HK Stock MarketDetailed Quotes

02339 BWI INT'L

Watchlist
  • 0.150
  • 0.0000.00%
Market Closed Dec 2 16:08 CST
129.23MMarket Cap-1000P/E (TTM)

BWI INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-3.71%192.65M
1.85%180.36M
19.58%200.08M
-9.62%177.08M
-25.15%167.32M
-4.54%195.94M
23.20%223.53M
9.71%205.27M
5.32%181.43M
8.91%187.09M
Accounts receivable
67.77%706.62M
1.24%344.04M
22.57%421.19M
3.54%339.82M
1.30%343.65M
-13.43%328.22M
18.86%339.25M
12.23%379.16M
-31.61%285.41M
-12.86%337.85M
Related party payments receivable
----
13.62%275.13M
----
--242.14M
----
----
----
----
----
----
Advance deposits and other receivables
-67.62%121.61M
18.53%94.83M
12.43%375.53M
-69.46%80M
31.10%334.01M
34.46%261.94M
46.22%254.77M
16.68%194.81M
1.21%174.24M
-21.53%166.97M
Withholding and tax receivable
--2.94M
67.61%17.04M
----
--10.17M
----
----
----
----
----
----
Cash and equivalents
-0.15%109.48M
10.74%135.96M
-27.15%109.64M
-33.48%122.78M
-49.15%150.5M
-56.48%184.57M
-2.83%295.95M
15.61%424.11M
-48.75%304.58M
-49.60%366.84M
Total current assets
2.43%1.13B
7.75%1.05B
11.15%1.11B
0.14%971.99M
-10.60%995.48M
-19.34%970.66M
17.75%1.11B
13.66%1.2B
-30.26%945.66M
-29.43%1.06B
Non-current assets
Property, plant and equipment
-1.95%418.62M
6.69%430.87M
4.46%426.94M
-10.83%403.85M
-16.71%408.72M
-8.99%452.89M
10.49%490.73M
7.52%497.64M
-3.21%444.16M
-2.48%462.82M
Goodwill
-16.71%623K
-25.45%668K
-83.57%748K
-81.92%896K
-9.30%4.55M
-1.47%4.96M
12.76%5.02M
10.70%5.03M
0.50%4.45M
2.00%4.54M
Deferred tax assets
-66.68%23.62M
-96.09%2.62M
6.07%70.9M
-10.31%66.83M
-45.17%66.84M
-14.36%74.52M
69.12%121.89M
28.43%87.02M
115.83%72.08M
111.04%67.75M
Other illiquid assets
20.47%239.19M
-3.16%187.62M
2.31%198.55M
-11.09%193.75M
-15.85%194.06M
-2.53%217.92M
17.51%230.62M
18.41%223.59M
6.62%196.26M
28.96%188.82M
Total non-current assets
-5.65%946.25M
-6.18%904.97M
4.35%1B
-10.28%964.6M
-24.76%961.1M
2.98%1.08B
38.94%1.28B
17.93%1.04B
7.29%919.35M
32.68%885.19M
Total assets
-1.41%2.08B
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
-15.72%1.87B
-10.31%1.94B
Liabilities
Current liabilities
Accounts payable
38.50%558.07M
12.36%362.67M
21.48%402.95M
-3.93%322.78M
-10.64%331.71M
-15.90%335.97M
118.40%371.2M
25.21%399.5M
-53.16%169.96M
-16.78%319.06M
Tax payable
352.23%32.22M
1.09%20.86M
-44.36%7.12M
1,038.80%20.64M
405.69%12.8M
-84.45%1.81M
8.34%2.53M
76.51%11.66M
-87.48%2.34M
-84.53%6.6M
Amounts payable to associated parties-current liabilities
----
37.20%133.83M
----
--97.55M
----
----
----
----
----
----
Other payables and accrued expenses
----
----
31.46%235.7M
----
-22.53%179.29M
-39.78%154.06M
-5.23%231.44M
70.10%255.8M
51.41%244.21M
-22.30%150.38M
Bank loans and overdrafts
----
----
----
----
-14.27%60.15M
-37.13%65.22M
-35.51%70.16M
5.55%103.73M
-64.54%108.8M
-71.87%98.27M
Provision-current liabilities
1.77%29.73M
26.99%35.3M
37.91%29.21M
-3.76%27.8M
-35.18%21.18M
-37.65%28.89M
56.41%32.68M
106.54%46.33M
15.78%20.89M
35.59%22.43M
Financial lease liabilities-current liabilities
47.06%39.12M
13.89%38.28M
-27.84%26.6M
-7.58%33.61M
30.87%36.87M
-13.70%36.37M
-13.77%28.17M
26.30%42.14M
-12.32%32.67M
--33.36M
Special items of current liabilities
--238.31M
-21.00%93.1M
----
--117.85M
----
----
----
----
----
----
Total current liabilities
27.78%901.56M
10.36%688.23M
9.37%705.56M
-0.31%623.62M
-12.81%645.14M
-27.40%625.57M
27.37%739.89M
36.41%861.65M
-36.03%580.88M
-36.09%631.67M
Net current assets
-42.19%231.74M
3.09%359.13M
14.42%400.87M
0.95%348.37M
-6.23%350.34M
0.99%345.09M
2.42%373.61M
-19.99%341.7M
-18.58%364.78M
-16.55%427.08M
Total assets less current liabilities
-16.08%1.18B
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
