(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | |||||||||
Earning before tax | 169.17%26.37M | 257.17%11.49M | 117.69%9.8M | 118.13%3.22M | -86.66%4.5M | ---17.75M | 56.15%33.74M | 47.82%21.61M | --14.62M |
Profit adjustment | |||||||||
Interest (income) - adjustment | -120.91%-8.83M | -539.21%-4.21M | -14,182.14%-4M | -65,700.00%-658K | 84.27%-28K | ---1K | -66.36%-178K | -10,600.00%-107K | ---1K |
Impairment and provisions: | 1,662.77%1.66M | 878.57%822K | -85.31%94K | -75.58%84K | 71.58%640K | --344K | 30.42%373K | 1,200.00%286K | --22K |
-Impairmen of inventory (reversal) | 1,662.77%1.66M | 878.57%822K | -85.31%94K | -75.58%84K | 71.58%640K | --344K | 30.42%373K | 1,200.00%286K | --22K |
Revaluation surplus: | ---- | ---- | -51.73%2.26M | -79.26%2.26M | --4.68M | --10.9M | ---- | -189.41%-692K | --774K |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -189.41%-692K | --774K |
-Other fair value changes | ---- | ---- | -51.73%2.26M | -79.26%2.26M | --4.68M | --10.9M | ---- | ---- | ---- |
Depreciation and amortization: | 13.38%13.74M | 35.07%7.03M | 36.54%12.12M | 20.03%5.2M | 58.88%8.88M | --4.33M | 63.14%5.59M | 151.76%3.42M | --1.36M |
Financial expense | 38.88%1.21M | 108.96%583K | 108.11%872K | 28.57%279K | 77.54%419K | --217K | 110.71%236K | 261.29%112K | --31K |
Special items | -45.95%1.08M | --236K | 407.40%1.99M | ---- | --392K | --400K | ---- | ---- | ---- |
Operating profit before the change of operating capital | 52.25%35.22M | 53.60%15.95M | 18.73%23.13M | 768.21%10.38M | -50.99%19.48M | ---1.55M | 61.41%39.75M | 46.58%24.63M | --16.8M |
Change of operating capital | |||||||||
Inventory (increase) decrease | -21.40%-10.87M | 126.01%4.04M | -37,400.00%-8.95M | -426.75%-15.52M | 100.07%24K | ---2.95M | -108.86%-35.04M | -137.63%-16.78M | ---7.06M |
Accounts receivable (increase)decrease | -228.52%-4.87M | 173.40%1.35M | 60.28%-1.48M | -672.05%-1.84M | -56.10%-3.73M | --322K | 70.47%-2.39M | -291.26%-8.1M | ---2.07M |
Accounts payable increase (decrease) | 222.84%19.8M | 184.50%2.64M | -170.80%-16.12M | -147.03%-3.12M | 6.84%22.76M | --6.64M | 284.93%21.31M | 103.57%5.54M | --2.72M |
Special items for working capital changes | ---- | 41.80%-3.16M | ---- | -526.69%-5.44M | 766.14%6.32M | --1.27M | -113.07%-948K | 677.38%7.25M | --933K |
Cash from business operations | 802.80%38.11M | 233.97%20.81M | -112.09%-5.42M | -515.82%-15.54M | 97.79%44.85M | --3.74M | 80.84%22.68M | 10.74%12.54M | --11.32M |
Other taxs | 32.62%-3.6M | 39.26%-1.05M | -1.68%-5.34M | -486.10%-1.72M | -12.22%-5.25M | --446K | -147.88%-4.68M | 49.49%-1.89M | ---3.74M |
Net cash from operations | 420.68%34.52M | 214.54%19.77M | -127.18%-10.76M | -512.65%-17.26M | 120.04%39.6M | --4.18M | 68.96%18M | 40.42%10.65M | --7.59M |
Cash flow from investment activities | |||||||||
Interest received - investment | 120.91%8.83M | 539.21%4.21M | 14,182.14%4M | 65,700.00%658K | -84.27%28K | --1K | 66.36%178K | 10,600.00%107K | --1K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | -84.49%220K | 186.57%1.42M | ---1.64M |
Decrease in deposits (increase) | 74.50%-20.92M | -46.09%-1.91M | ---82.03M | ---1.31M | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 99.02%-78K | 95.90%-60K | -74.22%-7.97M | 67.32%-1.46M | -370.40%-4.58M | ---4.48M | 57.88%-973K | -809.45%-2.31M | ---254K |
Purchase of intangible assets | ---210K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 85.62%-12.37M | 206.02%2.24M | -1,790.68%-86.01M | 52.84%-2.11M | -691.13%-4.55M | ---4.48M | 26.75%-575K | 58.49%-785K | ---1.89M |
Net cash before financing | 122.89%22.15M | 213.62%22.01M | -376.09%-96.77M | -6,487.76%-19.37M | 101.19%35.05M | ---294K | 76.58%17.42M | 73.27%9.87M | --5.69M |
Cash flow from financing activities | |||||||||
New borrowing | ---- | ---- | ---- | ---- | 401.27%7.48M | ---- | --1.49M | ---- | ---- |
Refund | ---- | ---- | ---- | ---- | ---8.97M | ---- | ---- | ---- | ---7.73M |
Issuing shares | ---- | ---- | 80.18%115.5M | 80.18%115.5M | --64.1M | --64.1M | ---- | 12.86%26.5M | --23.48M |
Dividends paid - financing | ---11.82M | ---12M | ---- | ---- | ---- | ---- | ---20.16M | ---- | ---16.07M |
Issuance expenses and redemption of securities expenses | 79.92%-1.44M | ---- | -260.86%-7.15M | -93.58%-6.7M | ---1.98M | ---3.46M | ---- | 81.77%-105K | ---576K |
Net cash from financing operations | -123.50%-23.44M | -115.65%-16.38M | 85.94%99.75M | 81.22%104.71M | 332.55%53.65M | --57.78M | -197.24%-23.07M | 1,224.80%23.72M | ---2.11M |
Net Cash | -143.38%-1.29M | -93.41%5.62M | -96.64%2.98M | 48.45%85.34M | 1,670.66%88.7M | --57.49M | -116.81%-5.65M | 836.90%33.59M | --3.59M |
Begining period cash | 2.36%129.23M | 2.36%129.23M | 236.14%126.26M | 236.14%126.26M | -13.07%37.56M | --37.56M | 349.15%43.21M | 59.40%9.62M | --6.04M |
Cash at the end | -1.00%127.94M | -36.27%134.86M | 2.36%129.23M | 122.62%211.6M | 236.14%126.26M | --95.05M | -13.07%37.56M | 349.15%43.21M | --9.62M |
Cash balance analysis | |||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | Deloitte Guan Huang Chen Fang Certified Public Accountants | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data