

Net current assets

-1.45%278.29M

-4.02%281.66M

-6.36%282.38M

-8.98%293.47M

-9.77%301.57M

-6.00%322.42M

3.53%334.21M

2.94%343.01M

-5.19%322.81M

-3.79%333.22M

Total assets less current liabilities

0.37%367.25M

-4.22%363.67M

-7.95%365.89M

-8.64%379.72M

-7.50%397.49M

-13.01%415.62M

0.16%429.7M

5.97%477.76M

-6.41%429.03M

0.93%450.86M

Non-current liabilities

Financial lease liabilities-non-current liabilities

----

-92.35%132K

-65.34%896K

--1.73M

--2.59M

----

Total non-current liabilities

----

-92.35%132K

-65.34%896K

--1.73M

--2.59M

----

Total liabilities

22.49%45M

-15.35%41.06M

-30.44%36.74M

1.83%48.51M

7.63%52.81M

31.15%47.64M

23.74%49.06M

13.64%36.32M

35.08%39.65M

-1.58%31.96M

Total assets less total liabilities

0.62%367.25M

-3.82%363.54M

-7.57%365M

-9.05%377.99M

-8.10%394.9M

-13.01%415.62M

0.16%429.7M

5.97%477.76M

-6.41%429.03M

0.93%450.86M

Total equity and non-current liabilities

----

-4.22%363.67M

-7.95%365.89M

--379.72M

--397.49M

----

Equity

Share capital

0.00%18.16M

Reserve

0.84%341.13M

-3.04%338.51M

-7.59%338.28M

-9.34%349.12M

-8.20%366.07M

-13.96%385.1M

-0.33%398.77M

6.15%447.56M

-6.68%400.08M

1.15%421.64M

Shareholders' Equity

0.80%359.29M

-2.89%356.67M

-7.23%356.44M

-8.92%367.28M

-7.84%384.23M

-13.41%403.26M

-0.31%416.93M

5.89%465.72M

-6.40%418.24M

1.10%439.8M

Non-controlling interest

-6.94%7.96M

-35.83%6.87M

-19.86%8.55M

-13.33%10.71M

-16.40%10.67M

2.64%12.36M

18.37%12.77M

8.83%12.04M

-6.66%10.79M

-5.29%11.06M

Total equity

0.62%367.25M

-3.82%363.54M

-7.57%365M

-9.05%377.99M

-8.10%394.9M

-13.01%415.62M

0.16%429.7M

5.97%477.76M

-6.41%429.03M

0.93%450.86M

Total equity and total liabilities

2.62%412.25M

-5.13%404.6M

-10.27%401.73M

-7.93%426.5M

-6.49%447.71M

-9.89%463.25M

2.15%478.76M

6.47%514.08M

-3.91%468.68M

0.76%482.82M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Zhonghui Anda Certified Public Accountants Co., Ltd.

