(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 10.62%286.88M | 2.00%248.94M | 37.10%259.33M | 61.85%244.07M | 34.23%189.15M | 38.48%150.8M | --155.94M | --140.91M | 119.11%108.9M | 95.96%49.7M |
Related party payments receivable | -30.33%36.98M | -27.60%37.94M | --53.08M | --52.4M | ---- | ---- | --16.05M | --16.05M | 76.23%32.52M | 198.80%18.45M |
Cash and equivalents | -23.90%124.14M | 19.95%178.85M | -28.35%163.12M | 20.59%149.11M | 134.40%227.65M | -9.97%123.65M | --73.83M | --97.12M | 53.25%137.34M | 29.31%89.62M |
Total current assets | -5.79%447.99M | 4.52%465.73M | 14.09%475.52M | 62.35%445.57M | 64.04%416.8M | -1.54%274.45M | --245.82M | --254.09M | 76.69%278.75M | 56.45%157.76M |
Non-current assets | ||||||||||
Property, plant and equipment | 4.67%59.35M | 14.68%63.3M | 1.12%56.71M | -1.71%55.2M | 87.87%56.08M | 122.91%56.16M | --29.47M | --29.85M | 1,071.22%25.19M | 28.65%2.15M |
Advance payment | ---- | -94.42%899K | --13.85M | --16.11M | ---- | ---- | --1.29M | ---- | ---- | ---- |
Other investments | -2.04%4.17M | 32.80%5.18M | 17.14%4.26M | 14.52%3.9M | --3.63M | 81.76%3.41M | --2.84M | ---- | 158.26%1.88M | 138.82%726K |
Intangible assets | 11.27%43.63M | 10.73%46.67M | -13.36%39.21M | -12.90%42.15M | -6.21%45.25M | -3.39%48.39M | --47.39M | --48.25M | --50.09M | ---- |
Deferred tax assets | 50.87%38.88M | 49.15%35.45M | 228.83%25.77M | 242.56%23.77M | 26.24%7.84M | 32.28%6.94M | --6.65M | --6.21M | 703.22%5.25M | -6.04%653K |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.68M | ---- | ---- |
Total non-current assets | 4.46%146.02M | 7.35%151.5M | 23.93%139.79M | 22.84%141.13M | 31.18%112.8M | 39.43%114.89M | --87.64M | --85.99M | 2,234.28%82.4M | 32.16%3.53M |
Total assets | -3.46%594.01M | 5.20%617.23M | 16.18%615.31M | 50.69%586.7M | 55.73%529.6M | 7.81%389.34M | --333.47M | --340.07M | 123.91%361.15M | 55.82%161.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 42.65%23.41M | 65.34%22.66M | -9.24%16.41M | -25.98%13.7M | -9.37%18.08M | 89.10%18.51M | --22.41M | --19.95M | 52.42%9.79M | 42.32%6.42M |
Tax payable | 13.57%48.98M | 37.04%45.76M | 94.74%43.13M | 65.77%33.39M | 35.89%22.15M | -15.44%20.14M | --16.51M | --16.3M | 79.73%23.82M | 141.99%13.25M |
Amounts payable to associated parties-current liabilities | -37.18%2.21M | 685.04%12.22M | 88.90%3.52M | -95.38%1.56M | -91.34%1.87M | -49.99%33.7M | --24.41M | --21.55M | 420.19%67.37M | 51.69%12.95M |
Other payables and accrued expenses | -12.95%69.76M | -7.66%72.74M | 54.35%80.14M | 43.50%78.77M | -24.19%51.92M | -12.76%54.9M | --49.97M | --68.49M | 98.66%62.92M | -1.84%31.67M |
Bank loans and overdrafts | -51.36%9.04M | -20.22%14.56M | 32.60%18.58M | 78.41%18.25M | 3,402.75%14.01M | 2,457.75%10.23M | --400K | --400K | --400K | ---- |
Financial lease liabilities-current liabilities | -89.63%142K | -80.35%134K | 222.12%1.37M | 86.34%682K | 73.47%425K | --366K | --359K | --245K | ---- | ---- |