-1.59%1.28B
11.31%1.31B
Non-current liabilities
Other loans-non-current liabilities
----
----
----
----
-11.26%410K
----
5.96%462K
9.40%477K
--436K
-2.68%436K
Long-term accounts payable
----
3.86%431K
--427K
-6.11%415K
----
--442K
----
----
----
----
Long-term remuneration payable to staff and workers
11.82%99.38M
27.45%99.19M
29.58%88.88M
-20.65%77.83M
-40.61%68.59M
-22.74%98.09M
-1.74%115.5M
11.79%126.96M
23.27%117.54M
32.26%113.58M
Financial lease liabilities-non-current liabilities
-14.71%241.26M
-4.01%261.66M
8.27%282.87M
-8.84%272.59M
-36.88%261.27M
51.12%299.03M
143.19%413.91M
56.62%197.88M
26.88%170.2M
--126.34M
Deferred tax liability
-91.07%7.98M
-84.23%14.07M
2.86%89.3M
-7.36%89.21M
-39.70%86.81M
1.38%96.31M
77.53%143.96M
32.43%94.99M
98.17%81.09M
107.21%71.73M
Special items of non-current liabilities
106.80%49.6M
39.41%34.81M
-10.88%23.98M
-14.93%24.97M
-9.41%26.91M
-7.17%29.36M
29.10%29.71M
-14.02%31.62M
-34.45%23.01M
-4.87%36.78M
Total non-current liabilities
-17.97%398.22M
-11.80%410.16M
9.34%485.45M
-11.12%465.02M
-36.89%443.99M
15.77%523.22M
79.35%703.53M
29.54%451.94M
28.40%392.27M
118.59%348.87M
Total liabilities
9.13%1.3B
0.90%1.1B
9.36%1.19B
-5.24%1.09B
-24.55%1.09B
-12.55%1.15B
48.32%1.44B
33.97%1.31B
-19.81%973.15M
-14.59%980.54M
Total assets less total liabilities
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
-5.49%963.4M
Total equity and non-current liabilities
-16.08%1.18B
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
-1.59%1.28B
11.31%1.31B
Equity
Share capital
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
Reserve
-16.09%722.34M
0.76%796.5M
6.28%860.88M
-5.84%790.51M
-8.98%810.02M
-4.20%839.5M
6.66%889.96M
-3.28%876.27M
-11.41%834.43M
-5.82%905.97M
Shareholders' Equity
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
-5.49%963.4M
Total equity
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
-5.49%963.4M
Total equity and total liabilities
-1.41%2.08B
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
-15.72%1.87B
-10.31%1.94B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -3.71%192.65M1.85%180.36M19.58%200.08M-9.62%177.08M-25.15%167.32M-4.54%195.94M23.20%223.53M9.71%205.27M5.32%181.43M8.91%187.09M
Accounts receivable 67.77%706.62M1.24%344.04M22.57%421.19M3.54%339.82M1.30%343.65M-13.43%328.22M18.86%339.25M12.23%379.16M-31.61%285.41M-12.86%337.85M
Related party payments receivable ----13.62%275.13M------242.14M------------------------
Advance deposits and other receivables -67.62%121.61M18.53%94.83M12.43%375.53M-69.46%80M31.10%334.01M34.46%261.94M46.22%254.77M16.68%194.81M1.21%174.24M-21.53%166.97M
Withholding and tax receivable --2.94M67.61%17.04M------10.17M------------------------
Cash and equivalents -0.15%109.48M10.74%135.96M-27.15%109.64M-33.48%122.78M-49.15%150.5M-56.48%184.57M-2.83%295.95M15.61%424.11M-48.75%304.58M-49.60%366.84M
Total current assets 2.43%1.13B7.75%1.05B11.15%1.11B0.14%971.99M-10.60%995.48M-19.34%970.66M17.75%1.11B13.66%1.2B-30.26%945.66M-29.43%1.06B
Non-current assets
Property, plant and equipment -1.95%418.62M6.69%430.87M4.46%426.94M-10.83%403.85M-16.71%408.72M-8.99%452.89M10.49%490.73M7.52%497.64M-3.21%444.16M-2.48%462.82M
Goodwill -16.71%623K-25.45%668K-83.57%748K-81.92%896K-9.30%4.55M-1.47%4.96M12.76%5.02M10.70%5.03M0.50%4.45M2.00%4.54M
Deferred tax assets -66.68%23.62M-96.09%2.62M6.07%70.9M-10.31%66.83M-45.17%66.84M-14.36%74.52M69.12%121.89M28.43%87.02M115.83%72.08M111.04%67.75M
Other illiquid assets 20.47%239.19M-3.16%187.62M2.31%198.55M-11.09%193.75M-15.85%194.06M-2.53%217.92M17.51%230.62M18.41%223.59M6.62%196.26M28.96%188.82M
Total non-current assets -5.65%946.25M-6.18%904.97M4.35%1B-10.28%964.6M-24.76%961.1M2.98%1.08B38.94%1.28B17.93%1.04B7.29%919.35M32.68%885.19M