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	52.53%12.11M	-4.91%11.26M	-61.52%7.94M	-34.77%11.84M	-14.76%20.63M	30.22%18.16M	52.88%24.2M	43.34%13.94M	7.85%15.83M	22.75%9.73M
Developing and for sale properties	0.72%200.86M	0.46%203.8M	-3.10%199.43M	-5.41%202.88M	-6.66%205.81M	-4.56%214.48M	10.92%220.5M	11.02%224.72M	-2.13%198.8M	-0.65%202.41M
Accounts receivable	56.84%29.44M	-8.53%23.78M	-18.58%18.77M	-12.17%26M	-10.00%23.05M	15.65%29.6M	24.18%25.61M	23.13%25.59M	21.57%20.62M	-19.55%20.79M
Related party payments receivable	----	----	-7.80%1.02M	-7.63%1.07M	-2.56%1.1M	3.32%1.15M	9.59%1.13M	6.08%1.12M	-3.64%1.03M	-1.87%1.05M
Advance deposits and other receivables	-69.14%1.31M	-65.17%1.6M	-30.70%4.24M	-23.24%4.59M	-5.45%6.12M	52.37%5.99M	8.21%6.47M	-23.43%3.93M	20.12%5.98M	-7.53%5.13M
Cash and equivalents	-8.36%79.57M	-12.50%82.15M	-8.68%86.83M	-6.76%93.88M	-9.75%95.08M	-8.50%100.68M	-12.29%105.36M	-12.24%110.03M	-6.38%120.12M	-6.45%125.38M
Special items of current assets	----	----	----	----	----	----	----	----	-89.99%70K	0.00%699K
Total current assets	1.59%323.29M	-5.19%322.59M	-9.54%318.22M	-8.05%340.26M	-8.21%351.79M	-2.45%370.05M	5.74%383.27M	3.88%379.33M	-1.99%362.46M	-3.60%365.18M
Non-current assets
Property, plant and equipment	-5.17%31.62M	-5.81%32.69M	-4.69%33.34M	5.90%34.71M	6.46%34.98M	0.09%32.77M	4.18%32.85M	1.67%32.74M	-4.74%31.54M	-5.15%32.21M
Advance payment	----	----	----	--845K	----	----	----	----	----	----
Deferred tax assets	0.10%10.65M	-0.16%10.87M	-3.79%10.64M	-6.00%10.89M	-7.23%11.06M	-5.25%11.58M	9.37%11.92M	9.42%12.22M	3.04%10.9M	11.03%11.17M
Total non-current assets	6.53%88.96M	-4.90%82.01M	-12.93%83.51M	-7.46%86.24M	0.44%95.92M	-30.83%93.2M	-10.10%95.49M	14.54%134.75M	-9.95%106.22M	17.24%117.64M
Total assets	2.62%412.25M	-5.13%404.6M	-10.27%401.73M	-7.93%426.5M	-6.49%447.71M	-9.89%463.25M	2.15%478.76M	6.47%514.08M	-3.91%468.68M	0.76%482.82M
Liabilities
Current liabilities
Accounts payable	29.20%30.18M	-12.37%25.82M	-31.38%23.36M	-15.93%29.47M	-13.86%34.04M	29.07%35.06M	26.96%39.52M	9.41%27.16M	50.09%31.13M	8.38%24.83M
Tax payable	----	----	----	----	----	----	----	----	--6K	--10K
Amounts payable to associated parties-current liabilities	----	----	----	--1.7M	----	----	----	----	----	----
Other payables and accrued expenses	26.69%13.93M	-3.82%13.56M	-25.25%10.99M	12.03%14.1M	54.05%14.71M	37.33%12.58M	12.07%9.55M	28.54%9.16M	-1.13%8.52M	-25.53%7.13M
Financial lease liabilities-current liabilities	-40.08%891K	2.04%1.55M	0.68%1.49M	--1.52M	--1.48M	----	----	----	----	----
Total current liabilities	25.56%45M	-12.51%40.93M	-28.64%35.84M	-1.79%46.78M	2.36%50.22M	31.15%47.64M	23.74%49.06M	13.64%36.32M	35.08%39.65M	-1.58%31.96M
Net current assets	-1.45%278.29M	-4.02%281.66M	-6.36%282.38M	-8.98%293.47M	-9.77%301.57M	-6.00%322.42M	3.53%334.21M	2.94%343.01M	-5.19%322.81M	-3.79%333.22M
Total assets less current liabilities	0.37%367.25M	-4.22%363.67M	-7.95%365.89M	-8.64%379.72M	-7.50%397.49M	-13.01%415.62M	0.16%429.7M	5.97%477.76M	-6.41%429.03M	0.93%450.86M
Non-current liabilities
Financial lease liabilities-non-current liabilities	----	-92.35%132K	-65.34%896K	--1.73M	--2.59M	----	----	----	----	----
Total non-current liabilities	----	-92.35%132K	-65.34%896K	--1.73M	--2.59M	----	----	----	----	----
Total liabilities	22.49%45M	-15.35%41.06M	-30.44%36.74M	1.83%48.51M	7.63%52.81M	31.15%47.64M	23.74%49.06M	13.64%36.32M	35.08%39.65M	-1.58%31.96M
Total assets less total liabilities	0.62%367.25M	-3.82%363.54M	-7.57%365M	-9.05%377.99M	-8.10%394.9M	-13.01%415.62M	0.16%429.7M	5.97%477.76M	-6.41%429.03M	0.93%450.86M
Total equity and non-current liabilities	----	-4.22%363.67M	-7.95%365.89M	--379.72M	--397.49M	----	----	----	----	----
Equity
Share capital	0.00%18.16M	0.00%18.16M	0.00%18.16M	0.00%18.16M	0.00%18.16M	0.00%18.16M	0.00%18.16M	0.00%18.16M	0.00%18.16M	0.00%18.16M
Reserve	0.84%341.13M	-3.04%338.51M	-7.59%338.28M	-9.34%349.12M	-8.20%366.07M	-13.96%385.1M	-0.33%398.77M	6.15%447.56M	-6.68%400.08M	1.15%421.64M
Shareholders' Equity	0.80%359.29M	-2.89%356.67M	-7.23%356.44M	-8.92%367.28M	-7.84%384.23M	-13.41%403.26M	-0.31%416.93M	5.89%465.72M	-6.40%418.24M	1.10%439.8M
Non-controlling interest	-6.94%7.96M	-35.83%6.87M	-19.86%8.55M	-13.33%10.71M	-16.40%10.67M	2.64%12.36M	18.37%12.77M	8.83%12.04M	-6.66%10.79M	-5.29%11.06M
Total equity	0.62%367.25M	-3.82%363.54M	-7.57%365M	-9.05%377.99M	-8.10%394.9M	-13.01%415.62M	0.16%429.7M	5.97%477.76M	-6.41%429.03M	0.93%450.86M
Total equity and total liabilities	2.62%412.25M	-5.13%404.6M	-10.27%401.73M	-7.93%426.5M	-6.49%447.71M	-9.89%463.25M	2.15%478.76M	6.47%514.08M	-3.91%468.68M	0.76%482.82M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

02336 SHUOAO INTL

SHUOAO INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target