Total current liabilities | -2.57%250.39M | 14.14%279.5M | 47.12%257M | 14.34%244.87M | -4.08%174.69M | -5.34%214.17M | --165.61M | --182.12M | 123.70%226.24M | 37.40%101.14M |
Net current assets | -9.57%197.6M | -7.21%186.23M | -9.74%218.52M | 232.95%200.7M | 236.40%242.11M | 14.79%60.28M | --80.21M | --71.97M | -7.27%52.51M | 107.92%56.63M |
Total assets less current liabilities | -4.10%343.62M | -1.20%337.73M | 0.96%358.31M | 95.14%341.83M | 124.69%354.91M | 29.84%175.17M | --167.85M | --157.96M | 124.27%134.91M | 101.16%60.16M |
Non-current liabilities | ||||||||||
Long-term bank loan | --3.7M | ---- | ---- | ---- | -92.05%314K | ---- | --3.95M | --3.95M | --4.15M | ---- |
Financial lease liabilities-non-current liabilities | 9.44%3.23M | -11.31%3.1M | -13.04%2.96M | -2.19%3.49M | -6.08%3.4M | --3.57M | --3.59M | --3.62M | ---- | ---- |
Deferred tax liability | -12.74%4.38M | -23.30%4.38M | -21.41%5.02M | -20.90%5.71M | -20.00%6.38M | -17.48%7.21M | --7.59M | --7.98M | --8.74M | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | 11.33%2.27M | 12.01%2.16M | --2.1M | --2.04M | --1.92M | ---- |
Total non-current liabilities | 41.91%11.31M | -18.75%7.47M | -35.53%7.97M | -28.91%9.2M | -29.69%12.36M | -12.68%12.94M | --17.23M | --17.58M | --14.81M | ---- |
Total liabilities | -1.24%261.7M | 12.95%286.97M | 41.66%264.97M | 11.87%254.07M | -6.33%187.06M | -5.79%227.11M | --182.85M | --199.7M | 138.34%241.06M | 37.40%101.14M |
Total assets less total liabilities | -5.14%332.31M | -0.71%330.26M | 2.28%350.34M | 105.03%332.63M | 144.02%342.54M | 35.09%162.23M | --150.62M | --140.37M | 99.64%120.1M | 101.16%60.16M |
Total equity and non-current liabilities | -4.10%343.62M | -1.20%337.73M | 0.96%358.31M | 95.14%341.83M | 124.69%354.91M | 29.84%175.17M | --167.85M | --157.96M | --134.91M | ---- |
Equity | ||||||||||
Share capital | 0.00%16.22M | 0.00%16.22M | 0.00%16.22M | --16.22M | --16.22M | ---- | ---- | ---- | ---- | ---- |
Reserve | -7.34%276.54M | -3.39%274.9M | 3.57%298.45M | 119.19%284.56M | 158.45%288.17M | 36.79%129.83M | --119.75M | --111.5M | 73.49%94.91M | 103.78%54.71M |
Shareholders' Equity | -6.96%292.76M | -3.21%291.12M | 3.38%314.67M | 131.68%300.78M | 173.00%304.39M | 36.79%129.83M | --119.75M | --111.5M | 73.49%94.91M | 103.78%54.71M |
Non-controlling interest | 10.90%39.56M | 22.89%39.13M | -6.51%35.67M | -1.73%31.85M | 32.13%38.15M | 28.66%32.41M | --30.87M | --28.88M | 362.18%25.19M | 78.16%5.45M |
Total equity | -5.14%332.31M | -0.71%330.26M | 2.28%350.34M | 105.03%332.63M | 144.02%342.54M | 35.09%162.23M | --150.62M | --140.37M | 99.64%120.1M | 101.16%60.16M |
Total equity and total liabilities | -3.46%594.01M | 5.20%617.23M | 16.18%615.31M | 50.69%586.7M | 55.73%529.6M | 7.81%389.34M | --333.47M | --340.07M | 123.91%361.15M | 55.82%161.29M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | -- | -- | -- | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data