HK Stock MarketDetailed Quotes

02339 BWI INT'L

Watchlist
  • 0.195
  • -0.010-4.88%
Market Closed Aug 14 16:08 CST
112.00MMarket Cap-2031P/E (TTM)

BWI INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
1.85%180.36M
19.58%200.08M
-9.62%177.08M
-25.15%167.32M
-4.54%195.94M
23.20%223.53M
9.71%205.27M
5.32%181.43M
8.91%187.09M
-34.29%172.27M
Accounts receivable
1.24%344.04M
22.57%421.19M
3.54%339.82M
1.30%343.65M
-13.43%328.22M
18.86%339.25M
12.23%379.16M
-31.61%285.41M
-12.86%337.85M
-43.59%417.32M
Related party payments receivable
13.62%275.13M
----
--242.14M
----
----
----
----
----
----
----
Advance deposits and other receivables
18.53%94.83M
12.43%375.53M
-69.46%80M
31.10%334.01M
34.46%261.94M
46.22%254.77M
16.68%194.81M
1.21%174.24M
-21.53%166.97M
-16.55%172.15M
Withholding and tax receivable
67.61%17.04M
----
--10.17M
----
----
----
----
----
----
----
Cash and equivalents
10.74%135.96M
-27.15%109.64M
-33.48%122.78M
-49.15%150.5M
-56.48%184.57M
-2.83%295.95M
15.61%424.11M
-48.75%304.58M
-49.60%366.84M
-9.68%594.3M
Total current assets
7.75%1.05B
11.15%1.11B
0.14%971.99M
-10.60%995.48M
-19.34%970.66M
17.75%1.11B
13.66%1.2B
-30.26%945.66M
-29.43%1.06B
-27.34%1.36B
Non-current assets
Property, plant and equipment
6.69%430.87M
4.46%426.94M
-10.83%403.85M
-16.71%408.72M
-8.99%452.89M
10.49%490.73M
7.52%497.64M
-3.21%444.16M
-2.48%462.82M
-29.42%458.86M
Goodwill
-25.45%668K
-83.57%748K
-81.92%896K
-9.30%4.55M
-1.47%4.96M
12.76%5.02M
10.70%5.03M
0.50%4.45M
2.00%4.54M
-6.87%4.43M
Deferred tax assets
-96.09%2.62M
6.07%70.9M
-10.31%66.83M
-45.17%66.84M
-14.36%74.52M
69.12%121.89M
28.43%87.02M
115.83%72.08M
111.04%67.75M
-43.25%33.4M
Other illiquid assets
-3.16%187.62M
2.31%198.55M
-11.09%193.75M
-15.85%194.06M
-2.53%217.92M
17.51%230.62M
18.41%223.59M
6.62%196.26M
28.96%188.82M
12.07%184.06M
Total non-current assets
-6.18%904.97M
4.35%1B
-10.28%964.6M
-24.76%961.1M
2.98%1.08B
38.94%1.28B
17.93%1.04B
7.29%919.35M
32.68%885.19M
-3.48%856.88M
Total assets
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
-15.72%1.87B
-10.31%1.94B
-19.65%2.21B
Liabilities
Current liabilities
Accounts payable
12.36%362.67M
21.48%402.95M
-3.93%322.78M
-10.64%331.71M
-15.90%335.97M
118.40%371.2M
25.21%399.5M
-53.16%169.96M
-16.78%319.06M
-43.74%362.85M
Tax payable
1.09%20.86M
-44.36%7.12M
1,038.80%20.64M
405.69%12.8M
-84.45%1.81M
8.34%2.53M
76.51%11.66M
-87.48%2.34M
-84.53%6.6M
-24.95%18.67M
Amounts payable to associated parties-current liabilities
37.20%133.83M
----
--97.55M
----
----
----
----
----
----
----
Other payables and accrued expenses
----
31.46%235.7M
----
-22.53%179.29M
-39.78%154.06M
-5.23%231.44M
70.10%255.8M
51.41%244.21M
-22.30%150.38M
-49.90%161.29M
Bank loans and overdrafts
----
----
----
-14.27%60.15M
-37.13%65.22M
-35.51%70.16M
5.55%103.73M
-64.54%108.8M
-71.87%98.27M
-35.96%306.8M
Provision-current liabilities
26.99%35.3M
37.91%29.21M
-3.76%27.8M
-35.18%21.18M
-37.65%28.89M
56.41%32.68M
106.54%46.33M
15.78%20.89M
35.59%22.43M
--18.05M
Financial lease liabilities-current liabilities
13.89%38.28M
-27.84%26.6M
-7.58%33.61M
30.87%36.87M
-13.70%36.37M
-13.77%28.17M
26.30%42.14M
-12.32%32.67M
--33.36M
--37.26M
Special items of current liabilities
-21.00%93.1M
----
--117.85M
----
----
----
----
----
----
-98.52%444K
Total current liabilities
10.36%688.23M
9.37%705.56M
-0.31%623.62M
-12.81%645.14M
-27.40%625.57M
27.37%739.89M
36.41%861.65M
-36.03%580.88M
-36.09%631.67M
-40.16%908.04M
Net current assets
3.09%359.13M
14.42%400.87M
0.95%348.37M
-6.23%350.34M
0.99%345.09M
2.42%373.61M
-19.99%341.7M
-18.58%364.78M
-16.55%427.08M
28.39%448M
Total assets less current liabilities
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
-1.59%1.28B
11.31%1.31B