Total assets -1.41%2.08B0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B-15.72%1.87B-10.31%1.94B
Liabilities
Current liabilities
Accounts payable 38.50%558.07M12.36%362.67M21.48%402.95M-3.93%322.78M-10.64%331.71M-15.90%335.97M118.40%371.2M25.21%399.5M-53.16%169.96M-16.78%319.06M
Tax payable 352.23%32.22M1.09%20.86M-44.36%7.12M1,038.80%20.64M405.69%12.8M-84.45%1.81M8.34%2.53M76.51%11.66M-87.48%2.34M-84.53%6.6M
Amounts payable to associated parties-current liabilities ----37.20%133.83M------97.55M------------------------
Other payables and accrued expenses --------31.46%235.7M-----22.53%179.29M-39.78%154.06M-5.23%231.44M70.10%255.8M51.41%244.21M-22.30%150.38M
Bank loans and overdrafts -----------------14.27%60.15M-37.13%65.22M-35.51%70.16M5.55%103.73M-64.54%108.8M-71.87%98.27M
Provision-current liabilities 1.77%29.73M26.99%35.3M37.91%29.21M-3.76%27.8M-35.18%21.18M-37.65%28.89M56.41%32.68M106.54%46.33M15.78%20.89M35.59%22.43M
Financial lease liabilities-current liabilities 47.06%39.12M13.89%38.28M-27.84%26.6M-7.58%33.61M30.87%36.87M-13.70%36.37M-13.77%28.17M26.30%42.14M-12.32%32.67M--33.36M
Special items of current liabilities --238.31M-21.00%93.1M------117.85M------------------------
Total current liabilities 27.78%901.56M10.36%688.23M9.37%705.56M-0.31%623.62M-12.81%645.14M-27.40%625.57M27.37%739.89M36.41%861.65M-36.03%580.88M-36.09%631.67M
Net current assets -42.19%231.74M3.09%359.13M14.42%400.87M0.95%348.37M-6.23%350.34M0.99%345.09M2.42%373.61M-19.99%341.7M-18.58%364.78M-16.55%427.08M
Total assets less current liabilities -16.08%1.18B-3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B-1.59%1.28B11.31%1.31B
Non-current liabilities
Other loans-non-current liabilities -----------------11.26%410K----5.96%462K9.40%477K--436K-2.68%436K
Long-term accounts payable ----3.86%431K--427K-6.11%415K------442K----------------
Long-term remuneration payable to staff and workers 11.82%99.38M27.45%99.19M29.58%88.88M-20.65%77.83M-40.61%68.59M-22.74%98.09M-1.74%115.5M11.79%126.96M23.27%117.54M32.26%113.58M
Financial lease liabilities-non-current liabilities -14.71%241.26M-4.01%261.66M8.27%282.87M-8.84%272.59M-36.88%261.27M51.12%299.03M143.19%413.91M56.62%197.88M26.88%170.2M--126.34M
Deferred tax liability -91.07%7.98M-84.23%14.07M2.86%89.3M-7.36%89.21M-39.70%86.81M1.38%96.31M77.53%143.96M32.43%94.99M98.17%81.09M107.21%71.73M
Special items of non-current liabilities 106.80%49.6M39.41%34.81M-10.88%23.98M-14.93%24.97M-9.41%26.91M-7.17%29.36M29.10%29.71M-14.02%31.62M-34.45%23.01M-4.87%36.78M
Total non-current liabilities -17.97%398.22M-11.80%410.16M9.34%485.45M-11.12%465.02M-36.89%443.99M15.77%523.22M79.35%703.53M29.54%451.94M28.40%392.27M118.59%348.87M
Total liabilities 9.13%1.3B0.90%1.1B9.36%1.19B-5.24%1.09B-24.55%1.09B-12.55%1.15B48.32%1.44B33.97%1.31B-19.81%973.15M-14.59%980.54M
Total assets less total liabilities -15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M-5.49%963.4M
Total equity and non-current liabilities -16.08%1.18B-3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B-1.59%1.28B11.31%1.31B
Equity
Share capital 0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M
Reserve -16.09%722.34M0.76%796.5M6.28%860.88M-5.84%790.51M-8.98%810.02M-4.20%839.5M6.66%889.96M-3.28%876.27M-11.41%834.43M-5.82%905.97M
Shareholders' Equity -15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M-5.49%963.4M
Total equity -15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M-5.49%963.4M
Total equity and total liabilities -1.41%2.08B0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B-15.72%1.87B-10.31%1.94B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data