(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -62.65%3.23M | 157.07%1.61M | -54.45%9.42M | -87.94%1.49M | -30.91%2.1M | 66.27%8.65M | -2,464.71%-2.81M | 473.53%20.68M | 30,151.99%12.32M | 5.66%3.04M |
Net profit before non-cash adjustment | -148.57%-493K | -172.14%-1.69M | -118.45%-3.44M | -178.12%-3.23M | -165.55%-3.57M | -81.74%1.02M | -33.14%2.34M | 16.08%18.64M | -3.36%4.14M | 16.94%5.44M |
Total adjustment of non-cash items | 47.34%1.91M | 173.00%1.98M | -16.73%7.43M | -34.73%2.59M | 74.52%2.82M | 211.51%1.3M | -75.22%726K | 149.67%8.93M | 210.20%3.96M | 27.32%1.62M |
-Depreciation and amortization | 6.32%2.14M | -4.61%2.15M | 37.28%8.67M | -3.63%2.22M | 28.50%2.18M | 50.86%2.01M | 130.31%2.26M | 84.32%6.31M | 148.50%2.31M | 84.36%1.7M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 164.62%399.78K | 168.38%399.78K | ---- | ---- | ---- | -189.21%-618.65K | -184.31%-584.65K | --0 |
-Disposal profit | --0 | --0 | ---137.92K | ---93.92K | ---5K | ---39K | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 115.51%103K | 96.06%-60K | -179.77%-1.15M | -85.99%310.92K | 787.62%722K | 21.70%-664K | -954.49%-1.52M | 280.44%1.44M | 748.13%2.22M | -151.72%-105K |
-Other non-cash items | -5,300.00%-324K | -1,010.00%-111K | -119.31%-345.05K | -1,198.73%-252.05K | -420.83%-77K | 81.25%-6K | -100.56%-10K | 323.69%1.79M | -79.29%22.94K | -84.31%24K |
Changes in working capital | -71.45%1.81M | 122.35%1.32M | 178.77%5.43M | -49.42%2.13M | 170.94%2.85M | 917.03%6.33M | 6.85%-5.88M | 57.02%-6.89M | 176.37%4.22M | -31.96%-4.01M |
-Change in receivables | -124.36%-2.84M | -239.84%-6.12M | 1,120.01%22.81M | -10.39%6.94M | 97.27%-169K | 962.87%11.67M | 279.74%4.37M | 87.45%-2.24M | 201.27%7.74M | -1.74%-6.19M |
-Change in inventory | -29.60%1.63M | 619.19%3.37M | 187.56%4.69M | 97.86%-62.89K | 110.94%1.97M | 229.20%2.31M | 130.28%469K | 63.56%-5.35M | -62.27%-2.94M | 115.79%932K |
-Change in payables | 139.31%2.95M | 137.69%4.03M | -3,263.04%-21.86M | -751.52%-4.78M | -7.19%1.11M | -409.39%-7.51M | -350.34%-10.68M | -95.78%691.11K | -114.64%-560.89K | -86.63%1.2M |
-Changes in other current liabilities | 150.00%68K | 170.45%31K | -3,059.01%-205K | 274.37%35K | -220.00%-60K | -126.67%-136K | -218.92%-44K | -93.59%6.93K | ---20.07K | --50K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -738.10%-268K | 25.92%-263K | 7.76%-650.48K | -29.21%-222.48K | 37.50%-115K | 124.14%42K | -102.86%-355K | 9.45%-705.18K | 13.81%-172.18K | 23.01%-184K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -190.20%-1.57M | 72.34%-161K | 26.38%-1.82M | 88.18%-68.6K | -7.65%-633K | 10.28%-541K | 17.68%-582K | 9.32%-2.48M | 29.33%-580.41K | -16.90%-588K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -82.93%1.39M | 131.51%1.18M | -60.30%6.95M | -89.67%1.19M | -40.36%1.36M | 84.20%8.15M | -391.61%-3.75M | 18,577.57%17.5M | 1,279.63%11.56M | 6.22%2.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -17.12%-1.35M | 22.03%-3.73M | -96.96%-30.7M | -264.39%-19.89M | -63.43%-4.88M | 74.99%-1.15M | -88.12%-4.78M | -66.19%-15.59M | -33.24%-5.46M | -9.39%-2.98M |
Net investment product transactions | ---- | ---- | ---39M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 566.67%640K | 147.20%309K | 154.00%768.08K | 1,700.18%385.08K | 78.02%162K | -23.81%96K | 95.31%125K | 823.84%302.39K | 352.05%21.39K | 1,720.00%91K |
Investing cash flow | 32.89%-708K | 26.57%-3.42M | -351.01%-68.93M | -976.19%-58.5M | -62.97%-4.71M | 76.43%-1.06M | -87.94%-4.66M | -60.70%-15.28M | -27.72%-5.44M | -6.25%-2.89M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 205.82%1.67M | 392.31%1.22M | 256.80%11.46M | 1,550.37%11.56M | 191.23%1.24M | -162.75%-1.58M | 103.22%247K | -310.30%-7.31M | -123.07%-796.98K | -258.34%-1.36M |
Net common stock issuance | ---- | ---- | 17.71%39.62M | -238.71%-940.76K | ---- | ---- | ---- | --33.66M | --678.23K | --0 |
Increase or decrease of lease financing | 8.72%-586K | 37.94%-579K | -140.79%-1.46M | 99.02%3.45M | -207.56%-3.33M | -65.46%-642K | -7.61%-933K | -122.99%-608K | 581.80%1.73M | -281.69%-1.08M |
Issuance fees | ---- | ---- | --0 | 1,301.21%1.06M | ---- | ---- | ---- | ---3.28M | ---88.24K | --0 |
Net other fund-raising expenses | --0 | 279.64%600K | 0.00%-668K | 107.03%91K | -27.25%-425K | --0 | -136.91%-334K | 69.19%-668K | -324.05%-1.3M | 63.38%-334K |
Financing cash flow | 148.92%1.09M | 221.27%1.24M | 124.56%48.95M | 6,543.56%15.21M | 1,432.68%36.98M | -122.85%-2.22M | -104.02%-1.02M | 451.49%21.8M | -93.76%229.01K | -17,443.75%-2.78M |
Net cash flow | ||||||||||
Beginning cash position | -33.71%9.05M | -56.46%10.05M | 2,575.40%23.08M | 211.80%52.14M | -7.95%18.52M | -35.52%13.65M | 2,576.39%23.08M | -120.58%-932.37K | 2,550.24%16.72M | 1,579.30%20.12M |
Current changes in cash | -63.62%1.77M | 89.37%-1M | -154.26%-13.03M | -762.11%-42.09M | 1,090.40%33.62M | 563.18%4.87M | -142.67%-9.43M | 539.48%24.01M | 506.52%6.36M | -498.77%-3.4M |
End cash Position | -41.58%10.82M | -33.71%9.05M | -56.46%10.05M | -56.46%10.05M | 211.80%52.14M | -7.95%18.52M | -35.52%13.65M | 2,575.40%23.08M | 2,575.40%23.08M | 2,550.24%16.72M |
Free cash flow | -99.38%43K | 70.15%-2.55M | -1,395.53%-24.76M | -419.70%-19.63M | -395.78%-3.53M | 3,356.34%6.94M | -158.17%-8.54M | 120.31%1.91M | 219.91%6.14M | -20.92%-711K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data