5.51%1.3B
Non-current liabilities
Other loans-non-current liabilities
----
----
----
-11.26%410K
----
5.96%462K
9.40%477K
--436K
-2.68%436K
----
Long-term accounts payable
3.86%431K
--427K
-6.11%415K
----
--442K
----
----
----
----
----
Long-term remuneration payable to staff and workers
27.45%99.19M
29.58%88.88M
-20.65%77.83M
-40.61%68.59M
-22.74%98.09M
-1.74%115.5M
11.79%126.96M
23.27%117.54M
32.26%113.58M
5.82%95.35M
Financial lease liabilities-non-current liabilities
-4.01%261.66M
8.27%282.87M
-8.84%272.59M
-36.88%261.27M
51.12%299.03M
143.19%413.91M
56.62%197.88M
26.88%170.2M
--126.34M
--134.14M
Deferred tax liability
-84.23%14.07M
2.86%89.3M
-7.36%89.21M
-39.70%86.81M
1.38%96.31M
77.53%143.96M
32.43%94.99M
98.17%81.09M
107.21%71.73M
31.08%40.92M
Special items of non-current liabilities
39.41%34.81M
-10.88%23.98M
-14.93%24.97M
-9.41%26.91M
-7.17%29.36M
29.10%29.71M
-14.02%31.62M
-34.45%23.01M
-4.87%36.78M
27.06%35.11M
Total non-current liabilities
-11.80%410.16M
9.34%485.45M
-11.12%465.02M
-36.89%443.99M
15.77%523.22M
79.35%703.53M
29.54%451.94M
28.40%392.27M
118.59%348.87M
104.48%305.51M
Total liabilities
0.90%1.1B
9.36%1.19B
-5.24%1.09B
-24.55%1.09B
-12.55%1.15B
48.32%1.44B
33.97%1.31B
-19.81%973.15M
-14.59%980.54M
-27.19%1.21B
Total assets less total liabilities
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
-5.49%963.4M
-8.09%999.37M
Total equity and non-current liabilities
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
-1.59%1.28B
11.31%1.31B
5.51%1.3B
Equity
Share capital
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
Reserve
0.76%796.5M
6.28%860.88M
-5.84%790.51M
-8.98%810.02M
-4.20%839.5M
6.66%889.96M
-3.28%876.27M
-11.41%834.43M
-5.82%905.97M
1.72%941.94M
Shareholders' Equity
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
-5.49%963.4M
1.62%999.37M
Total equity
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
-5.49%963.4M
-8.09%999.37M
Total equity and total liabilities
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
-15.72%1.87B
-10.31%1.94B
-19.65%2.21B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 1.85%180.36M19.58%200.08M-9.62%177.08M-25.15%167.32M-4.54%195.94M23.20%223.53M9.71%205.27M5.32%181.43M8.91%187.09M-34.29%172.27M
Accounts receivable 1.24%344.04M22.57%421.19M3.54%339.82M1.30%343.65M-13.43%328.22M18.86%339.25M12.23%379.16M-31.61%285.41M-12.86%337.85M-43.59%417.32M
Related party payments receivable 13.62%275.13M------242.14M----------------------------
Advance deposits and other receivables 18.53%94.83M12.43%375.53M-69.46%80M31.10%334.01M34.46%261.94M46.22%254.77M16.68%194.81M1.21%174.24M-21.53%166.97M-16.55%172.15M
Withholding and tax receivable 67.61%17.04M------10.17M----------------------------
Cash and equivalents 10.74%135.96M-27.15%109.64M-33.48%122.78M-49.15%150.5M-56.48%184.57M-2.83%295.95M15.61%424.11M-48.75%304.58M-49.60%366.84M-9.68%594.3M
Total current assets 7.75%1.05B11.15%1.11B0.14%971.99M-10.60%995.48M-19.34%970.66M17.75%1.11B13.66%1.2B-30.26%945.66M-29.43%1.06B-27.34%1.36B
Non-current assets
Property, plant and equipment 6.69%430.87M4.46%426.94M-10.83%403.85M-16.71%408.72M-8.99%452.89M10.49%490.73M7.52%497.64M-3.21%444.16M-2.48%462.82M-29.42%458.86M
Goodwill -25.45%668K-83.57%748K-81.92%896K-9.30%4.55M-1.47%4.96M12.76%5.02M10.70%5.03M0.50%4.45M2.00%4.54M-6.87%4.43M
Deferred tax assets -96.09%2.62M6.07%70.9M-10.31%66.83M-45.17%66.84M-14.36%74.52M69.12%121.89M28.43%87.02M115.83%72.08M111.04%67.75M-43.25%33.4M
Other illiquid assets -3.16%187.62M2.31%198.55M-11.09%193.75M-15.85%194.06M-2.53%217.92M17.51%230.62M18.41%223.59M6.62%196.26M28.96%188.82M12.07%184.06M
Total non-current assets -6.18%904.97M4.35%1B-10.28%964.6M-24.76%961.1M2.98%1.08B38.94%1.28B17.93%1.04B7.29%919.35M32.68%885.19M-3.48%856.88M
