(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.98%127.74M | 24.98%140.95M | 27.73%142.19M | 10.03%119.09M | 10.03%119.09M | 8.16%126.5M | -15.15%112.78M | -12.64%111.32M | -13.61%108.23M | -13.61%108.23M |
-Cash and cash equivalents | -25.65%59.54M | 8.36%76.91M | 10.23%83.49M | -5.20%70.39M | -5.20%70.39M | -8.61%80.08M | -31.99%70.98M | -21.22%75.74M | -16.93%74.25M | -16.93%74.25M |
-Including:Cash | -25.65%59.54M | 8.36%76.91M | 10.23%83.49M | -5.20%70.39M | -5.20%70.39M | --80.08M | --70.98M | --75.74M | --74.25M | --74.25M |
-Short term investments | 46.92%68.2M | 53.20%64.04M | 64.98%58.7M | 43.32%48.7M | 43.32%48.7M | 58.28%46.42M | 46.40%41.8M | 13.70%35.58M | -5.35%33.98M | -5.35%33.98M |
Receivables | 16.56%515.29M | 27.26%532.4M | 39.24%494.92M | 51.49%457.94M | 51.49%457.94M | 99.56%442.09M | 105.32%418.37M | 94.49%355.44M | 47.84%302.28M | 47.84%302.28M |
-Accounts receivable | 29.64%255.59M | 19.93%260.68M | 35.85%234.56M | 38.49%240.72M | 38.49%240.72M | 135.97%197.15M | 203.81%217.36M | 170.29%172.66M | 52.68%173.81M | 52.68%173.81M |
-Other receivables | 6.03%259.7M | 35.18%271.72M | 42.45%260.36M | 69.09%217.23M | 69.09%217.23M | 77.52%244.94M | 52.02%201.01M | 53.76%182.77M | 41.76%128.47M | 41.76%128.47M |
Inventory | 153.56%2.28M | 53.74%2.42M | -62.00%1.59M | 26.80%1.27M | 26.80%1.27M | -52.81%900K | 303.07%1.58M | --4.19M | --1M | --1M |
Prepaid assets | ---- | ---- | ---- | 50.88%27.44M | 50.88%27.44M | ---- | ---- | ---- | 108.65%18.19M | 108.65%18.19M |
Tax assets-Current | 99.57%5.59M | 123.83%5.29M | 95.74%5.05M | 83.51%5.03M | 83.51%5.03M | 433.71%2.8M | --2.36M | --2.58M | --2.74M | --2.74M |
Total current assets | 13.73%650.9M | 27.28%681.06M | 35.95%643.76M | 41.24%610.78M | 41.24%610.78M | 67.87%572.29M | 58.74%535.08M | 52.66%473.52M | 27.77%432.45M | 27.77%432.45M |
Non current assets | ||||||||||
Net PPE | 1.15%88.68M | 0.56%89.68M | 10.54%92.31M | 8.74%88.92M | 8.74%88.92M | 10.32%87.68M | 14.86%89.18M | 25.45%83.5M | 36.39%81.78M | 36.39%81.78M |
-Gross PP&E | ---- | ---- | ---- | 15.03%159.74M | 15.03%159.74M | ---- | ---- | ---- | 33.10%138.86M | 33.10%138.86M |
-Accumulated depreciation | ---- | ---- | ---- | -24.05%-70.82M | -24.05%-70.82M | ---- | ---- | ---- | -28.65%-57.09M | -28.65%-57.09M |
Investment properties | -2.22%1.72M | -30.06%1.73M | -30.05%1.74M | -30.04%1.75M | -30.04%1.75M | -30.04%1.76M | -2.14%2.47M | -2.13%2.49M | -2.13%2.5M | -2.13%2.5M |
Total investment | 2.36%2.12M | 2.38%2.11M | 2.34%2.1M | 2.39%2.09M | 2.39%2.09M | 2.42%2.08M | 2.43%2.06M | 2.45%2.05M | 2.45%2.04M | 2.45%2.04M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | --2.12M | --2.11M | --2.1M | 2.39%2.09M | 2.39%2.09M | ---- | ---- | ---- | --2.04M | --2.04M |
