(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.34%44.43B | 0.44%40.12B | 8.42%39.55B | 23.39%39.95B | 9.23%36.48B | 5.41%32.37B | 30.67%33.39B | 5.18%30.71B | 3.25%25.55B | 24.56%29.2B |
Accounts receivable | 7.54%46.01B | 24.63%38.14B | 53.07%42.78B | 43.52%30.6B | 33.06%27.95B | 30.24%21.32B | -17.26%21.01B | -24.32%16.37B | 19.15%25.39B | 1.68%21.63B |
Notes receivable | -30.25%4.53B | 10.06%13.45B | 4.63%6.49B | 23.11%12.22B | 24.94%6.2B | 13.62%9.93B | --4.96B | --8.74B | ---- | ---- |
Advance deposits and other receivables | -20.17%5.81B | -12.79%6.81B | -12.36%7.27B | -8.84%7.81B | 14.20%8.3B | 406.02%8.56B | 100.34%7.26B | -58.36%1.69B | -1.77%3.63B | 45.53%4.06B |
Cash and equivalents | -5.16%29.09B | -9.76%39.5B | 91.45%30.67B | 72.60%43.77B | -15.54%16.02B | 0.78%25.36B | 57.55%18.97B | 35.90%25.17B | 46.63%12.04B | 52.76%18.52B |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.27%924.84M | 259.72%5.02B |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.65%462.69M | -20.25%1.13B |
Financial assets at fair value-current assets | -16.49%1.23B | 80.78%957M | 10.77%1.47B | -57.47%529.36M | -35.11%1.33B | -47.67%1.24B | 268.21%2.05B | 90.15%2.38B | 27.61%555.72M | 345.78%1.25B |
Other current assets | -1.17%1.32B | 57.26%1.18B | 100.78%1.34B | 5.55%750.63M | -10.55%665.16M | 1.14%711.17M | --743.62M | --703.18M | ---- | ---- |
Special items of current assets | ---- | ---- | 17.93%411.18M | 103.70%511.18M | 531.83%348.66M | 337.00%250.95M | --55.18M | --57.42M | ---- | ---- |
Total current assets | 3.16%144.27B | 2.69%144.72B | 31.53%139.85B | 34.07%140.93B | 10.88%106.33B | 16.04%105.11B | 33.25%95.89B | 8.65%90.59B | 13.97%71.96B | 28.68%83.38B |
Non-current assets | ||||||||||
Fixed assets | 7.68%22.24B | 12.32%22.37B | 33.52%20.66B | 31.67%19.92B | 14.87%15.47B | 11.54%15.13B | --13.47B | --13.56B | ---- | ---- |
Property, plant and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.11%12.97B | -0.30%15.79B |
Investment property | 5.36%551.93M | 7.66%561.85M | 55.38%523.83M | 50.59%521.87M | -5.48%337.12M | -10.17%346.55M | 19.02%356.67M | 6.84%385.77M | -15.71%299.66M | -1.10%361.08M |
Construction in progress | 26.18%5.15B | 1.71%4.44B | 49.83%4.08B | 44.30%4.36B | -30.15%2.72B | -6.54%3.02B | --3.9B | --3.24B | ---- | ---- |
Land use right | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.91%1.47B | 7.52%1.83B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.83%1.21B | -0.01%1.42B |
Long-term receivables | -88.72%140.08K | 5.70%1.31M | -79.76%1.24M | -79.76%1.24M | -30.10%6.13M | 291.74%6.13M | --8.78M | --1.57M | ---- | ---- |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.33%1.19B | 20.29%1.17B |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.76%154.55M | 6.81%151.43M |
long-term investment | 7.76%2.82B | -8.00%2.84B | 28.42%2.62B | 60.30%3.08B | 9.13%2.04B | 11.30%1.92B | --1.87B | --1.73B | ---- | ---- |
Intangible assets | 3.54%3.97B | 3.75%4.02B | 19.90%3.84B | 19.82%3.88B | 16.93%3.2B | 16.02%3.24B | 488.21%2.74B | 469.44%2.79B | -15.87%465.29M | -14.96%489.73M |
Goodwill | -44.38%93.19M | -44.38%93.19M | 142.38%167.54M | 142.38%167.54M | 0.00%69.12M | 0.00%69.12M | -0.00%69.12M | -0.00%69.12M | 0.00%69.12M | 0.00%69.12M |
