EAH
0154
SCBUILD
0109
HONGSENG
0041
MMM
0159
XDL
5156
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.11%21.47M | 44.61%26.56M | -18.22%10.12M | -49.19%12.9M | -49.19%12.9M | -13.68%18.03M | -10.99%18.37M | -58.43%12.38M | -15.73%25.38M | -15.73%25.38M |
-Cash and cash equivalents | 19.11%21.47M | 44.61%26.56M | -18.22%10.12M | -49.19%12.9M | -49.19%12.9M | -13.68%18.03M | -10.99%18.37M | -58.43%12.38M | -15.73%25.38M | -15.73%25.38M |
-Including:Cash | ---- | ---- | ---- | -49.19%12.9M | -49.19%12.9M | ---- | ---- | ---- | -15.73%25.38M | -15.73%25.38M |
Receivables | 8.02%178.55M | 8.50%172.87M | 6.52%165.48M | 25.07%158.36M | 25.07%158.36M | 41.50%165.29M | 40.98%159.33M | 54.73%155.35M | 32.88%126.62M | 32.88%126.62M |
-Accounts receivable | -5.75%95.87M | -1.61%93.99M | -8.05%88.17M | 17.48%92.27M | 17.48%92.27M | 50.92%101.72M | 50.82%95.53M | 74.54%95.89M | 40.31%78.54M | 40.31%78.54M |
-Other receivables | 30.05%82.68M | 23.65%78.88M | 30.02%77.31M | 37.46%66.09M | 37.46%66.09M | 28.64%63.57M | 28.44%63.8M | 30.80%59.46M | 22.31%48.08M | 22.31%48.08M |
Prepaid assets | ---- | ---- | ---- | 36.47%1.37M | 36.47%1.37M | ---- | ---- | ---- | 71.59%1M | 71.59%1M |
Restricted cash | ---- | ---- | ---- | 150.47%2.51M | 150.47%2.51M | ---- | ---- | ---- | 1,388.93%1M | 1,388.93%1M |
Tax assets-Current | 0.00%2K | 0.00%2K | 0.00%2K | 10.56%2.53K | 10.56%2.53K | -91.67%2K | -88.24%2K | -88.24%2K | -86.64%2.29K | -86.64%2.29K |
Total current assets | 9.11%200.02M | 12.23%199.43M | 4.69%175.61M | 13.72%175.13M | 13.72%175.13M | 33.11%183.32M | 32.94%177.69M | 28.83%167.73M | 22.15%154M | 22.15%154M |
Non current assets | ||||||||||
Net PPE | 56.47%8.95M | 50.57%7.04M | 45.17%7.17M | 34.48%6.82M | 34.48%6.82M | 10.87%5.72M | -13.17%4.67M | 0.69%4.94M | 3.85%5.07M | 3.85%5.07M |
-Gross PP&E | ---- | ---- | ---- | 16.54%19.82M | 16.54%19.82M | ---- | ---- | ---- | 9.57%17.01M | 9.57%17.01M |
-Accumulated depreciation | ---- | ---- | ---- | -8.91%-13M | -8.91%-13M | ---- | ---- | ---- | -12.19%-11.94M | -12.19%-11.94M |
Total investment | 2.57%4M | 56.54%4M | 56.54%4M | 56.55%3.99M | 56.55%3.99M | 28.42%3.9M | -15.86%2.55M | -15.86%2.55M | 12.30%2.55M | 12.30%2.55M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | 56.55%3.99M | 56.55%3.99M | ---- | ---- | ---- | 12.30%2.55M | 12.30%2.55M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | 56.55%3.99M | 56.55%3.99M | ---- | ---- | ---- | 12.30%2.55M | 12.30%2.55M |
-Other investment | 2.57%4M | 56.54%4M | 56.54%4M | ---- | ---- | 28.42%3.9M | -15.86%2.55M | -15.86%2.55M | ---- | ---- |
Deferred tax assets-non current | -83.16%32K | --242K | --142K | --80.56K | --80.56K | --190K | ---- | ---- | --0 | --0 |
Total non current assets | 32.35%12.98M | 56.03%11.27M | 50.94%11.3M | 42.92%10.9M | 42.92%10.9M | 19.69%9.81M | -14.14%7.23M | -5.63%7.49M | 6.53%7.62M | 6.53%7.62M |
Total assets | 10.29%213M | 13.94%210.71M | 6.67%186.91M | 15.10%186.03M | 15.10%186.03M | 32.35%193.13M | 30.15%184.92M | 26.85%175.22M | 21.31%161.63M | 21.31%161.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -79.56%2.09M | -25.87%6.81M | -61.20%3.63M | -7.85%5.88M | -7.85%5.88M | 1,091.94%10.2M | 1,014.56%9.18M | 974.97%9.36M | 572.67%6.38M | 572.67%6.38M |
-Current debt and capital lease obligation | -79.56%2.09M | -25.87%6.81M | -61.20%3.63M | -7.85%5.88M | -7.85%5.88M | 1,091.94%10.2M | 1,014.56%9.18M | 974.97%9.36M | 572.67%6.38M | 572.67%6.38M |