-Including:Available-for-sale securities | --2.12M | --2.11M | --2.1M | 2.39%2.09M | 2.39%2.09M | ---- | ---- | ---- | --2.04M | --2.04M |
-Other investment | ---- | ---- | ---- | ---- | ---- | 2.42%2.08M | 2.43%2.06M | 2.45%2.05M | ---- | ---- |
Goodwill and other intangible assets | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | -0.09%1.08M | -0.09%1.08M | --1.08M | --1.08M | --1.08M |
-Goodwill | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | 0.00%1.08M | -0.09%1.08M | -0.09%1.08M | --1.08M | --1.08M | --1.08M |
Deferred tax assets-non current | -49.43%1.6M | -47.44%1.59M | -36.99%1.59M | -45.17%1.38M | -45.17%1.38M | --3.15M | 569.09%3.03M | 344.01%2.52M | 344.13%2.52M | 344.13%2.52M |
Total non current assets | -0.57%95.2M | -1.67%96.19M | 7.83%98.81M | 5.90%95.22M | 5.90%95.22M | -24.72%95.74M | -19.58%97.82M | -13.65%91.64M | 38.18%89.91M | 38.18%89.91M |
Total assets | 11.69%746.09M | 22.81%777.24M | 31.39%742.57M | 35.15%705.99M | 35.15%705.99M | 42.71%668.03M | 37.98%632.9M | 35.76%565.16M | 29.45%522.36M | 29.45%522.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.73%215.86M | 32.04%223.42M | 39.79%220.06M | 35.88%194.01M | 35.88%194.01M | 83.10%193.2M | 85.45%169.2M | 104.83%157.43M | 99.49%142.78M | 99.49%142.78M |
-Current debt and capital lease obligation | 11.73%215.86M | 32.04%223.42M | 39.79%220.06M | 35.88%194.01M | 35.88%194.01M | 83.10%193.2M | 85.45%169.2M | 104.83%157.43M | 99.49%142.78M | 99.49%142.78M |
-Including:Current debt | 11.17%203.06M | 33.55%211.54M | 39.09%205.94M | 42.11%182.7M | 42.11%182.7M | 91.88%182.65M | 96.65%158.4M | 122.91%148.07M | 106.07%128.57M | 106.07%128.57M |
-Including:Current capital Lease obligation | 21.33%12.8M | 9.94%11.88M | 50.92%14.13M | -20.45%11.3M | -20.45%11.3M | 2.13%10.55M | 1.05%10.8M | -10.27%9.36M | 54.81%14.21M | 54.81%14.21M |
Payables | 14.76%335.76M | 38.35%357.07M | 52.73%322.52M | 53.61%320.38M | 53.61%320.38M | 78.46%292.58M | 48.42%258.08M | 34.60%211.16M | 20.37%208.57M | 20.37%208.57M |
-accounts payable | 14.76%328.62M | 38.58%349.01M | 55.22%312.89M | 55.19%317.98M | 55.19%317.98M | 81.72%286.36M | 54.60%251.86M | 33.51%201.58M | 19.71%204.89M | 19.71%204.89M |
-Total tax payable | --754K | --745K | --354K | 514.60%191.93K | 514.60%191.93K | ---- | ---- | ---- | -95.95%31.23K | -95.95%31.23K |
-Other payable | 2.51%6.38M | 17.38%7.31M | -3.31%9.27M | -39.32%2.21M | -39.32%2.21M | -2.25%6.22M | -31.74%6.23M | 109.32%9.59M | 173.36%3.65M | 173.36%3.65M |
Current provisions | ---- | ---- | ---- | 319.00%3.73M | 319.00%3.73M | ---- | ---- | ---- | -40.35%890.1K | -40.35%890.1K |
Accrued and deferred income | -26.72%4.65M | -67.31%9.92M | -49.96%14.57M | 26.63%11.66M | 26.63%11.66M | 27.04%6.35M | 79.53%30.36M | 53.31%29.11M | -43.51%9.21M | -43.51%9.21M |
