(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Accounts receivable | 83.53%238.08M | 80.38%197.6M | --129.72M | -17.21%109.55M | --87.09M | 40.29%132.31M | -3.74%94.31M | --97.98M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | --225K | ---- | ---- | ---- |
Cash and equivalents | 8.37%16.67M | -21.29%21.81M | --15.38M | 79.72%27.72M | --13.59M | -36.88%15.42M | 155.88%24.43M | --9.55M |
Total current assets | 75.56%254.75M | 59.85%219.42M | --145.1M | -7.09%137.26M | --100.91M | 24.41%147.73M | 10.43%118.75M | --107.53M |
Non-current assets | ||||||||
Property, plant and equipment | 141.94%75K | 190.00%87K | --31K | -41.18%30K | --34K | 142.86%51K | 162.50%21K | --8K |
Financial assets at fair value-non-current assets | 81.06%2.8M | 81.07%2.77M | --1.55M | 2.69%1.53M | --1.52M | 2.76%1.49M | 129.68%1.45M | --630K |
Intangible assets | -17.14%29K | -21.95%32K | --35K | 485.71%41K | --40K | --7K | ---- | ---- |
Deferred tax assets | 54.78%1.36M | 27.94%1.1M | --878K | 5.92%859K | --855K | 3.58%811K | 19.18%783K | --657K |
Other illiquid assets | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 62.10%5.82M | 109.61%5.82M | --3.59M | 0.36%2.78M | --2.85M | 7.46%2.77M | 24.94%2.58M | --2.06M |
Total assets | 75.24%260.56M | 60.84%225.24M | --148.69M | -6.95%140.04M | --103.76M | 24.05%150.5M | 10.71%121.32M | --109.59M |
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | 46.59%123.84M | 29.27%128.98M | --84.48M | 9.55%99.77M | --72.09M | 11.84%91.08M | -1.34%81.43M | --82.54M |
Tax payable | 103.31%675K | 142.41%703K | --332K | -45.59%290K | --9K | -73.22%533K | 78.64%1.99M | --1.11M |
Bank loans and overdrafts | 199.90%98.52M | 110.97%60.25M | --32.85M | -36.75%28.56M | --23.37M | 87.03%45.16M | 22.38%24.14M | --19.73M |
Financial lease liabilities-current liabilities | -8.70%514K | 165.63%595K | --563K | -28.21%224K | --280K | 80.35%312K | -38.21%173K | --280K |
Total current liabilities | 86.22%230M | 46.19%194.7M | --123.51M | -5.61%133.18M | --99.6M | 26.56%141.1M | 5.59%111.49M | --105.59M |
Net current assets | 14.59%24.74M | 505.54%24.72M | --21.59M | -38.43%4.08M | --1.31M | -8.59%6.63M | 274.45%7.25M | --1.94M |
Total assets less current liabilities | 21.36%30.56M | 345.24%30.54M | --25.18M | -27.01%6.86M | --4.16M | -4.39%9.4M | 145.82%9.83M | --4M |
Non-current liabilities | ||||||||
Long-term bank loan | 66.93%626K | 66.59%768K | --375K | -27.17%461K | --504K | -21.46%633K | 110.44%806K | --383K |
Financial lease liabilities-non-current liabilities | -90.11%53K | 197.65%253K | --536K | -19.05%85K | --118K | -33.54%105K | -68.21%158K | --497K |
Total non-current liabilities | -25.47%679K | 87.00%1.02M | --911K | -26.02%546K | --622K | -23.44%738K | 9.55%964K | --880K |
Total liabilities | 85.41%230.68M | 46.36%195.72M | --124.42M | -5.72%133.73M | --100.22M | 26.13%141.84M | 5.62%112.46M | --106.47M |
Total assets less total liabilities | 23.12%29.88M | 367.57%29.52M | --24.27M | -27.09%6.31M | --3.54M | -2.31%8.66M | 184.28%8.86M | --3.12M |
Total equity and non-current liabilities | 21.36%30.56M | 345.24%30.54M | --25.18M | -27.01%6.86M | --4.16M | -4.39%9.4M | 145.82%9.83M | --4M |
Equity | ||||||||
Share capital | 0.00%8M | 79,900.00%8M | --8M | 0.00%10K | --10K | 0.00%10K | 0.00%10K | --10K |
Reserve | 34.49%21.88M | 241.39%21.52M | --16.27M | -27.12%6.3M | --3.53M | -2.32%8.65M | 184.88%8.85M | --3.11M |
Shareholders' Equity | 23.12%29.88M | 367.57%29.52M | --24.27M | -27.09%6.31M | --3.54M | -2.31%8.66M | 184.28%8.86M | --3.12M |
Total equity | 23.12%29.88M | 367.57%29.52M | --24.27M | -27.09%6.31M | --3.54M | -2.31%8.66M | 184.28%8.86M | --3.12M |
Total equity and total liabilities | 75.24%260.56M | 60.84%225.24M | --148.69M | -6.95%140.04M | --103.76M | 24.05%150.5M | 10.71%121.32M | --109.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | KPMG | -- | -- | -- | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data