Deferred tax assets | 21.91%937.02M | 21.91%869.65M | 72.03%768.62M | 71.47%713.35M | 3.38%446.79M | 11.06%416.01M | 10.89%432.19M | 5.57%374.59M | 14.49%389.73M | 9.45%354.81M |
Other illiquid assets | 16.93%1.37B | -38.14%811.54M | 160.68%1.17B | 97.85%1.31B | -1.84%450.28M | 19.26%663.12M | --458.74M | --556.01M | ---- | ---- |
Special items of non-current assets | 40.05%85.11M | 98.00%85.72M | -7.90%60.77M | -39.56%43.29M | -10.87%65.99M | 2.83%71.63M | -50.61%74.03M | -86.78%69.66M | -78.84%149.9M | -38.52%526.73M |
Total non-current assets | 7.61%41.35B | 5.52%40.3B | 36.41%38.43B | 32.72%38.19B | 8.91%28.17B | 14.82%28.78B | 25.29%25.87B | 2.55%25.06B | -11.29%20.65B | 5.55%24.44B |
Total assets | 4.12%185.63B | 3.29%185.02B | 32.55%178.28B | 33.78%179.12B | 10.46%134.5B | 15.77%133.89B | 31.48%121.76B | 7.26%115.65B | 7.17%92.61B | 22.59%107.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 6.81%43.26B | 6.84%39.15B | 30.88%40.5B | 33.88%36.64B | 18.99%30.94B | 16.23%27.37B | -2.70%26B | -18.74%23.54B | 6.05%26.72B | 14.41%28.97B |
Notes payable | 2.98%9.27B | -12.83%11.67B | -8.58%9B | 15.08%13.39B | 51.74%9.84B | 36.46%11.63B | --6.49B | --8.52B | ---- | ---- |
Tax payable | 71.00%878.52M | -38.96%1.41B | 54.36%513.76M | 408.35%2.31B | 6.72%332.83M | 30.38%454.11M | 86.06%311.88M | 117.47%348.31M | -3.56%167.62M | -26.31%160.16M |
Other payables and accrued expenses | -8.42%2.97B | -13.87%3.22B | 79.20%3.24B | 98.10%3.74B | -23.67%1.81B | -18.71%1.89B | -50.22%2.37B | -57.63%2.32B | 26.70%4.76B | 47.09%5.48B |
Advance payment | -33.82%36.77M | -20.40%40.75M | 1,234.23%55.56M | 398.99%51.2M | 14.72%4.16M | 645.27%10.26M | --3.63M | --1.38M | ---- | ---- |
Short-term borrowing | 51.33%8.9B | -27.32%5B | 23.12%5.88B | 124.88%6.88B | 24.74%4.78B | -30.19%3.06B | --3.83B | --4.38B | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.35%6.5B | -15.88%7.59B |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 177.11%87.98M | 42.85%85.43M |
Other current liabilities | 29.98%859.18M | 31.63%1.31B | 38.94%661.02M | 59.42%992.06M | 65.35%475.75M | -20.84%622.31M | --287.72M | --786.18M | ---- | ---- |
Special items of current liabilities | 44.48%2.43B | -72.23%1.25B | -23.48%1.69B | 268.56%4.52B | 26.11%2.2B | -21.65%1.23B | --1.75B | --1.56B | ---- | ---- |
Total current liabilities | 3.29%86.72B | -11.00%85.54B | 20.37%83.96B | 38.12%96.11B | 7.02%69.75B | 15.23%69.58B | 45.95%65.17B | 0.08%60.38B | 2.90%44.65B | 33.06%60.33B |
Net current assets | 2.98%57.56B | 32.04%59.18B | 52.81%55.9B | 26.15%44.82B | 19.07%36.58B | 17.64%35.53B | 12.48%30.72B | 31.07%30.2B | 38.28%27.31B | 18.46%23.04B |
Total assets less current liabilities | 4.86%98.91B | 19.84%99.48B | 45.67%94.32B | 29.09%83.01B | 14.43%64.75B | 16.36%64.31B | 18.00%56.59B | 16.39%55.26B | 11.47%47.96B | 11.44%47.48B |
Non-current liabilities | ||||||||||
Long-term bank loan | 2.40%5.54B | 185.99%6.07B | 12.69%5.41B | -50.48%2.12B | 40.25%4.8B | 19.07%4.28B | -15.97%3.42B | 55.92%3.6B | 129.31%4.07B | 78.32%2.31B |
Long-term accounts payable | 20.39%-1.83B | 60.50%-740.32M | -220.89%-2.3B | -241.44%-1.87B | -43.35%-716.42M | -2,199.91%-548.94M | ---499.78M | ---23.87M | ---- | ---- |
Long-term remuneration payable to staff and workers | -8.50%1.56B | -8.45%1.84B | 19.38%1.71B | 31.99%2.01B | -7.11%1.43B | -5.38%1.52B | --1.54B | --1.61B | ---- | ---- |
Financial lease liabilities-non-current liabilities | 4.55%358.61M | 1.86%342.66M | -30.33%343M | -39.84%336.41M | -24.25%492.36M | -12.13%559.21M | 0.38%649.97M | -6.58%636.37M | 572.54%647.48M | 43.58%681.17M |
Deferred tax liability | -13.40%575.91M | 2.20%596.57M | 121.58%665M | 65.88%583.75M | 105.37%300.12M | 139.79%351.91M | 133.65%146.14M | 116.01%146.76M | 18.03%62.54M | 85.43%67.94M |
Deferred income-non-current liabilities | 1.57%1.25B | 1.79%1.24B | 42.16%1.23B | 43.83%1.22B | -1.04%862.53M | 6.75%846.32M | 20.68%871.59M | -3.41%792.83M | -12.00%722.25M | 5.57%820.82M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.93%2.17B | -27.34%2.13B |
Other non-current liabilities | -26.94%1.41B | -36.35%1.56B | 169.09%1.93B | 30.61%2.45B | -60.61%716.71M | 5.56%1.88B | --1.82B | --1.78B | ---- | ---- |
Special items of non-current liabilities | -49.59%273.25M | -19.93%518.8M | -17.20%542.1M | 0.37%647.9M | -2.24%654.71M | 12.31%645.51M | -11.09%669.69M | -64.82%574.77M | -43.22%753.19M | 82.44%1.63B |
Total non-current liabilities | -4.09%9.13B | 52.44%11.43B | 11.50%9.52B | -21.43%7.5B | -0.92%8.54B | 4.67%9.54B | 2.23%8.62B | 19.28%9.11B | 18.23%8.43B | 19.23%7.64B |
Total liabilities | 2.53%95.85B | -6.41%96.96B | 19.41%93.48B | 30.94%103.6B | 6.09%78.29B | 13.85%79.12B | 39.01%73.79B | 2.24%69.5B | 5.07%53.08B | 31.35%67.98B |
Total assets less total liabilities | 5.87%89.78B | 16.60%88.06B | 50.86%84.8B | 37.89%75.52B | 17.19%56.21B | 18.67%54.77B | 21.36%47.97B | 15.84%46.15B | 10.13%39.53B | 10.07%39.84B |
Total equity and non-current liabilities | 4.86%98.91B | 19.84%99.48B | 45.67%94.32B | 29.09%83.01B | 14.43%64.75B | 16.36%64.31B | 18.00%56.59B | 16.39%55.26B | 11.47%47.96B | 11.44%47.48B |
Equity | ||||||||||
Share capital | 0.00%7.97B | 3.39%7.97B | 3.39%7.97B | 0.00%7.71B | 0.00%7.71B | 0.00%7.71B | 24.11%7.71B | 23.48%7.71B | -0.51%6.21B | 0.00%6.25B |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.37%12.76B | 26.63%14.05B |
Capital reserve | 0.87%13.59B | -2.89%13.51B | 3.17%13.47B | 7.26%13.92B | 12.41%13.06B | 11.61%12.97B | --11.62B | --11.63B | ---- | ---- |
Undistributed profit | 17.03%9.47B | 24.47%8.92B | 38.77%8.09B | 35.36%7.17B | 39.56%5.83B | 55.85%5.3B | --4.18B | --3.4B | ---- | ---- |
Special items of shareholders' rights and interests | -10.94%522.63M | -5.86%480.62M | -1.33%586.81M | 1.36%510.54M | 15.09%594.72M | 15.12%503.69M | --516.74M | --437.52M | ---- | ---- |
Shareholders' Equity | 4.24%32.19B | 5.62%31.57B | 13.80%30.89B | 11.10%29.89B | 13.60%27.14B | 17.11%26.91B | 25.91%23.89B | 13.22%22.98B | 9.64%18.97B | 17.04%20.29B |
Non-controlling interest | 6.80%57.59B | 23.80%56.48B | 85.47%53.92B | 63.77%45.63B | 20.74%29.07B | 20.22%27.86B | 17.15%24.08B | 18.56%23.17B | 10.58%20.55B | 3.66%19.55B |
Total equity | 5.87%89.78B | 16.60%88.06B | 50.86%84.8B | 37.89%75.52B | 17.19%56.21B | 18.67%54.77B | 21.36%47.97B | 15.84%46.15B | 10.13%39.53B | 10.07%39.84B |
Total equity and total liabilities | 4.12%185.63B | 3.29%185.02B | 32.55%178.28B | 33.78%179.12B | 10.46%134.5B | 15.77%133.89B | 31.48%121.76B | 7.26%115.65B | 7.17%92.61B | 22.59%107.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited, Xinyong Zhonghe Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data