Current liabilities | 13.03%556.27M | 29.01%590.41M | 40.09%557.15M | 46.57%529.78M | 46.57%529.78M | 79.30%492.13M | 62.27%457.65M | 57.37%397.7M | 37.62%361.45M | 37.62%361.45M |
Non current liabilities | ||||||||||
Non current financial liabilities | -9.14%39.41M | -9.89%40.24M | 3.78%41.51M | 11.60%42.58M | 11.60%42.58M | 9.92%43.38M | 63.44%44.66M | 119.26%40M | 237.98%38.15M | 237.98%38.15M |
-Long term debt and capital lease obligation | -9.14%39.41M | -9.89%40.24M | 3.78%41.51M | 11.60%42.58M | 11.60%42.58M | 9.92%43.38M | 63.44%44.66M | 119.26%40M | 237.98%38.15M | 237.98%38.15M |
-Including:Long term debt | -17.91%16.33M | -6.95%18.17M | 1.24%19.39M | -11.60%18.65M | -11.60%18.65M | 9.15%19.89M | 227.61%19.52M | 733.01%19.15M | 727.78%21.1M | 727.78%21.1M |
-Including:Long term capital lease obligation | -1.71%23.08M | -12.17%22.08M | 6.12%22.12M | 40.30%23.93M | 40.30%23.93M | 10.59%23.48M | 17.65%25.14M | 30.75%20.84M | 95.13%17.05M | 95.13%17.05M |
Non current deferred liabilities | --1.23M | 102,500.00%1.03M | 326.02%835K | -12.35%647.23K | -12.35%647.23K | --0 | -99.94%1K | -89.61%196K | -64.28%738.44K | -64.28%738.44K |
Total non current liabilities | -6.32%40.64M | -7.59%41.27M | 5.35%42.34M | 11.14%43.22M | 11.14%43.22M | -25.71%43.38M | 0.18%44.66M | 17.28%40.19M | 191.19%38.89M | 191.19%38.89M |
Total liabilities | 11.46%596.9M | 25.76%631.68M | 36.91%599.49M | 43.13%573.01M | 43.13%573.01M | 60.88%535.51M | 53.79%502.31M | 52.58%437.89M | 45.05%400.34M | 45.05%400.34M |
Shareholders'equity | ||||||||||
Share capital | 9.42%126.48M | 7.27%124M | 7.27%124M | 4.18%115.59M | 4.18%115.59M | 9.39%115.59M | 14.41%115.59M | 14.41%115.59M | 9.82%110.95M | 9.82%110.95M |
-common stock | 9.42%126.48M | 7.27%124M | 7.27%124M | 4.18%115.59M | 4.18%115.59M | 9.39%115.59M | 14.41%115.59M | 14.41%115.59M | 9.82%110.95M | 9.82%110.95M |
Retained earnings | 7.02%66.47M | 8.56%65.19M | 7.75%63.29M | 6.00%61.71M | 6.00%61.71M | -19.01%62.11M | -23.11%60.05M | -22.54%58.74M | -21.39%58.22M | -21.39%58.22M |
Other reserves | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M | 0.00%-47.54M |
Total stockholders'equity | 11.71%145.41M | 10.58%141.65M | 10.22%139.75M | 6.68%129.76M | 6.68%129.76M | -3.45%130.16M | -2.65%128.1M | -1.95%126.78M | -4.64%121.63M | -4.64%121.63M |
Noncontrolling interests | 60.06%3.78M | 57.01%3.92M | 578.41%3.33M | 716.44%3.23M | 716.44%3.23M | 456.84%2.36M | 396.22%2.5M | --491K | --395.68K | --395.68K |
Total equity | 12.58%149.19M | 11.46%145.57M | 12.41%143.08M | 8.99%132.99M | 8.99%132.99M | -2.01%132.52M | -1.13%130.59M | -1.57%127.28M | -4.33%122.02M | -4.33%122.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data