-Including:Current debt | -86.45%1.27M | -25.15%6.27M | -64.79%3M | -6.90%5.15M | -6.90%5.15M | --9.39M | --8.37M | --8.52M | --5.53M | --5.53M |
-Including:Current capital Lease obligation | -0.49%813K | -33.33%542K | -24.82%633K | -14.08%729.46K | -14.08%729.46K | -4.56%817K | -1.33%813K | -3.33%842K | -10.47%848.98K | -10.47%848.98K |
Payables | 15.49%107.74M | 24.89%104.68M | 18.07%93.55M | 27.71%88.36M | 27.71%88.36M | 43.78%93.29M | 34.77%83.82M | 32.90%79.23M | 30.31%69.19M | 30.31%69.19M |
-accounts payable | 15.12%106.42M | 23.77%102.54M | 17.41%92.13M | 26.47%86.45M | 26.47%86.45M | 43.17%92.45M | 34.40%82.85M | 32.93%78.47M | 31.12%68.36M | 31.12%68.36M |
-Total tax payable | 55.50%1.31M | 120.12%2.14M | 86.54%1.43M | 158.37%1.19M | 158.37%1.19M | 169.11%845K | 75.50%974K | 30.10%765K | -4.86%461.01K | -4.86%461.01K |
-Other payable | ---- | ---- | ---- | 94.72%719.31K | 94.72%719.31K | ---- | ---- | ---- | -22.77%369.41K | -22.77%369.41K |
Accrued and deferred income | --0 | --0 | --0 | -25.46%3.54M | -25.46%3.54M | 1,577.56%3.44M | 1,887.36%9.12M | 10,524.24%3.51M | 58.38%4.75M | 58.38%4.75M |
Current liabilities | 2.70%109.82M | 9.17%111.49M | 5.52%97.19M | 21.74%97.78M | 21.74%97.78M | 62.15%106.93M | 60.88%102.13M | 52.18%92.1M | 40.80%80.32M | 40.80%80.32M |
Non current liabilities | ||||||||||
Non current financial liabilities | 127.32%3.92M | 462.47%2.1M | 272.08%2.13M | 254.34%2.18M | 254.34%2.18M | 154.65%1.72M | -43.14%373K | -31.38%573K | -40.29%616.63K | -40.29%616.63K |
-Long term debt and capital lease obligation | 127.32%3.92M | 462.47%2.1M | 272.08%2.13M | 254.34%2.18M | 254.34%2.18M | 154.65%1.72M | -43.14%373K | -31.38%573K | -40.29%616.63K | -40.29%616.63K |
-Including:Long term debt | -23.01%910K | --980K | --1.05M | --1.12M | --1.12M | --1.18M | ---- | ---- | --0 | --0 |
-Including:Long term capital lease obligation | 455.17%3.01M | 199.73%1.12M | 89.18%1.08M | 73.39%1.07M | 73.39%1.07M | -19.94%542K | -43.14%373K | -31.38%573K | -40.29%616.63K | -40.29%616.63K |
Non current deferred liabilities | 12.31%146K | 12.31%146K | 12.31%146K | 12.83%146.43K | 12.83%146.43K | -33.33%130K | -33.33%130K | -33.33%130K | -33.52%129.78K | -33.52%129.78K |
Total non current liabilities | 119.26%4.07M | 346.12%2.24M | 224.04%2.28M | 212.35%2.33M | 212.35%2.33M | 112.61%1.85M | -40.89%503K | -31.75%703K | -39.22%746.41K | -39.22%746.41K |
Total liabilities | 4.69%113.89M | 10.82%113.74M | 7.18%99.46M | 23.50%100.12M | 23.50%100.12M | 62.81%108.79M | 59.54%102.63M | 50.77%92.81M | 39.12%81.07M | 39.12%81.07M |
Shareholders'equity | ||||||||||
Share capital | 13.42%69.48M | 13.42%69.48M | 0.00%61.26M | 0.00%61.25M | 0.00%61.25M | 0.00%61.26M | 0.00%61.26M | 0.00%61.26M | 0.00%61.25M | 0.00%61.25M |
-common stock | 13.42%69.48M | 13.42%69.48M | 0.00%61.26M | 0.00%61.25M | 0.00%61.25M | 0.00%61.26M | 0.00%61.26M | 0.00%61.26M | 0.00%61.25M | 0.00%61.25M |
Retained earnings | 10.38%69.67M | 10.58%67.52M | 8.22%66.22M | 9.02%64.69M | 9.02%64.69M | 9.06%63.11M | 8.03%61.06M | 10.55%61.19M | 10.42%59.34M | 10.42%59.34M |
Other reserves | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M | 0.00%-40.03M |
Total stockholders'equity | 17.52%99.11M | 17.84%96.97M | 6.10%87.45M | 6.65%85.92M | 6.65%85.92M | 6.63%84.34M | 5.84%82.29M | 7.63%82.42M | 7.47%80.56M | 7.47%80.56M |
Total equity | 17.52%99.11M | 17.84%96.97M | 6.10%87.45M | 6.65%85.92M | 6.65%85.92M | 6.63%84.34M | 5.84%82.29M | 7.63%82.42M | 7.47%80.56M | 7.47%80.56M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.