Total assets 0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B-15.72%1.87B-10.31%1.94B-19.65%2.21B
Liabilities
Current liabilities
Accounts payable 12.36%362.67M21.48%402.95M-3.93%322.78M-10.64%331.71M-15.90%335.97M118.40%371.2M25.21%399.5M-53.16%169.96M-16.78%319.06M-43.74%362.85M
Tax payable 1.09%20.86M-44.36%7.12M1,038.80%20.64M405.69%12.8M-84.45%1.81M8.34%2.53M76.51%11.66M-87.48%2.34M-84.53%6.6M-24.95%18.67M
Amounts payable to associated parties-current liabilities 37.20%133.83M------97.55M----------------------------
Other payables and accrued expenses ----31.46%235.7M-----22.53%179.29M-39.78%154.06M-5.23%231.44M70.10%255.8M51.41%244.21M-22.30%150.38M-49.90%161.29M
Bank loans and overdrafts -------------14.27%60.15M-37.13%65.22M-35.51%70.16M5.55%103.73M-64.54%108.8M-71.87%98.27M-35.96%306.8M
Provision-current liabilities 26.99%35.3M37.91%29.21M-3.76%27.8M-35.18%21.18M-37.65%28.89M56.41%32.68M106.54%46.33M15.78%20.89M35.59%22.43M--18.05M
Financial lease liabilities-current liabilities 13.89%38.28M-27.84%26.6M-7.58%33.61M30.87%36.87M-13.70%36.37M-13.77%28.17M26.30%42.14M-12.32%32.67M--33.36M--37.26M
Special items of current liabilities -21.00%93.1M------117.85M-------------------------98.52%444K
Total current liabilities 10.36%688.23M9.37%705.56M-0.31%623.62M-12.81%645.14M-27.40%625.57M27.37%739.89M36.41%861.65M-36.03%580.88M-36.09%631.67M-40.16%908.04M
Net current assets 3.09%359.13M14.42%400.87M0.95%348.37M-6.23%350.34M0.99%345.09M2.42%373.61M-19.99%341.7M-18.58%364.78M-16.55%427.08M28.39%448M
Total assets less current liabilities -3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B-1.59%1.28B11.31%1.31B5.51%1.3B
Non-current liabilities
Other loans-non-current liabilities -------------11.26%410K----5.96%462K9.40%477K--436K-2.68%436K----
Long-term accounts payable 3.86%431K--427K-6.11%415K------442K--------------------
Long-term remuneration payable to staff and workers 27.45%99.19M29.58%88.88M-20.65%77.83M-40.61%68.59M-22.74%98.09M-1.74%115.5M11.79%126.96M23.27%117.54M32.26%113.58M5.82%95.35M
Financial lease liabilities-non-current liabilities -4.01%261.66M8.27%282.87M-8.84%272.59M-36.88%261.27M51.12%299.03M143.19%413.91M56.62%197.88M26.88%170.2M--126.34M--134.14M
Deferred tax liability -84.23%14.07M2.86%89.3M-7.36%89.21M-39.70%86.81M1.38%96.31M77.53%143.96M32.43%94.99M98.17%81.09M107.21%71.73M31.08%40.92M
Special items of non-current liabilities 39.41%34.81M-10.88%23.98M-14.93%24.97M-9.41%26.91M-7.17%29.36M29.10%29.71M-14.02%31.62M-34.45%23.01M-4.87%36.78M27.06%35.11M
Total non-current liabilities -11.80%410.16M9.34%485.45M-11.12%465.02M-36.89%443.99M15.77%523.22M79.35%703.53M29.54%451.94M28.40%392.27M118.59%348.87M104.48%305.51M
Total liabilities 0.90%1.1B9.36%1.19B-5.24%1.09B-24.55%1.09B-12.55%1.15B48.32%1.44B33.97%1.31B-19.81%973.15M-14.59%980.54M-27.19%1.21B
Total assets less total liabilities 0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M-5.49%963.4M-8.09%999.37M
Total equity and non-current liabilities -3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B-1.59%1.28B11.31%1.31B5.51%1.3B
Equity
Share capital 0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M
Reserve 0.76%796.5M6.28%860.88M-5.84%790.51M-8.98%810.02M-4.20%839.5M6.66%889.96M-3.28%876.27M-11.41%834.43M-5.82%905.97M1.72%941.94M
Shareholders' Equity 0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M-5.49%963.4M1.62%999.37M
Total equity 0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M-5.49%963.4M-8.09%999.37M
Total equity and total liabilities 0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B-15.72%1.87B-10.31%1.94B-19.65%2.21B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg